当前位置:首页 - 行情中心 - 鸿路钢构(002541) - 财务分析 - 现金流量表

鸿路钢构

(002541)

  

流通市值:92.09亿  总市值:128.07亿
流通股本:4.96亿   总股本:6.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,479,803,317.635,034,612,024.7520,898,807,399.9815,611,227,586.03
  收到其他与经营活动有关的现金1,180,410,442.73683,229,078.293,057,960,511.22,241,701,517.27
  经营活动现金流入小计11,660,213,760.365,717,841,103.0423,956,767,911.1817,852,929,103.3
  购买商品、接受劳务支付的现金8,930,737,155.64,590,156,697.3117,159,237,199.6312,959,761,672.7
  支付给职工以及为职工支付的现金1,396,610,259.14586,064,570.432,471,260,072.371,735,646,446.82
  支付的各项税费413,261,787.1217,996,146.411,009,981,742.34734,234,761.03
  支付其他与经营活动有关的现金1,117,317,522.47518,609,498.162,742,860,186.672,096,086,307.86
  经营活动现金流出小计11,857,926,724.315,912,826,912.3123,383,339,201.0117,525,729,188.41
  经营活动产生的现金流量净额-197,712,963.95-194,985,809.27573,428,710.17327,199,914.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,812,474.735,808,248.738,829,982.21159,500
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计5,812,474.735,808,248.738,829,982.21159,500
  购建固定资产、无形资产和其他长期资产支付的现金436,961,408.85238,178,678.741,327,168,624.321,046,477,722.99
  投资支付的现金36,500,000---
  投资活动现金流出小计473,461,408.85238,178,678.741,327,168,624.321,046,477,722.99
  投资活动产生的现金流量净额-467,648,934.12-232,370,430.01-1,318,338,642.11-1,046,318,222.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,000-
  其中:子公司吸收少数股东投资收到的现金--2,450,000-
  取得借款收到的现金2,773,942,957.141,366,994,755.214,943,503,163.93,999,696,031.05
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计2,773,942,957.141,366,994,755.214,945,953,163.93,999,696,031.05
  偿还债务支付的现金1,827,795,714.04906,715,0003,282,443,072.781,633,680,000
  分配股利、利润或偿付利息支付的现金247,505,410.4961,425,397.5666,430,367.41586,571,026.23
  筹资活动现金流出小计2,075,301,124.53968,140,397.53,948,873,440.192,220,251,026.23
  筹资活动产生的现金流量净额698,641,832.61398,854,357.71997,079,723.711,779,445,004.82
四、汇率变动对现金及现金等价物的影响-2,529.16-762.787,909.34-5,631.05
五、现金及现金等价物净增加额33,277,405.38-28,502,644.35252,177,701.111,060,321,065.67
  加:期初现金及现金等价物余额479,342,628.19479,342,628.19227,164,927.08227,164,927.08
  期末现金及现金等价物余额512,620,033.57450,839,983.84479,342,628.191,287,485,992.75
补充资料:
  净利润287,435,351.62-772,269,320.68-
  资产减值准备2,789,261.26-4,183,870.27-
  固定资产和投资性房地产折旧376,840,091.01-689,891,877.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧376,840,091.01-689,891,877.74-
  无形资产摊销14,472,678.63-26,541,322.1-
  处置固定资产、无形资产和其他长期资产的损失1,018,460.19--1,092,666.64-
  固定资产报废损失0---
  财务费用176,994,218.9-351,266,792.43-
  投资损失1,791,240.15-1,103,188.34-
  递延所得税-3,809,811.03--82,454,577.1-
  其中:递延所得税资产减少-3,809,811.03--135,757,311.77-
    递延所得税负债增加0-53,302,734.67-
  存货的减少-1,032,508,700.16--536,419,244.98-
  经营性应收项目的减少1,425,670,896.83--648,213,748.78-
  经营性应付项目的增加-1,448,406,651.35--63,613,126.53-
  其他--2,555,865.98-
  现金的期末余额512,620,033.57-479,342,628.19-
  减:现金的期初余额479,342,628.19-227,164,927.08-
  现金及现金等价物的净增加额33,277,405.38-252,177,701.11-
公告日期2025-08-222025-04-302025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑