当前位置:首页 - 行情中心 - 森马服饰(002563) - 财务分析 - 现金流量表

森马服饰

(002563)

  

流通市值:122.57亿  总市值:149.52亿
流通股本:22.08亿   总股本:26.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,638,634,613.633,843,044,117.2815,190,797,072.269,814,694,200.38
  收到的税费返还16,616,438.6712,601,588.916,857,910.335,622,520.4
  收到其他与经营活动有关的现金159,013,598.2989,294,272.29399,056,018.47329,365,712.68
  经营活动现金流入小计6,814,264,650.593,944,939,978.4815,596,711,001.0610,149,682,433.46
  购买商品、接受劳务支付的现金4,783,252,816.592,564,063,820.29,576,710,822.376,952,064,665.78
  支付给职工以及为职工支付的现金693,293,571391,037,288.81,255,700,081.4965,465,011.87
  支付的各项税费403,638,062.51191,846,355.381,104,385,111.41786,100,336.71
  支付其他与经营活动有关的现金1,211,245,584.63645,458,823.632,396,904,642.481,811,283,994.01
  经营活动现金流出小计7,091,430,034.733,792,406,288.0114,333,700,657.6610,514,914,008.37
  经营活动产生的现金流量净额-277,165,384.14152,533,690.471,263,010,343.4-365,231,574.91
二、投资活动产生的现金流量:
  收回投资收到的现金5,341,308,550.812,935,837,230.35864,136,843.35537,536,189.06
  取得投资收益收到的现金1,336,674.07318,475.061,195,414.181,131,638.23
  处置固定资产、无形资产和其他长期资产收回的现金净额26,691,699.7674,301.3912,256,627.6511,344,272.51
  投资活动现金流入小计5,369,336,924.642,936,230,006.8877,588,885.18550,012,099.8
  购建固定资产、无形资产和其他长期资产支付的现金333,955,900.93149,399,321.33411,120,164.69236,253,168.85
  投资支付的现金4,534,647,943.212,910,750,057.212,459,120,110.581,255,284,220.19
  支付其他与投资活动有关的现金9,000,000-9,000,000-
  投资活动现金流出小计4,877,603,844.143,060,149,378.542,879,240,275.271,491,537,389.04
  投资活动产生的现金流量净额491,733,080.5-123,919,371.74-2,001,651,390.09-941,525,289.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,072,4402,678,4404,000,0004,000,000
  其中:子公司吸收少数股东投资收到的现金3,072,4402,678,4404,000,0004,000,000
  取得借款收到的现金200,000,000---
  收到其他与筹资活动有关的现金--670,000,000170,000,000
  筹资活动现金流入小计203,072,4402,678,440674,000,000174,000,000
  分配股利、利润或偿付利息支付的现金942,931,556-808,227,048808,227,048
  支付其他与筹资活动有关的现金144,756,628.9384,720,580.041,145,574,436.591,064,552,849.31
  筹资活动现金流出小计1,087,688,184.9384,720,580.041,953,801,484.591,872,779,897.31
  筹资活动产生的现金流量净额-884,615,744.93-82,042,140.04-1,279,801,484.59-1,698,779,897.31
四、汇率变动对现金及现金等价物的影响6,392,743.8818,189.1-337,662.752,156,518.85
五、现金及现金等价物净增加额-663,655,304.77-52,609,632.21-2,018,780,194.03-3,003,380,242.61
  加:期初现金及现金等价物余额6,076,584,336.766,076,584,336.768,095,364,530.798,095,364,530.79
  期末现金及现金等价物余额5,412,929,031.996,023,974,704.556,076,584,336.765,091,984,288.18
补充资料:
  净利润319,229,912.44-1,134,256,665.44-
  资产减值准备193,692,340.96-303,332,603.57-
  固定资产和投资性房地产折旧73,956,856.72-153,780,067.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,956,856.72-153,780,067.24-
  无形资产摊销16,254,893.28-38,472,576.59-
  长期待摊费用摊销80,961,453.37-80,344,411.48-
  处置固定资产、无形资产和其他长期资产的损失-2,308,142.27--816,204.82-
  固定资产报废损失527,702.51-57,090.52-
  公允价值变动损失2,284,906.26--7,405,635.67-
  财务费用31,017,632.55-50,595,074.88-
  投资损失-3,772,347.15--1,195,691.84-
  递延所得税71,307,954.3-72,579,802.22-
  其中:递延所得税资产减少71,571,297.53-73,106,488.67-
    递延所得税负债增加-263,343.23--526,686.45-
  存货的减少-57,041,996.91--1,006,378,831.81-
  经营性应收项目的减少481,763,693.88--210,262,947.14-
  经营性应付项目的增加-1,637,709,814.26-409,375,107.14-
  现金的期末余额5,370,216,748.27-5,993,573,173.94-
  减:现金的期初余额5,993,573,173.94-8,015,232,722.39-
  加:现金等价物的期末余额42,712,283.72-83,011,162.82-
  减:现金等价物的期初余额83,011,162.82-80,131,808.4-
  现金及现金等价物的净增加额-663,655,304.77--2,018,780,194.03-
公告日期2025-08-222025-04-292025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑