当前位置:首页 - 行情中心 - 百润股份(002568) - 财务分析 - 现金流量表

百润股份

(002568)

  

流通市值:183.87亿  总市值:266.75亿
流通股本:7.23亿   总股本:10.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,762,710,541.21889,897,522.433,316,647,461.582,483,723,585.28
  收到的税费返还85,402,425.584,562,709.581,359,669.8278,790,427.28
  收到其他与经营活动有关的现金95,842,107.6144,762,380.39106,296,552.5558,200,351.32
  经营活动现金流入小计1,943,955,074.321,019,222,612.323,504,303,683.952,620,714,363.88
  购买商品、接受劳务支付的现金817,361,540.54373,279,996.111,558,044,173.531,187,493,740.26
  支付给职工以及为职工支付的现金216,633,984.84128,661,955.9387,145,754.75299,509,435.83
  支付的各项税费333,250,567.96131,462,707.61674,163,623.03441,084,838.87
  支付其他与经营活动有关的现金85,945,147.8449,759,065.43212,057,083.59153,895,630.62
  经营活动现金流出小计1,453,191,241.18683,163,725.052,831,410,634.92,081,983,645.58
  经营活动产生的现金流量净额490,763,833.14336,058,887.27672,893,049.05538,730,718.3
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000100,000,0001,400,000,0001,150,000,000
  取得投资收益收到的现金380,879.15326,221.622,562,240.112,183,916.66
  处置固定资产、无形资产和其他长期资产收回的现金净额64,7108,610110,330109,460
  收到的其他与投资活动有关的现金5,673,548.25---
  投资活动现金流入小计206,119,137.4100,334,831.621,402,672,570.111,152,293,376.66
  购建固定资产、无形资产和其他长期资产支付的现金227,828,546.7152,137,758.57835,954,781.5693,199,389.92
  投资支付的现金150,000,00050,000,0001,450,000,0001,200,000,000
  投资活动现金流出小计377,828,546.7202,137,758.572,285,954,781.51,893,199,389.92
  投资活动产生的现金流量净额-171,709,409.3-101,802,926.95-883,282,211.39-740,906,013.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,500,00013,500,000
  其中:子公司吸收少数股东投资收到的现金--13,500,00013,500,000
  取得借款收到的现金988,000,000350,000,0001,328,890,000978,390,000
  筹资活动现金流入小计988,000,000350,000,0001,342,390,000991,890,000
  偿还债务支付的现金810,000,000400,000,000988,390,000630,000,000
  分配股利、利润或偿付利息支付的现金322,124,565.154,446,790.2831,273,648.6324,573,011.76
  支付其他与筹资活动有关的现金28,701,775.112,323,334.6892,886,003.5391,035,828.58
  筹资活动现金流出小计1,160,826,340.26406,770,124.961,112,549,652.16745,608,840.34
  筹资活动产生的现金流量净额-172,826,340.26-56,770,124.96229,840,347.84246,281,159.66
四、汇率变动对现金及现金等价物的影响64,824.42-1,235.71-148,445.55-213,251.25
五、现金及现金等价物净增加额146,292,908177,484,599.6519,302,739.9543,892,613.45
  加:期初现金及现金等价物余额1,873,880,2391,873,880,2391,854,577,499.051,854,577,499.05
  期末现金及现金等价物余额2,020,173,1472,051,364,838.651,873,880,2391,898,470,112.5
补充资料:
  净利润389,144,908.58-716,330,834.77-
  资产减值准备-2,948,305.8-1,745,648.33-
  固定资产和投资性房地产折旧122,773,231.82-198,175,789.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,376,725.4-197,382,777.04-
    投资性房地产折旧396,506.42-793,012.84-
  无形资产摊销6,521,924.86-8,098,061.66-
  长期待摊费用摊销4,104,168.96-4,218,466.59-
  处置固定资产、无形资产和其他长期资产的损失-32,091.29-672,659.44-
  固定资产报废损失194,516.23-239,439.85-
  公允价值变动损失---76,132.95-
  财务费用14,123,727.32-39,686,137.47-
  投资损失-304,746.2--2,472,961.83-
  递延所得税21,033,773.71--39,484,784.57-
  其中:递延所得税资产减少21,038,810.86--39,489,821.72-
    递延所得税负债增加-5,037.15-5,037.15-
  存货的减少-194,984,018.1--262,853,588.38-
  经营性应收项目的减少200,140,185.29--51,021,750.35-
  经营性应付项目的增加-69,045,499.69-68,908,094.51-
  其他-1,931,662.54--14,441,728.11-
  一年内到期的可转换公司债券12,742,417.71-4,355,593.92-
  现金的期末余额2,020,173,147-1,873,880,239-
  减:现金的期初余额1,873,880,239-1,854,577,499.05-
  现金及现金等价物的净增加额146,292,908-19,302,739.95-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑