当前位置:首页 - 行情中心 - 好想你(002582) - 财务分析 - 现金流量表

好想你

(002582)

  

流通市值:35.22亿  总市值:45.80亿
流通股本:3.44亿   总股本:4.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金751,189,905.07465,368,108.241,666,899,688.811,171,334,543.66
  收到的税费返还2,063.061,106.43,832,130.263,833,944.76
  收到其他与经营活动有关的现金27,808,690.629,809,697.1101,745,270.6194,365,677.64
  经营活动现金流入小计779,000,658.75475,178,911.741,772,477,089.681,269,534,166.06
  购买商品、接受劳务支付的现金431,520,532.93261,681,790.951,105,404,520.37710,708,989.88
  支付给职工以及为职工支付的现金115,944,328.0261,292,162.12236,083,761.34181,088,399.52
  支付的各项税费35,228,941.8526,212,138.9472,079,100.7152,737,819.41
  支付其他与经营活动有关的现金82,399,167.8159,915,294.23272,143,036.3199,726,452.41
  经营活动现金流出小计665,092,970.61409,101,386.241,685,710,418.721,144,261,661.22
  经营活动产生的现金流量净额113,907,688.1466,077,525.586,766,670.96125,272,504.84
二、投资活动产生的现金流量:
  收回投资收到的现金469,061,172.226,591,769.471,108,889,354.7592,771,807.87
  取得投资收益收到的现金35,675,901.283,938,988.1191,462,414.1975,636,706.95
  处置固定资产、无形资产和其他长期资产收回的现金净额532,549.9196,082.513,740,312.311,258,551.18
  收到的其他与投资活动有关的现金163,573.44163,616.282,178,064.852,378,139.68
  投资活动现金流入小计505,433,196.8510,790,456.371,206,270,146.05672,045,205.68
  购建固定资产、无形资产和其他长期资产支付的现金56,341,458.4821,322,903.86124,958,278.293,290,201.27
  投资支付的现金196,947,754.4553,232,306.63695,545,393.15282,459,009.38
  支付其他与投资活动有关的现金--7,500,0007,944,300
  投资活动现金流出小计253,289,212.9374,555,210.49828,003,671.35383,693,510.65
  投资活动产生的现金流量净额252,143,983.92-63,764,754.12378,266,474.7288,351,695.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--450,000450,000
  其中:子公司吸收少数股东投资收到的现金--450,000-
  取得借款收到的现金516,467,420255,000,000380,000,000209,974,898.76
  收到其他与筹资活动有关的现金1,139,400363,40012,255,50015,877,420
  筹资活动现金流入小计517,606,820255,363,400392,705,500226,302,318.76
  偿还债务支付的现金436,800,000125,000,000504,000,000320,500,000
  分配股利、利润或偿付利息支付的现金447,421,169.256,011,053.59464,944,327.23458,546,221.78
  支付其他与筹资活动有关的现金20,128,854.775,198,305.56128,851,248.47123,167,220.92
  筹资活动现金流出小计904,350,024.02136,209,359.151,097,795,575.7902,213,442.7
  筹资活动产生的现金流量净额-386,743,204.02119,154,040.85-705,090,075.7-675,911,123.94
四、汇率变动对现金及现金等价物的影响--0.77-
五、现金及现金等价物净增加额-20,691,531.96121,466,812.23-240,056,929.27-262,286,924.07
  加:期初现金及现金等价物余额148,285,797.61148,285,797.61388,342,726.88388,342,726.88
  期末现金及现金等价物余额127,594,265.65269,752,609.84148,285,797.61126,055,802.81
补充资料:
  净利润-19,849,927.37--75,714,965.51-
  资产减值准备4,936,107.4-22,556,351.78-
  固定资产和投资性房地产折旧55,147,422.81-108,240,953.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,147,422.81-108,240,953.79-
  无形资产摊销2,067,110.6-4,170,152.31-
  长期待摊费用摊销8,921,733.73-19,374,594.16-
  处置固定资产、无形资产和其他长期资产的损失-89,681.13-4,526,680.7-
  固定资产报废损失-34,897.54-72,720.04-
  公允价值变动损失-41,573,065.83-8,691,882.96-
  财务费用-1,527,348.36--10,811,181.2-
  投资损失49,118,900.61--48,852,231.86-
  递延所得税7,420,189.36--8,071,124.38-
  其中:递延所得税资产减少-13,453,294.22-1,469,641.99-
    递延所得税负债增加20,873,483.58--9,540,766.37-
  存货的减少83,732,003.34-42,342,325.63-
  经营性应收项目的减少58,533,858.91--38,917,664.66-
  经营性应付项目的增加-103,199,030.9-27,326,193.23-
  其他--5,127,162.21-
  现金的期末余额127,594,265.65-148,285,797.61-
  减:现金的期初余额148,285,797.61-388,342,726.88-
  现金及现金等价物的净增加额-20,691,531.96--240,056,929.27-
公告日期2025-08-162025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑