当前位置:首页 - 行情中心 - 好想你(002582) - 财务分析 - 现金流量表

好想你

(002582)

  

流通市值:21.24亿  总市值:28.33亿
流通股本:3.40亿   总股本:4.53亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金574,853,343.241,926,164,384.051,169,720,608.51780,879,286.66
收到的税费返还53,075.683,053,490.862,963,153.7257,601.09
收到其他与经营活动有关的现金16,872,330.2729,901,675.1343,902,25330,146,016.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计591,778,749.191,959,119,550.041,216,586,015.23811,082,903.96
购买商品、接受劳务支付的现金371,464,019.51988,789,812.65573,325,215.04390,896,725
支付给职工以及为职工支付的现金77,224,421.05238,761,106.12177,357,372.95121,709,304.84
支付的各项税费32,168,179.867,259,934.3746,169,039.0935,729,377.53
支付其他与经营活动有关的现金86,209,694.26232,077,424.37140,245,227.5281,814,163.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计567,066,314.621,526,888,277.51937,096,854.6630,149,570.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额24,712,434.57432,231,272.53279,489,160.63180,933,333.56
二、投资活动产生的现金流量:
收回投资收到的现金309,258,949.6633,626,210.69378,074,598.59308,845,174.47
取得投资收益收到的现金58,208,540.4720,757,329.7311,781,881.4726,143,189.15
处置固定资产、无形资产和其他长期资产收回的现金净额10,968.161,143,403.82992,203.1844,717.9
处置子公司及其他营业单位收到的现金净额-520,000448,977.39-
收到的其他与投资活动有关的现金1,434,50018,816,961.8210,740,408.616,893,460.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计368,912,958.23674,863,906.06402,038,069.16342,726,542.12
购建固定资产、无形资产和其他长期资产支付的现金33,323,626.2588,562,555.0371,451,585.2948,311,744.26
投资支付的现金36,455,027.851,254,176,543.01430,715,942.74301,104,806.92
支付其他与投资活动有关的现金8,266,048.92,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计78,044,7031,344,739,098.04502,167,528.03349,416,551.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额290,868,255.23-669,875,191.98-100,129,458.87-6,690,009.06
三、筹资活动产生的现金流量:
吸收投资收到的现金-39,390,213.1531,530,213.15-
取得借款收到的现金-760,000,000480,000,000150,000,000
收到其他与筹资活动有关的现金19,484,3605,100,0003,980,0004,761,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,484,360804,490,213.15515,510,213.15154,761,600
偿还债务支付的现金45,000,000376,000,000370,000,000170,000,000
分配股利、利润或偿付利息支付的现金6,495,797.3560,224,444.455,473,581.8352,001,606.27
支付其他与筹资活动有关的现金70,941,915.3534,982,622.9324,576,768.4815,529,132.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计122,437,712.7471,207,067.33450,050,350.31237,530,738.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-102,953,352.7333,283,145.8265,459,862.84-82,769,138.99
四、汇率变动对现金及现金等价物的影响-0.88--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额212,627,337.195,639,227.25244,819,564.691,474,185.51
加:期初现金及现金等价物余额388,342,726.88292,703,499.63292,703,499.63292,703,499.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额600,970,063.98388,342,726.88537,523,064.23384,177,685.14
补充资料:
净利润--56,536,346.7--20,229,759.77
资产减值准备-7,720,079.36-7,797,615.7
固定资产和投资性房地产折旧-108,073,042.26-54,276,011.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,073,042.26-54,276,011.34
无形资产摊销-4,137,809.56-2,069,149.21
长期待摊费用摊销-17,544,039.28-8,605,191.16
处置固定资产、无形资产和其他长期资产的损失-328,222.86-73,089.9
固定资产报废损失-480,014.3-241,244.22
公允价值变动损失--38,806,662.7--23,271,073.28
财务费用--23,724,720.97--12,421,115.46
投资损失-40,266,530.25--9,717,981.51
递延所得税-4,186,318.88-1,421,671.01
其中:递延所得税资产减少-2,175,204.7-770,742.37
递延所得税负债增加-2,011,114.18-650,928.64
存货的减少-205,279,564.38-140,254,332.5
经营性应收项目的减少-53,189,339.6-101,578,276.32
经营性应付项目的增加-63,005,562.72--85,479,380.37
其他-14,233,033.76--
现金的期末余额-388,342,726.88-384,177,685.14
减:现金的期初余额-292,703,499.63-292,703,499.63
公告日期2024-04-262024-04-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑