当前位置:首页 - 行情中心 - 好想你(002582) - 财务分析 - 现金流量表

好想你

(002582)

  

流通市值:33.04亿  总市值:42.98亿
流通股本:3.44亿   总股本:4.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,067,715,604.89779,896,427.19498,955,459.451,436,651,426.71
  收到的税费返还689,498.95--182,872.22
  收到其他与经营活动有关的现金155,944,504.2118,883,607.8616,082,027.82233,382,408.63
  经营活动现金流入小计1,224,349,608.04898,780,035.05515,037,487.271,670,216,707.56
  购买商品、接受劳务支付的现金564,836,739.96403,739,117.63289,459,836999,154,448.73
  支付给职工以及为职工支付的现金171,126,130.13121,228,017.6671,710,535.66217,719,251.84
  支付的各项税费189,766,152.74178,124,697.4225,181,649.9667,230,573.94
  支付其他与经营活动有关的现金216,565,252.33162,405,781.0861,044,006.75272,691,161.93
  经营活动现金流出小计1,142,294,275.16865,497,613.79447,396,028.371,556,795,436.44
  经营活动产生的现金流量净额82,055,332.8833,282,421.2667,641,458.9113,421,271.12
二、投资活动产生的现金流量:
  收回投资收到的现金685,404,159.06638,915,612.53182,393,443.13830,424,810.16
  取得投资收益收到的现金28,295,561.1124,078,940.2113,755,87165,749,679.17
  处置固定资产、无形资产和其他长期资产收回的现金净额2,593,375.082,190,145.7686,1483,594,469.26
  收到的其他与投资活动有关的现金---232,249.34
  投资活动现金流入小计716,293,095.25665,184,698.44196,835,462.13900,001,207.93
  购建固定资产、无形资产和其他长期资产支付的现金62,543,045.1342,546,178.9127,711,535.74115,815,881.06
  投资支付的现金776,961,735.42692,217,395.99632,542,412.49355,819,101.15
  支付其他与投资活动有关的现金--37,091.66200,000
  投资活动现金流出小计839,504,780.55734,763,574.9660,291,039.89471,834,982.21
  投资活动产生的现金流量净额-123,211,685.3-69,578,876.46-463,455,577.76428,166,225.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,068,77844,068,778--
  取得借款收到的现金740,000,000380,000,000330,000,000628,900,000
  收到其他与筹资活动有关的现金-4,166,70044,068,7784,990,000
  筹资活动现金流入小计784,068,778428,235,478374,068,778633,890,000
  偿还债务支付的现金443,971,537.35132,771,537.3535,058,432.81653,773,800
  分配股利、利润或偿付利息支付的现金280,488,049.87274,954,428.366,025,865.7451,336,381.23
  支付其他与筹资活动有关的现金26,104,000.2315,295,612.673,590,012.7936,332,396.06
  筹资活动现金流出小计750,563,587.45423,021,578.3844,674,311.31,141,442,577.29
  筹资活动产生的现金流量净额33,505,190.555,213,899.62329,394,466.7-507,552,577.29
四、汇率变动对现金及现金等价物的影响-1.6-0.8--1.16
五、现金及现金等价物净增加额-7,651,163.47-31,082,556.38-66,419,652.1634,034,918.39
  加:期初现金及现金等价物余额182,320,716182,320,716182,317,679.75148,285,797.61
  期末现金及现金等价物余额174,669,552.53151,238,159.62115,898,027.59182,320,716
补充资料:
  净利润-744,066,054.88-865,218,735.99
  资产减值准备-4,043,159.59-63,936,518.78
  固定资产和投资性房地产折旧-58,511,319.34-113,006,999.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,511,319.34-113,006,999.93
  无形资产摊销-1,662,344.93-4,069,443.31
  长期待摊费用摊销-9,756,749.07-18,775,125.34
  处置固定资产、无形资产和其他长期资产的损失-367,572.2-1,541,003.33
  固定资产报废损失-72,045.54-1,866,409.08
  公允价值变动损失--987,728,072.6--1,288,463,234.81
  财务费用--4,239,133.8--4,595,338.29
  投资损失--11,829,505.11-47,727,405.31
  递延所得税-235,371,991.6-278,359,196.17
  其中:递延所得税资产减少--8,447,018.34--35,675,347.89
    递延所得税负债增加-243,819,009.94-314,034,544.06
  存货的减少-115,336,702.2--39,921,756.61
  经营性应收项目的减少--174,927,029.33--4,019,251.21
  经营性应付项目的增加-34,195,928.93-36,613,004.77
  现金的期末余额-151,238,159.62-182,320,716
  减:现金的期初余额-182,320,716-148,285,797.61
  现金及现金等价物的净增加额--31,082,556.38-34,034,918.39
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑