当前位置:首页 - 行情中心 - 好想你(002582) - 财务分析 - 现金流量表

好想你

(002582)

  

流通市值:35.51亿  总市值:46.64亿
流通股本:3.44亿   总股本:4.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金465,368,108.241,666,899,688.811,171,334,543.66851,123,281.97
收到的税费返还1,106.43,832,130.263,833,944.763,552,060.88
收到其他与经营活动有关的现金9,809,697.1101,745,270.6194,365,677.6484,024,993.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计475,178,911.741,772,477,089.681,269,534,166.06938,700,336.51
购买商品、接受劳务支付的现金261,681,790.951,105,404,520.37710,708,989.88549,978,276.65
支付给职工以及为职工支付的现金61,292,162.12236,083,761.34181,088,399.52133,508,828.63
支付的各项税费26,212,138.9472,079,100.7152,737,819.4144,551,319.2
支付其他与经营活动有关的现金59,915,294.23272,143,036.3199,726,452.41180,109,081.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计409,101,386.241,685,710,418.721,144,261,661.22908,147,505.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额66,077,525.586,766,670.96125,272,504.8430,552,830.78
二、投资活动产生的现金流量:
收回投资收到的现金6,591,769.471,108,889,354.7592,771,807.87493,925,287.8
取得投资收益收到的现金3,938,988.1191,462,414.1975,636,706.9564,993,765.1
处置固定资产、无形资产和其他长期资产收回的现金净额96,082.513,740,312.311,258,551.18327,731.05
收到的其他与投资活动有关的现金163,616.282,178,064.852,378,139.682,378,139.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,790,456.371,206,270,146.05672,045,205.68561,624,923.63
购建固定资产、无形资产和其他长期资产支付的现金21,322,903.86124,958,278.293,290,201.2767,855,645.21
投资支付的现金53,232,306.63695,545,393.15282,459,009.38200,221,897.28
支付其他与投资活动有关的现金-7,500,0007,944,3007,944,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计74,555,210.49828,003,671.35383,693,510.65276,021,842.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,764,754.12378,266,474.7288,351,695.03285,603,081.14
三、筹资活动产生的现金流量:
吸收投资收到的现金-450,000450,000-
其中:子公司吸收少数股东投资收到的现金-450,000--
取得借款收到的现金255,000,000380,000,000209,974,898.76-25,101.24
收到其他与筹资活动有关的现金363,40012,255,50015,877,42016,500,220
筹资活动现金流入平衡项目0000
筹资活动现金流入小计255,363,400392,705,500226,302,318.7616,475,118.76
偿还债务支付的现金125,000,000504,000,000320,500,00060,500,000
分配股利、利润或偿付利息支付的现金6,011,053.59464,944,327.23458,546,221.78277,768,500.23
支付其他与筹资活动有关的现金5,198,305.56128,851,248.47123,167,220.92101,961,203.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计136,209,359.151,097,795,575.7902,213,442.7440,229,703.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额119,154,040.85-705,090,075.7-675,911,123.94-423,754,585.17
四、汇率变动对现金及现金等价物的影响-0.77--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额121,466,812.23-240,056,929.27-262,286,924.07-107,598,673.25
加:期初现金及现金等价物余额148,285,797.61388,342,726.88388,342,726.88388,342,726.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额269,752,609.84148,285,797.61126,055,802.81280,744,053.63
补充资料:
净利润--75,714,965.51--37,135,745.4
资产减值准备-22,556,351.78-4,535,505.09
固定资产和投资性房地产折旧-108,240,953.79-54,764,463.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,240,953.79-54,764,463.29
无形资产摊销-4,170,152.31-2,266,247.15
长期待摊费用摊销-19,374,594.16-10,490,667.08
处置固定资产、无形资产和其他长期资产的损失-4,526,680.7-1,470,887.05
固定资产报废损失-72,720.04-7,234.57
公允价值变动损失-8,691,882.96-8,735,948.18
财务费用--10,811,181.2--6,382,481.59
投资损失--48,852,231.86--24,864,744.13
递延所得税--8,071,124.38--7,989,359.15
其中:递延所得税资产减少-1,469,641.99--3,670,612.66
递延所得税负债增加--9,540,766.37--4,318,746.49
存货的减少-42,342,325.63-83,129,515.03
经营性应收项目的减少--38,917,664.66-50,165,117.36
经营性应付项目的增加-27,326,193.23--136,364,798.18
其他-5,127,162.21-13,713,653.79
现金的期末余额-148,285,797.61-280,744,053.63
减:现金的期初余额-388,342,726.88-388,342,726.88
公告日期2025-04-242025-04-242024-10-262024-08-10
审计意见(境内)标准无保留意见
TOP↑