当前位置:首页 - 行情中心 - ST八菱(002592) - 财务分析 - 现金流量表

ST八菱

(002592)

  

流通市值:17.84亿  总市值:19.24亿
流通股本:2.63亿   总股本:2.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,385,578.6396,493,191.51500,989,216.11384,439,010.98
  收到其他与经营活动有关的现金7,950,719.066,069,273.9312,121,504.678,982,822.56
  经营活动现金流入小计199,336,297.69102,562,465.44513,110,720.78393,421,833.54
  购买商品、接受劳务支付的现金96,329,096.2343,556,124.74290,446,767.77199,634,997.09
  支付给职工以及为职工支付的现金61,589,745.9734,429,157.32103,213,306.1571,173,728.32
  支付的各项税费14,504,839.649,692,101.427,200,851.3217,919,169.38
  支付其他与经营活动有关的现金15,186,948.099,173,634.1421,224,640.6417,146,453.76
  经营活动现金流出小计187,610,629.9396,851,017.6442,085,565.88305,874,348.55
  经营活动产生的现金流量净额11,725,667.765,711,447.8471,025,154.987,547,484.99
二、投资活动产生的现金流量:
  收回投资收到的现金11,700,00011,700,00034,190,00018,500,000
  取得投资收益收到的现金840,354.9407,761.2625,369,200.125,603,660.37
  处置固定资产、无形资产和其他长期资产收回的现金净额40,00040,0001,300-
  收到的其他与投资活动有关的现金55,284,127.7855,284,127.78190,606,643.05106,588,400
  投资活动现金流入小计67,864,482.6867,431,889.04250,167,143.17130,692,060.37
  购建固定资产、无形资产和其他长期资产支付的现金24,483,880.85,224,2505,792,411.445,031,432.72
  投资支付的现金68,000,00049,000,00080,891,904.8869,890,000
  支付其他与投资活动有关的现金--139,000,00095,000,000
  投资活动现金流出小计92,483,880.854,224,250225,684,316.32169,921,432.72
  投资活动产生的现金流量净额-24,619,398.1213,207,639.0424,482,826.85-39,229,372.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金--23,000,00020,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-23,000,00020,000,000
  偿还债务支付的现金--64,000,00061,000,000
  分配股利、利润或偿付利息支付的现金--1,027,822.231,026,155.56
  支付其他与筹资活动有关的现金145,195.0672,926.02295,382.64220,490.58
  筹资活动现金流出小计145,195.0672,926.0265,323,204.8762,246,646.14
  筹资活动产生的现金流量净额-145,195.06-72,926.02-42,323,204.87-42,246,646.14
四、汇率变动对现金及现金等价物的影响-9,830.42-18,904.8632,224.62-23,648.08
五、现金及现金等价物净增加额-13,048,755.8418,827,25653,217,001.56,047,818.42
  加:期初现金及现金等价物余额58,602,891.7258,602,891.725,385,890.225,385,890.22
  期末现金及现金等价物余额45,554,135.8877,430,147.7258,602,891.7211,433,708.64
补充资料:
  净利润56,775,640.72-69,981,622.17-
  资产减值准备4,001,458.78-5,936,653.65-
  固定资产和投资性房地产折旧16,761,899.33-35,096,116.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,761,899.33-35,096,116.98-
  无形资产摊销926,125.25-1,681,770.47-
  处置固定资产、无形资产和其他长期资产的损失163,349.97--46,000.19-
  公允价值变动损失-149,001.19--225,251.48-
  财务费用-119,432.4-968,933-
  投资损失-47,456,544.86--55,858,549.75-
  递延所得税1,665.04-6,862,356.58-
  其中:递延所得税资产减少142.64-6,823,400.35-
    递延所得税负债增加1,522.4-38,956.23-
  存货的减少-33,104,193.34--42,893,722.74-
  经营性应收项目的减少17,703,554.5--19,804,553.97-
  经营性应付项目的增加-4,818,949.94-44,924,356.5-
  其他912,835.19-24,140,340-
  现金的期末余额45,554,135.88-58,602,891.72-
  减:现金的期初余额58,602,891.72-5,385,890.22-
  现金及现金等价物的净增加额-13,048,755.84-53,217,001.5-
公告日期2025-08-282025-04-262025-03-272024-10-29
审计意见(境内)标准无保留意见
TOP↑