当前位置:首页 - 行情中心 - 领益智造(002600) - 财务分析 - 现金流量表

领益智造

(002600)

  

流通市值:822.24亿  总市值:927.34亿
流通股本:72.00亿   总股本:81.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金27,091,968,098.0614,254,212,106.7950,844,465,614.4236,594,972,708.38
  收到的税费返还1,111,299,104.15617,933,045.121,708,738,385.011,311,695,868.63
  收到其他与经营活动有关的现金195,065,046.95137,140,858.73354,691,067.62287,331,802.19
  经营活动现金流入小计28,398,332,249.1615,009,286,010.6452,907,895,067.0538,194,000,379.2
  购买商品、接受劳务支付的现金19,798,259,435.4710,777,386,584.2736,155,460,296.2227,080,672,153.05
  支付给职工以及为职工支付的现金5,554,079,025.682,736,597,914.829,966,642,395.227,150,113,707.3
  支付的各项税费1,002,472,388.09516,420,501.371,759,464,056.211,250,201,023.17
  支付其他与经营活动有关的现金333,602,305.61186,385,714.34593,526,666.75416,401,188.35
  经营活动现金流出小计26,688,413,154.8514,216,790,714.848,475,093,414.435,897,388,071.87
  经营活动产生的现金流量净额1,709,919,094.31792,495,295.844,432,801,652.652,296,612,307.33
二、投资活动产生的现金流量:
  收回投资收到的现金26,048,915.8319,737,146.13235,746,212.02120,801,766.5
  取得投资收益收到的现金81,763,527.3863,180,077.2149,533,453.0737,105,538.03
  处置固定资产、无形资产和其他长期资产收回的现金净额5,727,418.553,513,610.5222,722,334.8917,180,679.86
  收到的其他与投资活动有关的现金2,395,670,976.142,230,107,823.351,329,924,312.31128,000,000
  投资活动现金流入小计2,509,210,837.92,316,538,657.211,637,926,312.29303,087,984.39
  购建固定资产、无形资产和其他长期资产支付的现金2,577,243,911.81,428,028,688.624,833,120,571.453,326,900,783.42
  投资支付的现金108,110,0001,000,000172,681,33090,135,481.5
  取得子公司及其他营业单位支付的现金1,179,575,681.16941,595,521.161,849,007,827.24320,000,000
  支付其他与投资活动有关的现金2,822,717,337.791,452,155,264.322,982,403,863.553,171,505,936.97
  投资活动现金流出小计6,687,646,930.753,822,779,474.19,837,213,592.246,908,542,201.89
  投资活动产生的现金流量净额-4,178,436,092.85-1,506,240,816.89-8,199,287,279.95-6,605,454,217.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,146,557,155.3112,000,0002,000,000-
  其中:子公司吸收少数股东投资收到的现金16,000,00012,000,0002,000,000-
  取得借款收到的现金8,300,903,849.263,974,095,327.1510,433,228,149.176,836,063,565.93
  收到其他与筹资活动有关的现金9,448,647.268,434,699.26530,242,906170,000,000
  筹资活动现金流入小计15,456,909,651.833,994,530,026.4110,965,471,055.177,006,063,565.93
  偿还债务支付的现金6,628,540,005.523,638,756,554.696,487,756,913.024,041,349,843.94
  分配股利、利润或偿付利息支付的现金279,660,742.8761,436,563.01510,849,299.28311,618,677.01
  其中:子公司支付给少数股东的股利、利润4,841,600-2,611,286.232,611,286.23
  支付其他与筹资活动有关的现金686,281,072.35288,273,006.7728,675,878.97701,897,130.65
  筹资活动现金流出小计7,594,481,820.743,988,466,124.47,727,282,091.275,054,865,651.6
  筹资活动产生的现金流量净额7,862,427,831.096,063,902.013,238,188,963.91,951,197,914.33
四、汇率变动对现金及现金等价物的影响-151,158,613.68-81,308,944.56-63,172,882.06-16,333,861.47
五、现金及现金等价物净增加额5,242,752,218.87-788,990,563.6-591,469,545.46-2,373,977,857.31
  加:期初现金及现金等价物余额5,447,510,912.865,447,510,912.866,038,980,458.326,038,980,458.32
  期末现金及现金等价物余额10,690,263,131.734,658,520,349.265,447,510,912.863,665,002,601.01
补充资料:
  净利润777,038,037.17-2,326,824,934.66-
  资产减值准备290,721,236.18-505,794,446.58-
  固定资产和投资性房地产折旧1,176,720,873.16-1,908,538,555.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,176,720,873.16-1,908,538,555.79-
  无形资产摊销46,794,978.31-89,655,984.93-
  长期待摊费用摊销190,776,898.85-368,058,084.74-
  处置固定资产、无形资产和其他长期资产的损失-2,237,547.75--3,721,094.53-
  固定资产报废损失4,741,965.01-8,754,224.27-
  公允价值变动损失-72,084,302.83--134,444,500.09-
  财务费用301,124,098.16-359,503,106.92-
  投资损失-241,191,638.8--178,047,136.22-
  递延所得税-97,957,102.67--132,265,620.07-
  其中:递延所得税资产减少-37,876,494.18--155,333,113.63-
    递延所得税负债增加-60,080,608.49-23,067,493.56-
  存货的减少-1,066,529,719.44--888,388,859.66-
  经营性应收项目的减少1,958,521,161--1,896,453,296.49-
  经营性应付项目的增加-1,944,525,095.63-1,441,582,083.14-
  其他192,196,222.33-316,908,179.27-
  债务转为资本0-2,108,169,873.95-
  一年内到期的可转换公司债券0---
  融资租入固定资产415,246,656.7---
  现金的期末余额10,690,263,131.73-5,447,510,912.86-
  减:现金的期初余额5,447,510,912.86-6,038,980,458.32-
  现金及现金等价物的净增加额5,242,752,218.87--591,469,545.46-
公告日期2026-08-292026-04-302026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑