当前位置:首页 - 行情中心 - 领益智造(002600) - 财务分析 - 现金流量表

领益智造

(002600)

  

流通市值:587.16亿  总市值:596.40亿
流通股本:69.00亿   总股本:70.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,420,109,111.442,350,826,981.5429,635,061,020.4519,546,176,269.39
收到的税费返还425,103,111.641,365,399,560.971,074,387,563.27725,189,160.8
收到其他与经营活动有关的现金154,688,619.6372,997,745.68278,955,080.68229,995,471.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,999,900,842.6444,089,224,288.1930,988,403,664.420,501,360,902.02
购买商品、接受劳务支付的现金9,318,800,751.9929,479,426,471.5821,837,662,800.3513,678,316,352.46
支付给职工以及为职工支付的现金2,230,255,121.678,026,086,096.075,915,749,770.323,852,028,886.1
支付的各项税费483,923,994.321,979,578,018.521,459,454,587.92981,890,290.66
支付其他与经营活动有关的现金153,048,178.63582,862,259.33337,694,818.41221,790,802.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,186,028,046.6140,067,952,845.529,550,561,97718,734,026,331.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额813,872,796.034,021,271,442.691,437,841,687.41,767,334,570.37
二、投资活动产生的现金流量:
收回投资收到的现金-31,666,247.594,000,0004,000,000
取得投资收益收到的现金13,148,610.2712,809,639.2414,398,328.088,712,633.1
处置固定资产、无形资产和其他长期资产收回的现金净额106,757.832,008,495.14913,218.72791,486.87
收到的其他与投资活动有关的现金-211,939,188.1790,439,188.1758,693,966.44
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,255,368.1258,423,570.14109,750,734.9772,198,086.41
购建固定资产、无形资产和其他长期资产支付的现金1,060,147,837.723,621,933,526.392,392,187,200.231,590,699,969.06
投资支付的现金-95,118,881.525,346,654.525,366,274.1
支付其他与投资活动有关的现金757,270,912.85286,652,992.89243,069,669.11253,825,107.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,817,418,750.574,003,705,400.782,660,603,523.841,869,891,350.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,804,163,382.47-3,745,281,830.64-2,550,852,788.87-1,797,693,264.35
三、筹资活动产生的现金流量:
取得借款收到的现金1,700,027,183.86,847,326,449.945,835,121,266.714,216,956,634.66
发行债券收到的现金-2,120,498,457.7--
收到其他与筹资活动有关的现金-110,029,923.2--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,700,027,183.89,077,854,830.845,835,121,266.714,216,956,634.66
偿还债务支付的现金1,141,063,625.535,308,249,066.373,762,251,097.952,627,288,077.39
分配股利、利润或偿付利息支付的现金55,642,310.73457,191,817.76390,653,926.12335,154,819.31
其中:子公司支付给少数股东的股利、利润-3,026,0003,026,000-
支付其他与筹资活动有关的现金238,712,952.39559,961,201.08280,363,951.52218,626,328.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,435,418,888.656,325,402,085.214,433,268,975.593,181,069,225.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额264,608,295.152,752,452,745.631,401,852,291.121,035,887,409.49
四、汇率变动对现金及现金等价物的影响-13,888,530.82107,802,189.5260,181,763.1861,031,018.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-739,570,822.113,136,244,547.2349,022,952.831,066,559,734.13
加:期初现金及现金等价物余额6,038,980,458.322,897,891,177.362,897,891,177.362,897,891,177.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,299,409,636.216,034,135,724.563,246,914,130.193,964,450,911.49
补充资料:
净利润-1,758,618,448.12-690,284,770.22
资产减值准备-830,574,729.32-207,174,914.52
固定资产和投资性房地产折旧-1,698,155,980.79-818,290,809.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,698,155,980.79-818,290,809.04
无形资产摊销-139,492,042.29-69,687,319.78
长期待摊费用摊销-355,917,984.79-177,702,080.21
处置固定资产、无形资产和其他长期资产的损失--1,901,682.41-2,736,962.15
固定资产报废损失-12,013,627.88-1,008,432.6
公允价值变动损失-179,160,012.95-97,274,815.94
财务费用-188,693,473.15-97,857,988.31
投资损失--3,627,814.16--28,380,667.88
递延所得税--49,344,818.14--5,494,683.57
其中:递延所得税资产减少--46,826,622.17--16,560,639
递延所得税负债增加--2,518,195.97-11,065,955.43
存货的减少--708,962,776.16--307,486,768.81
经营性应收项目的减少--2,862,060,367.55-130,607,320.22
经营性应付项目的增加-2,147,522,789.59--304,982,573.39
其他-101,195,378.19-15,867,321.36
现金的期末余额-6,034,135,724.56-3,964,450,911.49
减:现金的期初余额-2,897,891,177.36-2,897,891,177.36
公告日期2025-04-292025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑