当前位置:首页 - 行情中心 - 领益智造(002600) - 财务分析 - 现金流量表

领益智造

(002600)

  

流通市值:582.33亿  总市值:591.49亿
流通股本:69.00亿   总股本:70.08亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金42,350,826,981.5429,635,061,020.4519,546,176,269.399,879,387,957.89
收到的税费返还1,365,399,560.971,074,387,563.27725,189,160.8449,020,682.35
收到其他与经营活动有关的现金372,997,745.68278,955,080.68229,995,471.83201,613,757.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计44,089,224,288.1930,988,403,664.420,501,360,902.0210,530,022,397.88
购买商品、接受劳务支付的现金29,479,426,471.5821,837,662,800.3513,678,316,352.466,905,133,258.05
支付给职工以及为职工支付的现金8,026,086,096.075,915,749,770.323,852,028,886.11,887,745,490.14
支付的各项税费1,979,578,018.521,459,454,587.92981,890,290.66530,551,386.48
支付其他与经营活动有关的现金582,862,259.33337,694,818.41221,790,802.43132,871,992.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计40,067,952,845.529,550,561,97718,734,026,331.659,456,302,126.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,021,271,442.691,437,841,687.41,767,334,570.371,073,720,271.12
二、投资活动产生的现金流量:
收回投资收到的现金31,666,247.594,000,0004,000,000-
取得投资收益收到的现金12,809,639.2414,398,328.088,712,633.13,325,403.62
处置固定资产、无形资产和其他长期资产收回的现金净额2,008,495.14913,218.72791,486.87175,419.08
收到的其他与投资活动有关的现金211,939,188.1790,439,188.1758,693,966.445,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计258,423,570.14109,750,734.9772,198,086.418,500,822.7
购建固定资产、无形资产和其他长期资产支付的现金3,621,933,526.392,392,187,200.231,590,699,969.06750,250,671.36
投资支付的现金95,118,881.525,346,654.525,366,274.12,612,681.5
支付其他与投资活动有关的现金286,652,992.89243,069,669.11253,825,107.6112,554,525.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,003,705,400.782,660,603,523.841,869,891,350.76865,417,878.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,745,281,830.64-2,550,852,788.87-1,797,693,264.35-856,917,055.72
三、筹资活动产生的现金流量:
取得借款收到的现金6,847,326,449.945,835,121,266.714,216,956,634.662,887,035,505.22
发行债券收到的现金2,120,498,457.7---
收到其他与筹资活动有关的现金110,029,923.2---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,077,854,830.845,835,121,266.714,216,956,634.662,887,035,505.22
偿还债务支付的现金5,308,249,066.373,762,251,097.952,627,288,077.391,905,770,130.01
分配股利、利润或偿付利息支付的现金457,191,817.76390,653,926.12335,154,819.3157,756,499.11
其中:子公司支付给少数股东的股利、利润3,026,0003,026,000--
支付其他与筹资活动有关的现金559,961,201.08280,363,951.52218,626,328.4793,679,548
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,325,402,085.214,433,268,975.593,181,069,225.172,057,206,177.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,752,452,745.631,401,852,291.121,035,887,409.49829,829,328.1
四、汇率变动对现金及现金等价物的影响107,802,189.5260,181,763.1861,031,018.6214,809,668.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,136,244,547.2349,022,952.831,066,559,734.131,061,442,211.77
加:期初现金及现金等价物余额2,897,891,177.362,897,891,177.362,897,891,177.362,897,891,177.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,034,135,724.563,246,914,130.193,964,450,911.493,959,333,389.13
补充资料:
净利润1,758,618,448.12-690,284,770.22-
资产减值准备830,574,729.32-207,174,914.52-
固定资产和投资性房地产折旧1,698,155,980.79-818,290,809.04-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,698,155,980.79-818,290,809.04-
无形资产摊销139,492,042.29-69,687,319.78-
长期待摊费用摊销355,917,984.79-177,702,080.21-
处置固定资产、无形资产和其他长期资产的损失-1,901,682.41-2,736,962.15-
固定资产报废损失12,013,627.88-1,008,432.6-
公允价值变动损失179,160,012.95-97,274,815.94-
财务费用188,693,473.15-97,857,988.31-
投资损失-3,627,814.16--28,380,667.88-
递延所得税-49,344,818.14--5,494,683.57-
其中:递延所得税资产减少-46,826,622.17--16,560,639-
递延所得税负债增加-2,518,195.97-11,065,955.43-
存货的减少-708,962,776.16--307,486,768.81-
经营性应收项目的减少-2,862,060,367.55-130,607,320.22-
经营性应付项目的增加2,147,522,789.59--304,982,573.39-
其他101,195,378.19-15,867,321.36-
现金的期末余额6,034,135,724.56-3,964,450,911.49-
减:现金的期初余额2,897,891,177.36-2,897,891,177.36-
公告日期2025-03-292024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑