当前位置:首页 - 行情中心 - 领益智造(002600) - 财务分析 - 现金流量表

领益智造

(002600)

  

流通市值:570.78亿  总市值:580.28亿
流通股本:68.94亿   总股本:70.08亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金29,635,061,020.4519,546,176,269.399,879,387,957.8935,421,571,062.3
收到的税费返还1,074,387,563.27725,189,160.8449,020,682.351,222,795,816.35
收到其他与经营活动有关的现金278,955,080.68229,995,471.83201,613,757.64650,518,414.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,988,403,664.420,501,360,902.0210,530,022,397.8837,294,885,292.88
购买商品、接受劳务支付的现金21,837,662,800.3513,678,316,352.466,905,133,258.0523,125,191,553.3
支付给职工以及为职工支付的现金5,915,749,770.323,852,028,886.11,887,745,490.146,803,829,692.53
支付的各项税费1,459,454,587.92981,890,290.66530,551,386.481,594,403,807.64
支付其他与经营活动有关的现金337,694,818.41221,790,802.43132,871,992.09476,173,322.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计29,550,561,97718,734,026,331.659,456,302,126.7631,999,598,376.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,437,841,687.41,767,334,570.371,073,720,271.125,295,286,916.67
二、投资活动产生的现金流量:
收回投资收到的现金4,000,0004,000,000-245,913,017.35
取得投资收益收到的现金14,398,328.088,712,633.13,325,403.6268,091,327.83
处置固定资产、无形资产和其他长期资产收回的现金净额913,218.72791,486.87175,419.0880,759,626.88
收到的其他与投资活动有关的现金90,439,188.1758,693,966.445,000,0002,155,232,556.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计109,750,734.9772,198,086.418,500,822.72,549,996,528.85
购建固定资产、无形资产和其他长期资产支付的现金2,392,187,200.231,590,699,969.06750,250,671.362,281,568,794.98
投资支付的现金25,346,654.525,366,274.12,612,681.5228,903,873.07
取得子公司及其他营业单位支付的现金---4,813,662.31
支付其他与投资活动有关的现金243,069,669.11253,825,107.6112,554,525.562,128,369,926.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,660,603,523.841,869,891,350.76865,417,878.424,643,656,256.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,550,852,788.87-1,797,693,264.35-856,917,055.72-2,093,659,727.99
三、筹资活动产生的现金流量:
吸收投资收到的现金---20,000,000
其中:子公司吸收少数股东投资收到的现金---20,000,000
取得借款收到的现金5,835,121,266.714,216,956,634.662,887,035,505.227,847,087,069.77
收到其他与筹资活动有关的现金---96,870,838.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,835,121,266.714,216,956,634.662,887,035,505.227,963,957,908.24
偿还债务支付的现金3,762,251,097.952,627,288,077.391,905,770,130.018,590,049,145.61
分配股利、利润或偿付利息支付的现金390,653,926.12335,154,819.3157,756,499.111,366,995,870.86
其中:子公司支付给少数股东的股利、利润3,026,000--2,431,254.14
支付其他与筹资活动有关的现金280,363,951.52218,626,328.4793,679,548924,084,423.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,433,268,975.593,181,069,225.172,057,206,177.1210,881,129,440.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,401,852,291.121,035,887,409.49829,829,328.1-2,917,171,532.16
四、汇率变动对现金及现金等价物的影响60,181,763.1861,031,018.6214,809,668.2795,603,486.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额349,022,952.831,066,559,734.131,061,442,211.77380,059,142.68
加:期初现金及现金等价物余额2,897,891,177.362,897,891,177.362,897,891,177.362,517,832,034.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,246,914,130.193,964,450,911.493,959,333,389.132,897,891,177.36
补充资料:
净利润-690,284,770.22-2,047,323,827.09
资产减值准备-207,174,914.52-480,788,694.43
固定资产和投资性房地产折旧-818,290,809.04-1,468,547,988.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-818,290,809.04-1,468,547,988.91
无形资产摊销-69,687,319.78-166,054,894.67
长期待摊费用摊销-177,702,080.21-371,049,525.46
处置固定资产、无形资产和其他长期资产的损失-2,736,962.15--11,337,015.31
固定资产报废损失-1,008,432.6-22,263,966.88
公允价值变动损失-97,274,815.94-199,811,698.34
财务费用-97,857,988.31-346,314,366.92
投资损失--28,380,667.88--102,013,484.26
递延所得税--5,494,683.57-127,712,028.41
其中:递延所得税资产减少--16,560,639-145,032,539.65
递延所得税负债增加-11,065,955.43--17,320,511.24
存货的减少--307,486,768.81--1,035,643,907.51
经营性应收项目的减少-130,607,320.22-175,858,235.53
经营性应付项目的增加--304,982,573.39-747,469,812.09
其他-15,867,321.36-62,092,509.33
现金的期末余额-3,964,450,911.49-2,897,891,177.36
减:现金的期初余额-2,897,891,177.36-2,517,832,034.68
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑