当前位置:首页 - 行情中心 - 中公教育(002607) - 财务分析 - 现金流量表

中公教育

(002607)

  

流通市值:95.53亿  总市值:103.00亿
流通股本:57.20亿   总股本:61.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,623,500,834.331,224,997,520.77630,353,916.282,109,718,585.13
  收到其他与经营活动有关的现金150,297,218.169,853,223.12,564,917.6879,671,350.68
  经营活动现金流入小计1,773,798,052.491,234,850,743.87632,918,833.962,189,389,935.81
  购买商品、接受劳务支付的现金194,534,737.76171,738,705.7377,532,518.83208,429,493.61
  支付给职工以及为职工支付的现金806,180,757.35598,499,934.96305,477,989.221,262,537,542.65
  支付的各项税费29,660,518.0622,658,48312,726,085.0542,553,546.98
  支付其他与经营活动有关的现金404,410,231.09154,070,796.0785,191,492.8253,277,969.85
  经营活动现金流出小计1,434,786,244.26946,967,919.76480,928,085.91,766,798,553.09
  经营活动产生的现金流量净额339,011,808.23287,882,824.11151,990,748.06422,591,382.72
二、投资活动产生的现金流量:
  收回投资收到的现金18,750,00012,650,000-22,851,000
  取得投资收益收到的现金23,977.2412,263.17-25,066.01
  处置固定资产、无形资产和其他长期资产收回的现金净额0--25,040,200
  处置子公司及其他营业单位收到的现金净额3,574.93,574.93,574.930,707,040
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计18,777,552.1412,665,838.073,574.978,623,306.01
  购建固定资产、无形资产和其他长期资产支付的现金9,473,869.147,034,229.124,073,898.3942,127,800
  投资支付的现金18,750,00015,650,0004,000,00023,251,000
  投资活动现金流出小计28,223,869.1422,684,229.128,073,898.3965,378,800
  投资活动产生的现金流量净额-9,446,317-10,018,391.05-8,070,323.4913,244,506.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,700,000---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金1,814,592.751,604,475.731,604,475.7324,185,407.25
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计3,514,592.751,604,475.731,604,475.7324,185,407.25
  偿还债务支付的现金76,128,99033,868,54210,220,000101,000,000
  分配股利、利润或偿付利息支付的现金43,017,867.5935,339,065.125,068,137.15114,442,578.46
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金187,149,552.56125,920,914.7281,287,824.62451,843,359.71
  筹资活动现金流出小计306,296,410.15195,128,521.82116,575,961.77667,285,938.17
  筹资活动产生的现金流量净额-302,781,817.4-193,524,046.09-114,971,486.04-643,100,530.92
五、现金及现金等价物净增加额26,783,673.8384,340,386.9728,948,938.53-207,264,642.19
  加:期初现金及现金等价物余额54,850,506.4754,850,506.4754,850,506.47262,115,148.66
  期末现金及现金等价物余额81,634,180.3139,190,893.4483,799,44554,850,506.47
补充资料:
  净利润-71,387,225.75-48,797,230.59
  资产减值准备---9,253,230.17
  固定资产和投资性房地产折旧-36,793,310.44-75,905,312.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,793,310.44-75,905,312.77
  无形资产摊销-14,524,072.99-30,174,436.16
  长期待摊费用摊销-29,811,902.01-66,180,904.49
  处置固定资产、无形资产和其他长期资产的损失--9,401.28--6,647,965.78
  固定资产报废损失----45,753.66
  公允价值变动损失---7,681,028.79
  财务费用-60,851,777.15-132,246,868.7
  投资损失-88,961.17--4,416,683.22
  递延所得税-44,813,249.4-40,252,861.21
  其中:递延所得税资产减少-38,982,745.94-50,681,699.27
    递延所得税负债增加-5,830,503.46--10,428,838.06
  存货的减少----4,476,448.89
  经营性应收项目的减少--32,397,407.28-123,221,226.86
  经营性应付项目的增加--32,938,104.82--248,496,081.28
  现金的期末余额-139,190,893.44-54,850,506.47
  减:现金的期初余额-54,850,506.47-262,115,148.66
  现金及现金等价物的净增加额-84,340,386.97--207,264,642.19
公告日期2026-10-272026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑