中公教育
(002607)
| 流通市值:136.25亿 | | | 总市值:165.29亿 |
| 流通股本:50.84亿 | | | 总股本:61.67亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,657,370,679.06 | 1,155,239,043.07 | 575,021,369.1 | 2,626,625,414.34 |
| 营业收入 | 1,657,370,679.06 | 1,155,239,043.07 | 575,021,369.1 | 2,626,625,414.34 |
| 二、营业总成本 | 1,535,559,482.66 | 1,061,663,071.29 | 510,725,263.88 | 2,450,972,743.82 |
| 营业成本 | 670,200,469.25 | 466,622,251.37 | 231,220,795.05 | 1,059,464,649.03 |
| 税金及附加 | 19,135,480.2 | 9,235,470.78 | 3,859,442.24 | 30,535,760.8 |
| 销售费用 | 408,219,953.85 | 294,089,784.54 | 107,197,599.5 | 559,485,931.81 |
| 管理费用 | 212,566,347.54 | 143,988,971.18 | 88,212,152.05 | 395,391,196.08 |
| 研发费用 | 110,129,486.33 | 69,220,197.78 | 33,221,892.93 | 206,943,635.14 |
| 财务费用 | 115,307,745.49 | 78,506,395.64 | 47,013,382.11 | 199,151,570.96 |
| 其中:利息费用 | 106,868,298.1 | 72,647,305.52 | 35,397,337.92 | 118,316,356.12 |
| 其中:利息收入 | 171,263.03 | 92,314.59 | 69,604.19 | 342,126.26 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | - | - | -4,482,260.49 |
| 加:投资收益 | -1,226,374.91 | -1,238,077.29 | 5,026.09 | 5,781,968.23 |
| 资产处置收益 | 3,519,944.03 | 77,468.03 | 55,428.17 | 13,167,389.42 |
| 资产减值损失(新) | - | - | - | -14,236,211.24 |
| 信用减值损失(新) | 646,981.89 | 2,575,024.35 | -1,575,648 | 116,521,956.47 |
| 其他收益 | 3,725,030.06 | 2,615,309.48 | 1,532,520.16 | 12,599,125.31 |
| 四、营业利润 | 128,476,777.47 | 97,605,696.35 | 64,313,431.64 | 305,004,638.22 |
| 加:营业外收入 | 18,801.37 | 18,801.37 | - | 76,250 |
| 减:营业外支出 | 1,118,493.09 | 820,797.55 | 376,151.25 | 17,197,371.68 |
| 五、利润总额 | 127,377,085.75 | 96,803,700.17 | 63,937,280.39 | 287,883,516.54 |
| 减:所得税费用 | 35,410,822.36 | 35,019,596.41 | 23,943,031.94 | 104,065,112.15 |
| 六、净利润 | 91,966,263.39 | 61,784,103.76 | 39,994,248.45 | 183,818,404.39 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 91,966,263.39 | 61,784,103.76 | 39,994,248.45 | 183,818,404.39 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 91,966,453.37 | 61,784,302.94 | 39,994,460.25 | 183,678,879 |
| 少数股东损益 | -189.98 | -199.18 | -211.8 | 139,525.39 |
| 扣除非经常损益后的净利润 | 88,994,097.21 | 61,881,209.13 | 39,853,170.4 | 78,989,370.39 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.01 | 0.01 | 0.03 | 0.03 |
| (二)稀释每股收益 | 0.01 | 0.01 | 0.03 | 0.03 |
| 八、其他综合收益 | - | - | - | -36,213,107 |
| 归属于母公司股东的其他综合收益 | - | - | - | -36,213,107 |
| 九、综合收益总额 | 91,966,263.39 | 61,784,103.76 | 39,994,248.45 | 147,605,297.39 |
| 归属于母公司股东的综合收益总额 | 91,966,453.37 | 61,784,302.94 | 39,994,460.25 | 147,465,772 |
| 归属于少数股东的综合收益总额 | -189.98 | -199.18 | -211.8 | 139,525.39 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |