当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:182.37亿  总市值:193.61亿
流通股本:18.27亿   总股本:19.40亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,678,029,102.925,940,591,722.894,164,068,298.21,799,421,067.2
收到的税费返还6,745,954.618,609,710.258,233,701.282,138,922.19
收到其他与经营活动有关的现金354,724,946.26270,285,522.18214,053,913.11116,032,476.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,039,500,003.796,219,486,955.324,386,355,912.591,917,592,466.23
购买商品、接受劳务支付的现金3,706,418,583.442,785,298,038.721,985,883,257.3715,074,201.4
支付给职工以及为职工支付的现金2,812,048,718.62,222,299,374.911,640,179,063.711,083,304,487.85
支付的各项税费353,962,460.16293,825,151.77223,102,835.45131,078,783.32
支付其他与经营活动有关的现金405,249,955.69306,909,402.87216,784,839.07142,648,908.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,277,679,717.895,608,331,968.274,065,949,995.532,072,106,381.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额761,820,285.9611,154,987.05320,405,917.06-154,513,914.86
二、投资活动产生的现金流量:
收回投资收到的现金1,420,077,859.621,041,247,259.34909,292,323.77742,380,451.87
取得投资收益收到的现金71,032,836.5265,645,131.0361,294,187.8158,876,453.25
处置固定资产、无形资产和其他长期资产收回的现金净额39,121,674.7326,447,989.4125,890,042.45124,645.09
收到的其他与投资活动有关的现金34,907,00034,907,00034,407,00032,907,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,565,139,370.871,168,247,379.781,030,883,554.03834,288,550.21
购建固定资产、无形资产和其他长期资产支付的现金525,951,038.01397,637,266.73271,661,466.6899,931,144.47
投资支付的现金898,313,583.5665,483,293.46446,876,960.21279,650,748.11
支付其他与投资活动有关的现金10,586,196.2824,586,195.2814,586,195.2811,530,036.13
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,434,850,817.791,087,706,755.47733,124,622.17391,111,928.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额130,288,553.0880,540,624.31297,758,931.86443,176,621.5
三、筹资活动产生的现金流量:
取得借款收到的现金817,053,680.6747,053,680.6398,495,902.8249,258,402.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计817,053,680.6747,053,680.6398,495,902.8249,258,402.8
偿还债务支付的现金750,000,000600,000,000350,000,000150,000,000
分配股利、利润或偿付利息支付的现金678,248,463.42675,184,991.18663,756,310.742,189,944.44
其中:子公司支付给少数股东的股利、利润387,328.08387,328.08--
支付其他与筹资活动有关的现金286,994,897.71193,158,390.2132,060,214.22124,985,102.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,715,243,361.131,468,343,381.381,145,816,524.96277,175,046.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-898,189,680.53-721,289,700.78-747,320,622.16-27,916,643.87
四、汇率变动对现金及现金等价物的影响35,172,239.3453,032,730.7565,093,218.4-23,017,610.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,091,397.7923,438,641.33-64,062,554.84237,728,451.94
加:期初现金及现金等价物余额2,986,380,456.882,986,380,456.882,986,380,456.882,986,380,456.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,015,471,854.673,009,819,098.212,922,317,902.043,224,108,908.82
补充资料:
净利润582,595,567.48-384,716,878.33-
资产减值准备37,986,800.2--27,673.52-
固定资产和投资性房地产折旧52,426,270.13-26,519,164.93-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,426,270.13-26,519,164.93-
无形资产摊销96,179,182.18-47,009,643.48-
长期待摊费用摊销28,739,253.28-14,975,337.47-
处置固定资产、无形资产和其他长期资产的损失-39,101,436.94-507,781.21-
固定资产报废损失911,654.77-636,158.44-
公允价值变动损失-467,563,014.85--65,229,806.06-
财务费用77,473,390.9-47,514,993.6-
投资损失146,837,541.52-70,612,073.28-
递延所得税245,502,642.15-59,360,181.11-
其中:递延所得税资产减少212,877,632.23-107,789,989.86-
递延所得税负债增加32,625,009.92--48,429,808.75-
存货的减少277,974,644.17-324,771,828.88-
经营性应收项目的减少-21,203,646.9--209,443,488.37-
经营性应付项目的增加-448,461,363.29--461,650,368.28-
其他-21,490,071.66--18,438,614.09-
现金的期末余额3,015,471,854.67-2,922,317,902.04-
减:现金的期初余额2,986,380,456.88-2,986,380,456.88-
公告日期2024-04-162023-10-282023-08-312023-04-25
审计意见(境内)标准无保留意见
TOP↑