当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:244.55亿  总市值:259.57亿
流通股本:18.28亿   总股本:19.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,823,286,833.087,076,321,463.985,117,152,808.443,751,720,282.99
收到其他与经营活动有关的现金55,940,399.57314,389,194.65214,119,262.03140,712,619.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,879,227,232.657,390,710,658.635,331,272,070.473,892,432,902.35
购买商品、接受劳务支付的现金799,583,682.063,616,505,414.332,844,402,031.952,072,171,614.13
支付给职工以及为职工支付的现金729,088,011.562,669,150,132.422,201,477,892.691,676,296,688.75
支付的各项税费109,956,289.5221,411,991.07168,511,337.09126,664,490.91
支付其他与经营活动有关的现金40,775,338.9307,110,499.65222,270,063.78172,827,821.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,679,403,322.026,814,178,037.475,436,661,325.514,047,960,614.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额199,823,910.63576,532,621.16-105,389,255.04-155,527,712.5
二、投资活动产生的现金流量:
收回投资收到的现金480,029,370.12,677,449,323.882,179,134,952.791,998,183,741.05
取得投资收益收到的现金21,419,565.7659,903,884.3648,421,954.5240,438,100.91
处置固定资产、无形资产和其他长期资产收回的现金净额314,505.388,270,525.782,170,798.031,099,615.38
处置子公司及其他营业单位收到的现金净额-299,998.98299,998.98299,998.98
收到的其他与投资活动有关的现金11,175,000.0868,925,00052,600,00052,300,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计512,938,441.322,814,848,7332,282,627,704.322,092,321,456.32
购建固定资产、无形资产和其他长期资产支付的现金39,608,811.66352,900,593.72291,646,441.1219,843,526.8
投资支付的现金661,707,558.521,118,372,968778,652,673.27777,322,114.28
支付其他与投资活动有关的现金-190,379,782.49156,955,349.99101,040,941.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计701,316,370.181,661,653,344.211,227,254,464.361,098,206,583.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-188,377,928.861,153,195,388.791,055,373,239.96994,114,873.25
三、筹资活动产生的现金流量:
取得借款收到的现金-247,345,333.32247,345,333.32247,345,333.32
收到其他与筹资活动有关的现金-96,883,02096,883,02096,883,020
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-344,228,353.32344,228,353.32344,228,353.32
偿还债务支付的现金50,000,000620,000,000470,000,000150,000,000
分配股利、利润或偿付利息支付的现金694,722.22882,991,450.37882,176,955.93879,612,344.82
支付其他与筹资活动有关的现金29,315,694.14493,799,900.21299,922,591.2956,380,330.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计80,010,416.361,996,791,350.581,652,099,547.221,085,992,675.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-80,010,416.36-1,652,562,997.26-1,307,871,193.9-741,764,321.7
四、汇率变动对现金及现金等价物的影响-5,760,650.5322,498,691.85-19,366,937.5511,559,627.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-74,325,085.1299,663,704.54-377,254,146.53108,382,466.73
加:期初现金及现金等价物余额3,115,135,559.213,015,471,854.673,015,471,854.673,015,471,854.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,040,810,474.093,115,135,559.212,638,217,708.143,123,854,321.4
补充资料:
净利润--1,400,096,630.81--122,219,319
资产减值准备-764,983,904.89-42,276,323.7
固定资产和投资性房地产折旧-46,744,581-24,475,653.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,744,581-24,475,653.08
无形资产摊销-173,958,413.96-71,756,667.6
长期待摊费用摊销-24,381,331.79-14,231,808.62
处置固定资产、无形资产和其他长期资产的损失-37,371,779.87-31,339,297.7
固定资产报废损失-1,409,452.78-403,842.73
公允价值变动损失-60,284,068.81-28,288,642.76
财务费用-34,670,889.72-14,926,555.54
投资损失--67,328,158.29--312,799,388.63
递延所得税-2,405,950.13-50,880,529.22
其中:递延所得税资产减少-72,359,557.6-25,108,636.66
递延所得税负债增加--69,953,607.47-25,771,892.56
存货的减少--670,846,928.51--699,204,180.17
经营性应收项目的减少-379,440,875.3-322,415,559.91
经营性应付项目的增加-1,043,643,584.83-327,468,977.03
其他-7,197,629.58-2,542,594.2
现金的期末余额-3,115,135,559.21-3,123,854,321.4
减:现金的期初余额-3,015,471,854.67-3,015,471,854.67
公告日期2025-04-262025-04-262024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑