当前位置:首页 - 行情中心 - 完美世界(002624) - 财务分析 - 现金流量表

完美世界

(002624)

  

流通市值:177.47亿  总市值:188.37亿
流通股本:18.28亿   总股本:19.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,097,846,038.041,115,361,445.046,159,847,972.934,865,178,576.26
  收到的税费返还4,056,136.01331,873.873,808,551.91-
  收到其他与经营活动有关的现金147,302,970.0949,792,737.3277,456,499.73215,614,334.66
  经营活动现金流入小计3,249,205,144.141,165,486,056.216,441,113,024.575,080,792,910.92
  购买商品、接受劳务支付的现金1,141,371,093.19416,239,816.852,800,676,984.882,157,660,653.34
  支付给职工以及为职工支付的现金1,130,555,300.79741,775,709.051,974,128,627.381,589,584,022.91
  支付的各项税费215,706,513.96112,485,337.42328,728,573.35266,426,287.25
  支付其他与经营活动有关的现金114,271,094.4544,712,916.91244,661,480.71178,224,840.41
  经营活动现金流出小计2,601,904,002.391,315,213,780.235,348,195,666.324,191,895,803.91
  经营活动产生的现金流量净额647,301,141.75-149,727,724.021,092,917,358.25888,897,107.01
二、投资活动产生的现金流量:
  收回投资收到的现金313,414,737.57150,361,507.781,143,174,204.58890,493,751.34
  取得投资收益收到的现金15,286,357.510,901,477.335,623,190.3531,411,164.74
  处置固定资产、无形资产和其他长期资产收回的现金净额7,311,821.854,577,615.092,493,955.432,330,237.48
  处置子公司及其他营业单位收到的现金净额--225,892,204.9225,892,204.9
  收到的其他与投资活动有关的现金352,000,0002,000,00059,175,00051,175,000
  投资活动现金流入小计688,012,916.92167,840,600.171,466,358,555.261,201,302,358.46
  购建固定资产、无形资产和其他长期资产支付的现金107,676,075.0469,391,661.54293,604,261.27150,226,431.21
  投资支付的现金491,625,861.62270,252,953.21,138,343,731.931,078,998,350.54
  支付其他与投资活动有关的现金29,367,459.45-6,259,570.66-
  投资活动现金流出小计628,669,396.11339,644,614.741,438,207,563.861,229,224,781.75
  投资活动产生的现金流量净额59,343,520.81-171,804,014.5728,150,991.4-27,922,423.29
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金22,381,485.04-201,718,664.07186,955,124.4
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计22,381,485.04-201,718,664.07186,955,124.4
  偿还债务支付的现金--50,000,00050,000,000
  分配股利、利润或偿付利息支付的现金628,781,211.19-550,466,637.96550,466,637.96
  其中:子公司支付给少数股东的股利、利润2,921,404-116,107,181.38116,107,181.38
  支付其他与筹资活动有关的现金61,708,113.2130,443,582.61247,972,459.38225,804,528.87
  筹资活动现金流出小计690,489,324.430,443,582.61848,439,097.34826,271,166.83
  筹资活动产生的现金流量净额-668,107,839.36-30,443,582.61-646,720,433.27-639,316,042.43
四、汇率变动对现金及现金等价物的影响-63,058,499.51-31,494,876.48-48,518,256.85-25,808,017.93
五、现金及现金等价物净增加额-24,521,676.31-383,470,197.68425,829,659.53195,850,623.36
  加:期初现金及现金等价物余额3,540,965,218.743,540,965,218.743,115,135,559.213,115,135,559.21
  期末现金及现金等价物余额3,516,443,542.433,157,495,021.063,540,965,218.743,310,986,182.57
补充资料:
  净利润-143,300,986.4-691,811,098.21-
  资产减值准备--233,766,972.1-
  固定资产和投资性房地产折旧15,495,579.23-36,750,984.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,495,579.23-36,750,984.14-
  无形资产摊销79,499,521.44-125,871,796.83-
  长期待摊费用摊销7,738,298.1-18,935,916.37-
  处置固定资产、无形资产和其他长期资产的损失-552,848.06-290,820.89-
  固定资产报废损失41,279.93-228,062.81-
  公允价值变动损失-54,076,581.34-928,463.28-
  财务费用3,810,963.55-13,187,388.96-
  投资损失56,679,420.31--115,607,871.49-
  递延所得税-2,492,544.06-122,001,453.42-
  其中:递延所得税资产减少-25,739,071.44-99,927,498.78-
    递延所得税负债增加23,246,527.38-22,073,954.64-
  存货的减少-26,386,195.51-546,365,630.03-
  经营性应收项目的减少-233,195,772.6-133,146,348.29-
  经营性应付项目的增加867,170,381.87--924,877,006.2-
  其他63,644,322.45-76,826,188.28-
  现金的期末余额3,516,443,542.43-3,540,965,218.74-
  减:现金的期初余额3,540,965,218.74-3,115,135,559.21-
  现金及现金等价物的净增加额-24,521,676.31-425,829,659.53-
公告日期2026-08-202026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑