当前位置:首页 - 行情中心 - 华宏科技(002645) - 财务分析 - 现金流量表

华宏科技

(002645)

  

流通市值:114.62亿  总市值:126.90亿
流通股本:6.80亿   总股本:7.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,662,109,776.612,733,209,273.786,281,337,616.734,534,145,120.28
  收到的税费返还35,560,736.621,512,031.1274,259,184.3850,384,599.02
  收到其他与经营活动有关的现金125,584,460.3456,828,244.5370,715,626.4975,137,824.87
  经营活动现金流入小计5,823,254,973.552,811,549,549.436,426,312,427.64,659,667,544.17
  购买商品、接受劳务支付的现金4,733,796,656.382,109,897,947.515,909,962,273.224,361,086,500.49
  支付给职工以及为职工支付的现金224,311,134.72118,621,892.34381,132,097.66289,265,817.52
  支付的各项税费166,823,663.8281,364,177.87253,045,988.71175,097,315.17
  支付其他与经营活动有关的现金213,880,959.26110,384,826.08334,285,882.06191,212,172.38
  经营活动现金流出小计5,338,812,414.182,420,268,843.86,878,426,241.655,016,661,805.56
  经营活动产生的现金流量净额484,442,559.37391,280,705.63-452,113,814.05-356,994,261.39
二、投资活动产生的现金流量:
  收回投资收到的现金--289,192.73-
  取得投资收益收到的现金1,259,881.82368,684.083,492,743.453,063,701.93
  处置固定资产、无形资产和其他长期资产收回的现金净额896,596.08113,796.992,216,840.931,191,891.75
  收到的其他与投资活动有关的现金885,000,000279,000,0002,188,560,0001,850,360,000
  投资活动现金流入小计887,156,477.9279,482,481.072,194,558,777.111,854,615,593.68
  购建固定资产、无形资产和其他长期资产支付的现金130,434,252.5163,728,047.17233,967,563.65177,045,113.48
  投资支付的现金9,000,000-9,000,000-
  取得子公司及其他营业单位支付的现金---9,000,000
  支付其他与投资活动有关的现金955,022,000329,977,104.722,121,891,398.221,878,847,021.03
  投资活动现金流出小计1,094,456,252.51393,705,151.892,364,858,961.872,064,892,134.51
  投资活动产生的现金流量净额-207,299,774.61-114,222,670.82-170,300,184.76-210,276,540.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000-600,000600,000
  其中:子公司吸收少数股东投资收到的现金500,000-600,000600,000
  取得借款收到的现金753,054,335.33267,680,375.821,133,781,627.06819,229,351.98
  收到其他与筹资活动有关的现金24,000,000-106,812,539.324,500,000
  筹资活动现金流入小计777,554,335.33267,680,375.821,241,194,166.36844,329,351.98
  偿还债务支付的现金750,875,579.81267,072,644.5797,969,892.62540,417,623.7
  分配股利、利润或偿付利息支付的现金80,259,396.629,121,819.0641,009,790.8626,857,069.28
  支付其他与筹资活动有关的现金32,890,023.535,593,031.5577,872,998.5630,484,323.21
  筹资活动现金流出小计864,024,999.96281,787,495.11916,852,682.04597,759,016.19
  筹资活动产生的现金流量净额-86,470,664.63-14,107,119.29324,341,484.32246,570,335.79
四、汇率变动对现金及现金等价物的影响-2,570,325.16-1,101,103.62-172,890.57190,520.68
五、现金及现金等价物净增加额188,101,794.97261,849,811.9-298,245,405.06-320,509,945.75
  加:期初现金及现金等价物余额360,813,533.93360,813,533.93659,058,938.99659,058,938.99
  期末现金及现金等价物余额548,915,328.9622,663,345.83360,813,533.93338,548,993.24
补充资料:
  净利润375,186,577.87-215,488,737.41-
  资产减值准备37,613,471.54-90,949,044.35-
  固定资产和投资性房地产折旧63,663,816.76-117,244,241.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,663,816.76-117,244,241.58-
  无形资产摊销5,763,172.36-12,748,991.36-
  长期待摊费用摊销2,108,106.54-2,673,064.48-
  处置固定资产、无形资产和其他长期资产的损失5,007,313.76-2,515,514.39-
  固定资产报废损失1,301,879.51-2,648,368.52-
  财务费用21,748,627.13-61,447,138.14-
  投资损失-1,171,254.63--3,781,936.18-
  递延所得税-9,880,315.96--218,002.72-
  其中:递延所得税资产减少-8,816,422.4--12,501,393.85-
    递延所得税负债增加-1,063,893.56-12,283,391.13-
  存货的减少-51,064,839.43--695,473,394.26-
  经营性应收项目的减少-257,015,322.42--672,597,298.61-
  经营性应付项目的增加269,012,460.82-405,810,059.18-
  其他17,772,255.55--1,451,124.46-
  现金的期末余额548,915,328.9-360,813,533.93-
  减:现金的期初余额360,813,533.93-659,058,938.99-
  现金及现金等价物的净增加额188,101,794.97--298,245,405.06-
公告日期2026-08-252026-04-302026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑