当前位置:首页 - 行情中心 - 浙江美大(002677) - 财务分析 - 现金流量表

浙江美大

(002677)

  

流通市值:31.77亿  总市值:37.60亿
流通股本:5.46亿   总股本:6.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,583,052.41140,090,816.2580,455,669.33553,457,650.88
  收到的税费返还306,629.8306,629.8157,163.46192,188.49
  收到其他与经营活动有关的现金13,637,019.028,024,728.954,426,221.3225,717,165.07
  经营活动现金流入小计227,526,701.23148,422,17585,039,054.11579,367,004.44
  购买商品、接受劳务支付的现金115,564,465.9476,722,136.6940,086,765.04320,518,068.79
  支付给职工以及为职工支付的现金46,223,714.0134,082,565.7721,435,396.276,449,258.85
  支付的各项税费26,381,024.1620,804,765.6615,184,365.7546,770,316.99
  支付其他与经营活动有关的现金50,340,299.8439,383,678.268,470,556.85102,333,329.21
  经营活动现金流出小计238,509,503.95170,993,146.3885,177,083.84546,070,973.84
  经营活动产生的现金流量净额-10,982,802.72-22,570,971.38-138,029.7333,296,030.6
二、投资活动产生的现金流量:
  收回投资收到的现金13,266,853.164,035,976--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,643,084.88458,000208,000243,651
  投资活动现金流入小计14,909,938.044,493,976208,000243,651
  购建固定资产、无形资产和其他长期资产支付的现金8,955,170.274,477,881.47654,409.47,120,486.64
  投资支付的现金1,558,4481,558,448-110,000,000
  投资活动现金流出小计10,513,618.276,036,329.47654,409.4117,120,486.64
  投资活动产生的现金流量净额4,396,319.77-1,542,353.47-446,409.4-116,876,835.64
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,336,826.3510,336,826.35-193,815,494.1
  支付其他与筹资活动有关的现金748,288.6558,760.6224,7192,072,642
  筹资活动现金流出小计11,085,114.9510,895,586.95224,719195,888,136.1
  筹资活动产生的现金流量净额-11,085,114.95-10,895,586.95-224,719-195,888,136.1
五、现金及现金等价物净增加额-17,671,597.9-35,008,911.8-809,158.13-279,468,941.14
  加:期初现金及现金等价物余额626,556,681.15626,556,681.15626,556,681.15906,025,622.29
  期末现金及现金等价物余额608,885,083.25591,547,769.35625,747,523.02626,556,681.15
补充资料:
  净利润--11,437,615.23-10,514,039.74
  资产减值准备--400,208.47-6,519,514.51
  固定资产和投资性房地产折旧-26,246,899.58-53,060,563.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,246,899.58-53,060,563.37
  无形资产摊销-1,567,531.14-3,275,061.46
  长期待摊费用摊销-572,379.91-2,082,117.66
  处置固定资产、无形资产和其他长期资产的损失--291,142.3--143,153.71
  固定资产报废损失---4,828.51
  财务费用-41,621.07-55,410.18
  投资损失--3,279,890.67-1,588,135.05
  递延所得税--1,933,539.95--174,903.73
  其中:递延所得税资产减少--1,933,539.95--174,903.73
  存货的减少-4,510,820.78-8,821,091.07
  经营性应收项目的减少-302,658.96-18,916,874.82
  经营性应付项目的增加--38,767,763.51--72,936,448.71
  现金的期末余额-591,547,769.35-626,556,681.15
  减:现金的期初余额-626,556,681.15-906,025,622.29
  现金及现金等价物的净增加额--35,008,911.8--279,468,941.14
公告日期2026-10-282026-08-292026-04-302026-04-27
审计意见(境内)标准无保留意见
TOP↑