当前位置:首页 - 行情中心 - 美亚光电(002690) - 财务分析 - 现金流量表

美亚光电

(002690)

  

流通市值:88.94亿  总市值:180.95亿
流通股本:4.34亿   总股本:8.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,075,418,729.16467,275,725.092,478,180,267.421,707,395,353.06
  收到的税费返还53,570,020.5626,199,101.55109,278,893.6579,925,603.05
  收到其他与经营活动有关的现金61,367,684.3145,637,105.4772,185,668.4940,616,550.4
  经营活动现金流入小计1,190,356,434.03539,111,932.112,659,644,829.561,827,937,506.51
  购买商品、接受劳务支付的现金384,398,728.41226,039,133.69971,364,311.86735,172,692.91
  支付给职工以及为职工支付的现金230,255,411.15156,143,891.24383,113,460304,978,025.42
  支付的各项税费96,712,492.2856,130,026.27224,604,491.75153,383,788.48
  支付其他与经营活动有关的现金85,493,853.4643,620,339.36202,881,901.31153,515,246.69
  经营活动现金流出小计796,860,485.3481,933,390.561,781,964,164.921,347,049,753.5
  经营活动产生的现金流量净额393,495,948.7357,178,541.55877,680,664.64480,887,753.01
二、投资活动产生的现金流量:
  收回投资收到的现金900,000,000300,000,000480,000,000200,000,000
  取得投资收益收到的现金6,651,431.291,644,904.15,529,118.973,932,277.88
  处置固定资产、无形资产和其他长期资产收回的现金净额29,412.442,780.4418,786.9715,641.76
  投资活动现金流入小计906,680,843.73301,647,684.54485,547,905.94203,947,919.64
  购建固定资产、无形资产和其他长期资产支付的现金23,702,530.913,059,265.9919,261,783.8821,588,126.37
  投资支付的现金470,000,000320,000,000710,000,000280,000,000
  投资活动现金流出小计493,702,530.91323,059,265.99729,261,783.88301,588,126.37
  投资活动产生的现金流量净额412,978,312.82-21,411,581.45-243,713,877.94-97,640,206.73
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金617,525,175-616,097,550616,124,820
  支付其他与筹资活动有关的现金260,432-927,888834,844
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计617,785,607-617,025,438616,959,664
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-617,785,607--617,025,438-616,959,664
四、汇率变动对现金及现金等价物的影响-1,734,475.981,051,879.145,748,738.892,856,831.34
五、现金及现金等价物净增加额186,954,178.5736,818,839.2422,690,087.59-230,855,286.38
  加:期初现金及现金等价物余额1,408,484,369.771,408,484,369.771,385,794,282.181,385,794,282.18
  期末现金及现金等价物余额1,595,438,548.341,445,303,209.011,408,484,369.771,154,938,995.8
补充资料:
  净利润302,763,303.99-649,173,516.27-
  资产减值准备--407,727.67-
  固定资产和投资性房地产折旧15,540,381.93-31,695,634-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,540,381.93-31,695,634-
  无形资产摊销1,480,546.85-2,834,859.77-
  长期待摊费用摊销165,655.32-110,436.87-
  固定资产报废损失57,850.64-12,676.57-
  公允价值变动损失1,155,945.2--596,997.25-
  财务费用-7,973.49--4,006,301.09-
  投资损失-6,651,431.29--5,529,118.97-
  递延所得税-940,861.39-1,406,768.94-
  其中:递延所得税资产减少-262,808.62-15,218,065.2-
    递延所得税负债增加-678,052.77--13,811,296.26-
  存货的减少-90,818,950.88-129,317,921.08-
  经营性应收项目的减少26,719,319.47-161,718,349.38-
  经营性应付项目的增加139,992,941.08--93,220,756.41-
  其他252,315.6-8,239,002.2-
  现金的期末余额1,595,438,548.34-1,408,484,369.77-
  减:现金的期初余额1,408,484,369.77-1,385,794,282.18-
  现金及现金等价物的净增加额186,954,178.57-22,690,087.59-
公告日期2025-08-262025-04-262025-03-282024-10-26
审计意见(境内)标准无保留意见
TOP↑