当前位置:首页 - 行情中心 - 新宝股份(002705) - 财务分析 - 现金流量表

新宝股份

(002705)

  

流通市值:123.89亿  总市值:124.46亿
流通股本:8.08亿   总股本:8.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,066,758,310.5916,391,820,419.2711,622,794,490.497,015,246,320.06
收到的税费返还296,001,068.81994,575,989.4771,512,272.95464,874,647.35
收到其他与经营活动有关的现金71,820,858.37159,519,034.35162,894,714.577,674,408.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,434,580,237.7717,545,915,443.0212,557,201,477.947,557,795,375.87
购买商品、接受劳务支付的现金3,156,139,705.0412,238,315,604.48,856,394,667.455,332,692,105.55
支付给职工以及为职工支付的现金817,492,711.22,869,034,436.592,260,970,969.111,607,485,809.84
支付的各项税费135,654,340.27504,781,106.46349,297,294270,811,468.78
支付其他与经营活动有关的现金137,196,587.39580,494,911.56478,124,444.48292,381,860.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,246,483,343.916,192,626,059.0111,944,787,375.047,503,371,244.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额188,096,893.871,353,289,384.01612,414,102.954,424,131.23
二、投资活动产生的现金流量:
收回投资收到的现金190,000,00028,000,00028,000,000-
取得投资收益收到的现金1,454,373.41,612,549.221,178,599.22-
处置固定资产、无形资产和其他长期资产收回的现金净额1,471,992.411,991,324.938,254,201.334,021,184.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计192,926,365.841,603,874.1537,432,800.554,021,184.94
购建固定资产、无形资产和其他长期资产支付的现金223,232,591.421,035,697,307.51745,475,062.27408,666,110.83
投资支付的现金206,815,000219,935,000219,935,00029,935,000
支付其他与投资活动有关的现金10,595,10091,735,928.6485,537,628.6480,570,828.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计440,642,691.421,347,368,236.151,050,947,690.91519,171,939.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-247,716,325.62-1,305,764,362-1,013,514,890.36-515,150,754.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,000,0002,000,000-
其中:子公司吸收少数股东投资收到的现金-2,000,0002,000,000-
取得借款收到的现金572,583,7001,064,392,232.51,064,356,300752,376,700
收到其他与筹资活动有关的现金10,263,692.6945,823,271.3529,854,610.1676,091,995.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计582,847,392.691,112,215,503.851,096,210,910.16828,468,695.89
偿还债务支付的现金405,254,175.281,043,885,452.261,033,364,187.52690,517,786.2
分配股利、利润或偿付利息支付的现金6,436,291.03417,036,017.77411,852,737.37127,072,339.83
其中:子公司支付给少数股东的股利、利润-64,200,00064,200,0001,200,000
支付其他与筹资活动有关的现金103,835,845.8598,511,979.3290,946,464.38,707,449.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计515,526,312.161,559,433,449.351,536,163,389.19826,297,575.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额67,321,080.53-447,217,945.5-439,952,479.032,171,120.72
四、汇率变动对现金及现金等价物的影响36,774,736.52121,433,752.5266,813,465.4267,409,271.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额44,476,385.3-278,259,170.97-774,239,801.07-391,146,231.3
加:期初现金及现金等价物余额3,183,925,085.633,462,184,256.63,462,184,256.63,462,184,256.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,228,401,470.933,183,925,085.632,687,944,455.533,071,038,025.3
补充资料:
净利润-1,115,483,944.57-472,809,897.22
资产减值准备-16,804,808.07-9,904,149.41
固定资产和投资性房地产折旧-556,124,277.22-258,347,585.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-556,124,277.22-258,347,585.64
无形资产摊销-98,137,374.3-47,935,985.48
长期待摊费用摊销-42,609,741.31-19,128,289.73
处置固定资产、无形资产和其他长期资产的损失-989,092.06--44,866.69
固定资产报废损失-6,782,319.27-2,380,033.25
公允价值变动损失--13,274,324.04--2,143,922.81
财务费用--42,992,530.86-43,906,528.12
投资损失-84,534,170.68-80,144,586.49
递延所得税--21,090,658.23--10,854,248.23
其中:递延所得税资产减少--17,932,003.27--6,180,287.83
递延所得税负债增加--3,158,654.96--4,673,960.4
存货的减少--385,812,510.22--139,741,070.1
经营性应收项目的减少--376,811,883.56--588,304,077.13
经营性应付项目的增加-229,560,346.88--167,509,670.99
其他-31,470,585.74--
现金的期末余额-3,183,925,085.63-3,071,038,025.3
减:现金的期初余额-3,462,184,256.6-3,462,184,256.6
公告日期2025-04-292025-04-292024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑