流通市值:123.89亿 | 总市值:124.46亿 | ||
流通股本:8.08亿 | 总股本:8.12亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,066,758,310.59 | 16,391,820,419.27 | 11,622,794,490.49 | 7,015,246,320.06 |
收到的税费返还 | 296,001,068.81 | 994,575,989.4 | 771,512,272.95 | 464,874,647.35 |
收到其他与经营活动有关的现金 | 71,820,858.37 | 159,519,034.35 | 162,894,714.5 | 77,674,408.46 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,434,580,237.77 | 17,545,915,443.02 | 12,557,201,477.94 | 7,557,795,375.87 |
购买商品、接受劳务支付的现金 | 3,156,139,705.04 | 12,238,315,604.4 | 8,856,394,667.45 | 5,332,692,105.55 |
支付给职工以及为职工支付的现金 | 817,492,711.2 | 2,869,034,436.59 | 2,260,970,969.11 | 1,607,485,809.84 |
支付的各项税费 | 135,654,340.27 | 504,781,106.46 | 349,297,294 | 270,811,468.78 |
支付其他与经营活动有关的现金 | 137,196,587.39 | 580,494,911.56 | 478,124,444.48 | 292,381,860.47 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,246,483,343.9 | 16,192,626,059.01 | 11,944,787,375.04 | 7,503,371,244.64 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 188,096,893.87 | 1,353,289,384.01 | 612,414,102.9 | 54,424,131.23 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 190,000,000 | 28,000,000 | 28,000,000 | - |
取得投资收益收到的现金 | 1,454,373.4 | 1,612,549.22 | 1,178,599.22 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,471,992.4 | 11,991,324.93 | 8,254,201.33 | 4,021,184.94 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 192,926,365.8 | 41,603,874.15 | 37,432,800.55 | 4,021,184.94 |
购建固定资产、无形资产和其他长期资产支付的现金 | 223,232,591.42 | 1,035,697,307.51 | 745,475,062.27 | 408,666,110.83 |
投资支付的现金 | 206,815,000 | 219,935,000 | 219,935,000 | 29,935,000 |
支付其他与投资活动有关的现金 | 10,595,100 | 91,735,928.64 | 85,537,628.64 | 80,570,828.64 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 440,642,691.42 | 1,347,368,236.15 | 1,050,947,690.91 | 519,171,939.47 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -247,716,325.62 | -1,305,764,362 | -1,013,514,890.36 | -515,150,754.53 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 2,000,000 | 2,000,000 | - |
其中:子公司吸收少数股东投资收到的现金 | - | 2,000,000 | 2,000,000 | - |
取得借款收到的现金 | 572,583,700 | 1,064,392,232.5 | 1,064,356,300 | 752,376,700 |
收到其他与筹资活动有关的现金 | 10,263,692.69 | 45,823,271.35 | 29,854,610.16 | 76,091,995.89 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 582,847,392.69 | 1,112,215,503.85 | 1,096,210,910.16 | 828,468,695.89 |
偿还债务支付的现金 | 405,254,175.28 | 1,043,885,452.26 | 1,033,364,187.52 | 690,517,786.2 |
分配股利、利润或偿付利息支付的现金 | 6,436,291.03 | 417,036,017.77 | 411,852,737.37 | 127,072,339.83 |
其中:子公司支付给少数股东的股利、利润 | - | 64,200,000 | 64,200,000 | 1,200,000 |
支付其他与筹资活动有关的现金 | 103,835,845.85 | 98,511,979.32 | 90,946,464.3 | 8,707,449.14 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 515,526,312.16 | 1,559,433,449.35 | 1,536,163,389.19 | 826,297,575.17 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 67,321,080.53 | -447,217,945.5 | -439,952,479.03 | 2,171,120.72 |
四、汇率变动对现金及现金等价物的影响 | 36,774,736.52 | 121,433,752.52 | 66,813,465.42 | 67,409,271.28 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 44,476,385.3 | -278,259,170.97 | -774,239,801.07 | -391,146,231.3 |
加:期初现金及现金等价物余额 | 3,183,925,085.63 | 3,462,184,256.6 | 3,462,184,256.6 | 3,462,184,256.6 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,228,401,470.93 | 3,183,925,085.63 | 2,687,944,455.53 | 3,071,038,025.3 |
补充资料: | ||||
净利润 | - | 1,115,483,944.57 | - | 472,809,897.22 |
资产减值准备 | - | 16,804,808.07 | - | 9,904,149.41 |
固定资产和投资性房地产折旧 | - | 556,124,277.22 | - | 258,347,585.64 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 556,124,277.22 | - | 258,347,585.64 |
无形资产摊销 | - | 98,137,374.3 | - | 47,935,985.48 |
长期待摊费用摊销 | - | 42,609,741.31 | - | 19,128,289.73 |
处置固定资产、无形资产和其他长期资产的损失 | - | 989,092.06 | - | -44,866.69 |
固定资产报废损失 | - | 6,782,319.27 | - | 2,380,033.25 |
公允价值变动损失 | - | -13,274,324.04 | - | -2,143,922.81 |
财务费用 | - | -42,992,530.86 | - | 43,906,528.12 |
投资损失 | - | 84,534,170.68 | - | 80,144,586.49 |
递延所得税 | - | -21,090,658.23 | - | -10,854,248.23 |
其中:递延所得税资产减少 | - | -17,932,003.27 | - | -6,180,287.83 |
递延所得税负债增加 | - | -3,158,654.96 | - | -4,673,960.4 |
存货的减少 | - | -385,812,510.22 | - | -139,741,070.1 |
经营性应收项目的减少 | - | -376,811,883.56 | - | -588,304,077.13 |
经营性应付项目的增加 | - | 229,560,346.88 | - | -167,509,670.99 |
其他 | - | 31,470,585.74 | - | - |
现金的期末余额 | - | 3,183,925,085.63 | - | 3,071,038,025.3 |
减:现金的期初余额 | - | 3,462,184,256.6 | - | 3,462,184,256.6 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |