当前位置:首页 - 行情中心 - 燕塘乳业(002732) - 财务分析 - 现金流量表

燕塘乳业

(002732)

  

流通市值:22.26亿  总市值:22.30亿
流通股本:1.57亿   总股本:1.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金774,953,550.77363,826,698.311,687,737,359.671,237,870,359.49
  收到其他与经营活动有关的现金22,001,173.4514,960,385.95134,932,346.5775,397,465.07
  经营活动现金流入小计796,954,724.22378,787,084.261,822,669,706.241,313,267,824.56
  购买商品、接受劳务支付的现金477,874,871.71234,432,534.091,136,734,267.66835,516,807.64
  支付给职工以及为职工支付的现金122,961,512.8764,495,257.74254,869,779.65184,064,406.53
  支付的各项税费47,630,733.0113,901,442.5183,477,257.0661,245,711.22
  支付其他与经营活动有关的现金56,838,694.9628,038,755.46137,543,612.52101,972,175.46
  经营活动现金流出小计705,305,812.55340,867,989.81,612,624,916.891,182,799,100.85
  经营活动产生的现金流量净额91,648,911.6737,919,094.46210,044,789.35130,468,723.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金001,590,882.851,590,882.85
  处置固定资产、无形资产和其他长期资产收回的现金净额17,899,686.159,413,223.6529,053,142.8122,038,233.31
  投资活动现金流入小计17,899,686.159,413,223.6530,644,025.6623,629,116.16
  购建固定资产、无形资产和其他长期资产支付的现金123,336,638.3368,196,031.28243,347,871.46156,859,520.72
  投资支付的现金000-
  投资活动现金流出小计123,336,638.3368,196,031.28243,347,871.46156,859,520.72
  投资活动产生的现金流量净额-105,436,952.18-58,782,807.63-212,703,845.8-133,230,404.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,184,851.241,184,851.2458,517,252.7257,391,248.77
  收到其他与筹资活动有关的现金0010,000,00010,000,000
  筹资活动现金流入小计1,184,851.241,184,851.2468,517,252.7267,391,248.77
  偿还债务支付的现金50,000,000058,750,00057,750,000
  分配股利、利润或偿付利息支付的现金10,182,816.52497,798.9625,014,462.525,696,175.53
  其中:子公司支付给少数股东的股利、利润00200,000200,000
  支付其他与筹资活动有关的现金3,094,093.351,270,060.1412,209,230.6410,007,316.6
  筹资活动现金流出小计63,276,909.871,767,859.195,973,693.1493,453,492.13
  筹资活动产生的现金流量净额-62,092,058.63-583,007.86-27,456,440.42-26,062,243.36
五、现金及现金等价物净增加额-75,880,099.14-21,446,721.03-30,115,496.87-28,823,924.21
  加:期初现金及现金等价物余额317,736,350.77317,736,350.77347,851,847.64347,851,847.64
  期末现金及现金等价物余额241,856,251.63296,289,629.74317,736,350.77319,027,923.43
补充资料:
  净利润14,043,630.29-58,503,633.21-
  资产减值准备1,431,099.75-905,733.01-
  固定资产和投资性房地产折旧56,076,662.76-108,144,485.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,076,662.76-108,144,485.97-
  无形资产摊销2,357,481.3-4,047,986.26-
  长期待摊费用摊销392,584.32-209,403.49-
  处置固定资产、无形资产和其他长期资产的损失5,170,784.03-7,856,760.6-
  固定资产报废损失2,223,694.71-6,094,867.8-
  公允价值变动损失--0-
  财务费用1,732,227.35-3,245,320.98-
  投资损失1,685,311.67-2,966,216.07-
  递延所得税-4,340,991.03--234,250.86-
  其中:递延所得税资产减少-6,907,401.24-3,115,705.1-
    递延所得税负债增加2,566,410.21--3,349,955.96-
  存货的减少-14,807,051.4--58,993,047.85-
  经营性应收项目的减少-9,951,266.74--21,374,923.28-
  经营性应付项目的增加29,770,528.75-85,610,224.44-
  不涉及现金收支的投资和筹资活动金额其他项目--1,580,157.41-
  现金的期末余额241,856,251.63-317,736,350.77-
  减:现金的期初余额317,736,350.77-347,851,847.64-
  现金及现金等价物的净增加额-75,880,099.14--30,115,496.87-
公告日期2026-08-262026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑