当前位置:首页 - 行情中心 - 燕塘乳业(002732) - 财务分析 - 现金流量表

燕塘乳业

(002732)

  

流通市值:26.45亿  总市值:26.59亿
流通股本:1.56亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金795,431,854.22354,321,865.011,896,730,936.311,425,743,345.87
  收到其他与经营活动有关的现金54,628,300.3111,119,535.4930,490,259.1723,242,031.68
  经营活动现金流入小计850,060,154.53365,441,400.51,927,221,195.481,448,985,377.55
  购买商品、接受劳务支付的现金541,975,942.63271,658,921.811,291,645,462.35991,117,619.76
  支付给职工以及为职工支付的现金123,378,046.3260,744,431.55271,423,749.88194,590,699.88
  支付的各项税费40,606,839.0315,008,058.3685,576,272.5267,954,168.3
  支付其他与经营活动有关的现金68,243,255.5828,196,509.07128,632,314.22101,421,803.11
  经营活动现金流出小计774,204,083.56375,607,920.791,777,277,798.971,355,084,291.05
  经营活动产生的现金流量净额75,856,070.97-10,166,520.29149,943,396.5193,901,086.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,492,696.831,492,696.83
  处置固定资产、无形资产和其他长期资产收回的现金净额14,396,926.916,769,026.0326,134,507.3918,653,262
  投资活动现金流入小计14,396,926.916,769,026.0327,627,204.2220,145,958.83
  购建固定资产、无形资产和其他长期资产支付的现金108,217,191.170,650,589.89106,965,991.8672,485,313.03
  投资支付的现金00-0
  投资活动现金流出小计108,217,191.170,650,589.89106,965,991.8672,485,313.03
  投资活动产生的现金流量净额-93,820,264.19-63,881,563.86-79,338,787.64-52,339,354.2
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,000065,750,00015,750,000
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计50,000,000065,750,00015,750,000
  偿还债务支付的现金55,000,000096,900,00089,900,000
  分配股利、利润或偿付利息支付的现金24,202,881.92337,812.4925,066,023.0424,820,337.64
  其中:子公司支付给少数股东的股利、利润--200,000200,000
  支付其他与筹资活动有关的现金3,649,598.111,239,940.6623,982,877.517,198,807.96
  筹资活动现金流出小计82,852,480.031,577,753.15145,948,900.55121,919,145.6
  筹资活动产生的现金流量净额-32,852,480.03-1,577,753.15-80,198,900.55-106,169,145.6
五、现金及现金等价物净增加额-50,816,673.25-75,625,837.3-9,594,291.68-64,607,413.3
  加:期初现金及现金等价物余额347,851,847.64347,851,847.64357,446,139.32357,446,139.32
  期末现金及现金等价物余额297,035,174.39272,226,010.34347,851,847.64292,838,726.02
补充资料:
  净利润35,249,519.03-103,014,989.97-
  资产减值准备483,203.89-149,711.97-
  固定资产和投资性房地产折旧54,549,444.72-104,483,954.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,549,444.72-104,483,954.62-
  无形资产摊销1,739,929.28-1,419,804.93-
  长期待摊费用摊销106,666.04-464,188.03-
  处置固定资产、无形资产和其他长期资产的损失4,228,876.49-4,547,259.16-
  固定资产报废损失3,257,380.31-7,064,473.42-
  财务费用2,018,253.88-3,514,166.06-
  投资损失2,676,370.03-3,286,944.71-
  递延所得税-764,496.8-765,037.16-
  其中:递延所得税资产减少1,621,094.19--5,620,436.13-
    递延所得税负债增加-2,385,590.99-6,385,473.29-
  存货的减少10,712,558.84--29,075,581.69-
  经营性应收项目的减少-2,276,551.77--13,820,270.46-
  经营性应付项目的增加-42,911,149.14--46,782,656.49-
  融资租入固定资产--44,648,865.25-
  现金的期末余额297,035,174.39-347,851,847.64-
  减:现金的期初余额347,851,847.64-357,446,139.32-
  现金及现金等价物的净增加额-50,816,673.25--9,594,291.68-
公告日期2025-08-292025-04-302025-03-312024-10-31
审计意见(境内)标准无保留意见
TOP↑