当前位置:首页 - 行情中心 - 雄韬股份(002733) - 财务分析 - 现金流量表

雄韬股份

(002733)

  

流通市值:43.96亿  总市值:46.18亿
流通股本:3.66亿   总股本:3.84亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,188,050,111.562,197,468,318.061,126,798,985.474,461,733,718.94
收到的税费返还144,196,004.1454,078,303.3445,084,211.89161,185,143.99
收到其他与经营活动有关的现金133,066,542.45106,477,236.64124,549,276.1293,851,872.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,465,312,658.152,358,023,858.041,296,432,473.484,716,770,735.27
购买商品、接受劳务支付的现金2,486,570,772.271,702,391,638.58829,740,788.834,023,086,158.17
支付给职工以及为职工支付的现金298,323,396.02216,722,847.72136,849,729.77369,319,338.23
支付的各项税费106,124,512.3952,635,698.0516,680,604.9159,028,729.9
支付其他与经营活动有关的现金187,504,510.95149,398,332.639,157,400.79211,035,238.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,078,523,191.632,121,148,516.951,022,428,524.34,662,469,464.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额386,789,466.52236,875,341.09274,003,949.1854,301,270.39
二、投资活动产生的现金流量:
收回投资收到的现金655,600,047.17385,600,047.17200,000,0001,336,767,494
取得投资收益收到的现金5,231,997.268,041,547.58-12,212,166.9
处置固定资产、无形资产和其他长期资产收回的现金净额1,841,461.8298,370.64-15,599,237.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计662,673,506.23393,939,965.39200,000,0001,364,578,898.62
购建固定资产、无形资产和其他长期资产支付的现金286,141,497.8256,383,288.87141,460,737.09264,427,742.8
投资支付的现金332,500,000332,500,000210,000,000983,100,000
支付其他与投资活动有关的现金--3,068,180.9-
投资活动现金流出的平衡项目0000
投资活动现金流出小计618,641,497.8588,883,288.87354,528,917.991,247,527,742.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额44,032,008.43-194,943,323.48-154,528,917.99117,051,155.82
三、筹资活动产生的现金流量:
吸收投资收到的现金4,456,2204,456,2208,916,7005,000,000
其中:子公司吸收少数股东投资收到的现金4,456,2204,456,2208,916,7005,000,000
取得借款收到的现金770,302,877.42572,909,403.26282,679,376.861,009,253,715.82
收到其他与筹资活动有关的现金276,908,111.58254,424,231.54-262,549,001.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,051,667,209831,789,854.8291,596,076.861,276,802,717.17
偿还债务支付的现金1,224,179,503.29874,259,286.02448,832,542.921,304,215,920.94
分配股利、利润或偿付利息支付的现金67,501,117.955,169,833.118,204,999.7451,971,557.81
支付其他与筹资活动有关的现金28,094,724.337,368,845.555,786,97738,948,055.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,319,775,345.52936,797,964.68462,824,519.661,395,135,534.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-268,108,136.52-105,008,109.88-171,228,442.8-118,332,817.48
四、汇率变动对现金及现金等价物的影响6,854,534.9614,708,436.48-4,100,598.9142,876,950.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额169,567,873.39-48,367,655.79-55,854,010.5295,896,558.92
加:期初现金及现金等价物余额753,515,417.27753,515,417.27753,515,417.27657,618,858.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额923,083,290.66705,147,761.48697,661,406.75753,515,417.27
补充资料:
净利润-102,274,983.95-143,878,379.67
资产减值准备-22,954,694.25-56,543,896.28
固定资产和投资性房地产折旧-49,685,064.05-99,872,154.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,685,064.05-99,872,154.21
无形资产摊销-6,019,251.34-10,590,864.65
长期待摊费用摊销-7,137,577.54-20,037,230.67
处置固定资产、无形资产和其他长期资产的损失-948,904.59-847,327.2
固定资产报废损失---2,001,641.01
公允价值变动损失--378,424.35--33,052,414.75
财务费用-31,285,541.19-80,455,486.43
投资损失--5,158,761.55--41,648,320.8
递延所得税--3,959,603.95--11,476,528.07
其中:递延所得税资产减少--1,376,848.53-2,486,986.48
递延所得税负债增加--2,582,755.42--13,963,514.55
存货的减少-118,127,502.89--290,967,603.22
经营性应收项目的减少--207,355,775.02--175,311,060.19
经营性应付项目的增加-88,675,725.96-158,031,821.91
其他-13,105,067.09-14,489,113.18
现金的期末余额-705,147,761.48-753,515,417.27
减:现金的期初余额-753,515,417.27-657,618,858.35
公告日期2023-10-312023-07-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑