当前位置:首页 - 行情中心 - 雄韬股份(002733) - 财务分析 - 现金流量表

雄韬股份

(002733)

  

流通市值:63.33亿  总市值:65.97亿
流通股本:3.69亿   总股本:3.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,714,917,968.57718,944,439.093,321,510,847.512,365,118,599.21
  收到的税费返还37,377,993.1515,487,076.6569,894,593.2460,103,541.56
  收到其他与经营活动有关的现金92,975,761.821,657,653.8282,243,165.1755,537,113.61
  经营活动现金流入小计1,845,271,723.54736,089,169.563,473,648,605.922,480,759,254.38
  购买商品、接受劳务支付的现金1,289,265,286.5581,558,630.332,533,511,444.781,816,551,879.36
  支付给职工以及为职工支付的现金207,543,144.8106,487,181.17393,762,058.41296,319,316.5
  支付的各项税费69,037,177.8428,700,272.3989,395,035.2862,318,515.25
  支付其他与经营活动有关的现金57,194,555.6334,077,472.51110,927,230.6386,610,692.96
  经营活动现金流出小计1,623,040,164.77750,823,556.43,127,595,769.12,261,800,404.07
  经营活动产生的现金流量净额222,231,558.77-14,734,386.84346,052,836.82218,958,850.31
二、投资活动产生的现金流量:
  收回投资收到的现金--36,177,8756,903,776.51
  取得投资收益收到的现金2,153.85-5,137,373.576,916,473.43
  处置固定资产、无形资产和其他长期资产收回的现金净额10,015.4---
  处置子公司及其他营业单位收到的现金净额4,900,0004,900,000--
  收到的其他与投资活动有关的现金--2,472,015.84556,416
  投资活动现金流入小计4,912,169.254,900,00043,787,264.4114,376,665.94
  购建固定资产、无形资产和其他长期资产支付的现金23,039,637.866,921,221.4198,957,338.1699,807,612.48
  投资支付的现金95,430,390.368,950,349.24--
  投资活动现金流出小计118,470,028.2215,871,570.6598,957,338.1699,807,612.48
  投资活动产生的现金流量净额-113,557,858.97-10,971,570.65-55,170,073.75-85,430,946.54
三、筹资活动产生的现金流量:
  取得借款收到的现金269,212,780.43190,444,651.61685,442,578.92687,717,963.55
  收到其他与筹资活动有关的现金65,514,016.93,455,767.2715,746,275.54125,318,700.55
  筹资活动现金流入小计334,726,797.33193,900,418.88701,188,854.46813,036,664.1
  偿还债务支付的现金454,119,388.01132,500,000930,518,741.68601,198,177.78
  分配股利、利润或偿付利息支付的现金45,935,104.124,927,468.9664,040,367.4759,310,135.31
  支付其他与筹资活动有关的现金96,167,201.1126,219,510.845,692,035.94138,439,753.77
  筹资活动现金流出小计596,221,693.24163,646,979.761,040,251,145.09798,948,066.86
  筹资活动产生的现金流量净额-261,494,895.9130,253,439.12-339,062,290.6314,088,597.24
四、汇率变动对现金及现金等价物的影响-29,112,817.65-13,833,543.54-27,060,540.37-29,279,420.26
五、现金及现金等价物净增加额-181,934,013.76-9,286,061.91-75,240,067.93118,337,080.75
  加:期初现金及现金等价物余额1,041,935,474.231,041,935,974.231,117,123,214.231,117,123,214.23
  期末现金及现金等价物余额860,001,460.471,032,649,912.321,041,883,146.31,235,460,294.98
补充资料:
  净利润52,411,785.56-83,933,704.65-
  资产减值准备17,832,615.14-85,569,695.07-
  固定资产和投资性房地产折旧49,676,154.34-102,252,067.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,676,154.34-102,252,067.93-
  无形资产摊销4,365,542.03-8,643,272.36-
  长期待摊费用摊销10,669,417.95-21,192,931.75-
  处置固定资产、无形资产和其他长期资产的损失477,820.85--977,075.55-
  固定资产报废损失312,173-2,116,342.82-
  公允价值变动损失-733,336.75-34,826,957.39-
  财务费用11,982,288.26-31,212,694.46-
  投资损失6,629,945.55--20,567,599.02-
  递延所得税-1,122,655.71--5,522,735.83-
  其中:递延所得税资产减少-2,031,157.72--1,487,501.15-
    递延所得税负债增加908,502.01--4,035,234.68-
  存货的减少-13,779,186.14--118,527,556.17-
  经营性应收项目的减少-5,924,455.17--99,274,848.93-
  经营性应付项目的增加80,099,813.47-200,733,290.15-
  现金的期末余额860,001,460.47-1,041,883,146.3-
  减:现金的期初余额1,041,935,474.23-1,117,123,214.23-
  现金及现金等价物的净增加额-181,934,013.76--75,240,067.93-
公告日期2026-08-262026-04-242026-04-242025-10-27
审计意见(境内)标准无保留意见
TOP↑