当前位置:首页 - 行情中心 - 中矿资源(002738) - 财务分析 - 现金流量表

中矿资源

(002738)

  

流通市值:210.03亿  总市值:213.06亿
流通股本:7.11亿   总股本:7.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,253,441,980.1-3,980,796,520.212,799,066,265.08
客户存款和同业存放款项净增加额-5,476,116,010.5--
收到的税费返还138,605,394.076,039,673.3116,804,716.0321,544,163.92
收到其他与经营活动有关的现金52,043,474.92177,919,252.8186,892,745.0577,817,825.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,444,090,849.095,660,074,936.614,184,493,981.292,898,428,254.7
购买商品、接受劳务支付的现金1,904,081,131.783,738,298,017.993,279,904,233.662,270,082,566.67
支付给职工以及为职工支付的现金197,340,085.92684,455,501.87539,600,728.67359,058,143.34
支付的各项税费91,578,817.25476,347,990.99328,359,887.91191,163,212.47
支付其他与经营活动有关的现金47,730,913.05260,955,122.9204,918,276.02185,285,026.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,240,730,9485,160,056,633.754,352,783,126.263,005,588,949.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-796,640,098.91500,018,302.86-168,289,144.97-107,160,694.75
二、投资活动产生的现金流量:
收回投资收到的现金1,946,850,0003,502,938,696.03956,615,134.5565,339,249.57
取得投资收益收到的现金373,352.3313,891,218.7519,165,618.52581,917.81
处置固定资产、无形资产和其他长期资产收回的现金净额88,229,500.74,243,124.786,184,615.255,699,035.74
处置子公司及其他营业单位收到的现金净额4,247,345.84106,434,698.9361,245,444.54,298,409.42
收到的其他与投资活动有关的现金-2,736,476.0920,872,70020,872,700
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,039,700,198.873,630,244,214.581,064,083,512.77596,791,312.54
购建固定资产、无形资产和其他长期资产支付的现金129,089,545.731,011,275,654.72588,859,607.01453,423,242.65
投资支付的现金1,976,311,085.563,098,432,813.771,571,082,568.57289,553,950.27
取得子公司及其他营业单位支付的现金-401,568,875.8358,604,833.45-
支付其他与投资活动有关的现金83,952,912.26-45,926,620.3245,926,620.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,189,353,543.554,511,277,344.322,264,473,629.35788,903,813.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-149,653,344.68-881,033,129.74-1,200,390,116.58-192,112,500.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-54,155,035.278,987,057.7154,147,498.08
取得借款收到的现金1,115,858,608.411,587,859,407.381,324,409,428.28700,199,657.52
收到其他与筹资活动有关的现金2,983,052.94---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,118,841,661.351,642,014,442.581,403,396,485.99754,347,155.6
偿还债务支付的现金408,724,6001,159,087,192.41,110,977,203.48869,893,340
分配股利、利润或偿付利息支付的现金15,238,773.71831,382,170.22779,194,298.74765,429,976.59
支付其他与筹资活动有关的现金23,511,176.348,489,706.7618,108,136.0911,771,671.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计447,474,550.051,998,959,069.381,908,279,638.311,647,094,987.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额671,367,111.3-356,944,626.8-504,883,152.32-892,747,832.31
四、汇率变动对现金及现金等价物的影响-4,306,679.7111,272,757.86-145,334,112.67-123,899,906.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-279,233,012-726,686,695.82-2,018,896,526.54-1,315,920,934.02
加:期初现金及现金等价物余额3,654,708,437.624,381,395,133.474,381,395,133.474,381,395,133.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,375,475,425.623,654,708,437.652,362,498,606.933,065,474,199.45
补充资料:
净利润-753,812,491.93-473,031,544.2
资产减值准备-10,860,126.65--1,879,067.03
固定资产和投资性房地产折旧-267,177,300.43-119,451,290.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-267,177,300.43-119,451,290.88
无形资产摊销-96,606,213.47-40,351,844.71
长期待摊费用摊销-47,134,350.27-8,949,621.7
处置固定资产、无形资产和其他长期资产的损失-76,266.2--935,112.92
固定资产报废损失-2,433.16-1,733.16
公允价值变动损失--3,617,901.46-24,992,744.45
财务费用-99,084,586.07-34,288,482.87
投资损失--50,376,343.7-2,552,971.65
递延所得税-45,958,962.11-40,213,243.04
其中:递延所得税资产减少--3,229,075.74-5,240,116.67
递延所得税负债增加-49,188,037.85-34,973,126.37
存货的减少--644,438,938.97--560,562,802.29
经营性应收项目的减少--258,843,479.95--176,092,908.05
经营性应付项目的增加-143,750,440.62--120,697,740.42
其他--16,868,698.41-5,713,344.1
现金的期末余额-3,654,708,437.65-3,065,474,199.45
减:现金的期初余额-4,381,395,133.47-4,381,395,133.47
公告日期2025-04-252025-04-252024-10-292024-08-15
审计意见(境内)标准无保留意见
TOP↑