当前位置:首页 - 行情中心 - 中矿资源(002738) - 财务分析 - 现金流量表

中矿资源

(002738)

  

流通市值:343.43亿  总市值:348.48亿
流通股本:7.11亿   总股本:7.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,179,783,040.841,253,441,980.15,476,116,010.53,980,796,520.21
  收到的税费返还184,797,664.52138,605,394.076,039,673.3116,804,716.03
  收到其他与经营活动有关的现金148,193,559.9652,043,474.92177,919,252.8186,892,745.05
  经营活动现金流入小计3,512,774,265.321,444,090,849.095,660,074,936.614,184,493,981.29
  购买商品、接受劳务支付的现金2,918,410,764.61,904,081,131.783,738,298,017.993,279,904,233.66
  支付给职工以及为职工支付的现金418,264,765.96197,340,085.92684,455,501.87539,600,728.67
  支付的各项税费253,240,267.0591,578,817.25476,347,990.99328,359,887.91
  支付其他与经营活动有关的现金274,980,084.1947,730,913.05260,955,122.9204,918,276.02
  经营活动现金流出小计3,864,895,881.82,240,730,9485,160,056,633.754,352,783,126.26
  经营活动产生的现金流量净额-352,121,616.48-796,640,098.91500,018,302.86-168,289,144.97
二、投资活动产生的现金流量:
  收回投资收到的现金4,228,732,283.331,946,850,0003,502,938,696.03956,615,134.5
  取得投资收益收到的现金12,029,527.98373,352.3313,891,218.7519,165,618.52
  处置固定资产、无形资产和其他长期资产收回的现金净额108,691,926.4288,229,500.74,243,124.786,184,615.25
  处置子公司及其他营业单位收到的现金净额27,184,888.284,247,345.84106,434,698.9361,245,444.5
  收到的其他与投资活动有关的现金--2,736,476.0920,872,700
  投资活动现金流入小计4,376,638,626.012,039,700,198.873,630,244,214.581,064,083,512.77
  购建固定资产、无形资产和其他长期资产支付的现金311,406,283.46129,089,545.731,011,275,654.72588,859,607.01
  投资支付的现金4,294,208,050.321,976,311,085.563,098,432,813.771,571,082,568.57
  取得子公司及其他营业单位支付的现金--401,568,875.8358,604,833.45
  支付其他与投资活动有关的现金50,000,00083,952,912.26-45,926,620.32
  投资活动现金流出小计4,655,614,333.782,189,353,543.554,511,277,344.322,264,473,629.35
  投资活动产生的现金流量净额-278,975,707.77-149,653,344.68-881,033,129.74-1,200,390,116.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--54,155,035.278,987,057.71
  取得借款收到的现金1,464,113,823.511,115,858,608.411,587,859,407.381,324,409,428.28
  收到其他与筹资活动有关的现金2,983,052.942,983,052.94--
  筹资活动现金流入小计1,467,096,876.451,118,841,661.351,642,014,442.581,403,396,485.99
  偿还债务支付的现金1,259,056,534.4408,724,6001,159,087,192.41,110,977,203.48
  分配股利、利润或偿付利息支付的现金31,421,067.2615,238,773.71831,382,170.22779,194,298.74
  支付其他与筹资活动有关的现金213,194,595.9523,511,176.348,489,706.7618,108,136.09
  筹资活动现金流出小计1,503,672,197.61447,474,550.051,998,959,069.381,908,279,638.31
  筹资活动产生的现金流量净额-36,575,321.16671,367,111.3-356,944,626.8-504,883,152.32
四、汇率变动对现金及现金等价物的影响-5,978,001.94-4,306,679.7111,272,757.86-145,334,112.67
五、现金及现金等价物净增加额-673,650,647.35-279,233,012-726,686,695.82-2,018,896,526.54
  加:期初现金及现金等价物余额3,654,708,437.653,654,708,437.624,381,395,133.474,381,395,133.47
  期末现金及现金等价物余额2,981,057,790.33,375,475,425.623,654,708,437.652,362,498,606.93
补充资料:
  净利润83,873,448.2-753,812,491.93-
  资产减值准备21,615,080.15-10,860,126.65-
  固定资产和投资性房地产折旧170,993,088.48-267,177,300.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧170,993,088.48-267,177,300.43-
  无形资产摊销62,106,999.32-96,606,213.47-
  长期待摊费用摊销14,232,554.48-47,134,350.27-
  处置固定资产、无形资产和其他长期资产的损失-67,013,611.96-76,266.2-
  固定资产报废损失--2,433.16-
  公允价值变动损失-1,142,582.47--3,617,901.46-
  财务费用45,924,474.59-99,084,586.07-
  投资损失-10,653,627.99--50,376,343.7-
  递延所得税-11,874,252.53-45,958,962.11-
  其中:递延所得税资产减少25,728,236.9--3,229,075.74-
    递延所得税负债增加-37,602,489.43-49,188,037.85-
  存货的减少-568,412,400.93--644,438,938.97-
  经营性应收项目的减少1,697,564.07--258,843,479.95-
  经营性应付项目的增加-134,645,011.41-143,750,440.62-
  其他37,274,806.53--16,868,698.41-
  现金的期末余额2,981,057,790.3-3,654,708,437.65-
  减:现金的期初余额3,654,708,437.65-4,381,395,133.47-
  现金及现金等价物的净增加额-673,650,647.35--726,686,695.82-
公告日期2025-08-222025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑