当前位置:首页 - 行情中心 - 仙坛股份(002746) - 财务分析 - 现金流量表

仙坛股份

(002746)

  

流通市值:43.08亿  总市值:52.23亿
流通股本:7.10亿   总股本:8.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,390,076,306.472,733,428,619.651,183,174,527.485,648,464,145.36
  收到其他与经营活动有关的现金211,652,121.940,896,157.4734,384,179.07141,664,425.31
  经营活动现金流入小计4,601,728,428.372,774,324,777.121,217,558,706.555,790,128,570.67
  购买商品、接受劳务支付的现金3,396,895,670.682,017,788,466.74915,218,145.684,692,217,567.63
  支付给职工以及为职工支付的现金514,667,681.64331,801,980.26152,491,786.23588,325,797.27
  支付的各项税费11,857,596.257,119,573.283,462,118.7814,124,053.21
  支付其他与经营活动有关的现金92,814,816.4880,799,240.3321,196,516.5340,262,848.26
  经营活动现金流出小计4,016,235,765.052,437,509,260.611,092,368,567.195,634,930,266.37
  经营活动产生的现金流量净额585,492,663.32336,815,516.51125,190,139.36155,198,304.3
二、投资活动产生的现金流量:
  收回投资收到的现金2,419,824,356.17760,824,356.17169,228,646.763,904,421,193.59
  取得投资收益收到的现金16,221,986.6410,589,900.474,091,983.4349,823,917.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,114.861,114.86412.582,521,969.18
  投资活动现金流入小计2,436,047,457.67771,415,371.5173,321,042.773,956,767,080.04
  购建固定资产、无形资产和其他长期资产支付的现金461,777,099.37313,061,662.87187,080,400.92586,064,069.82
  投资支付的现金2,509,677,927.16946,177,927.16190,000,0003,090,207,371.07
  取得子公司及其他营业单位支付的现金---88,906.95
  投资活动现金流出小计2,971,455,026.531,259,239,590.03377,080,400.923,676,360,347.84
  投资活动产生的现金流量净额-535,407,568.86-487,824,218.53-203,759,358.15280,406,732.2
三、筹资活动产生的现金流量:
  取得借款收到的现金2,548,000,0001,794,000,000248,000,0001,709,000,000
  收到其他与筹资活动有关的现金209,800,00041,800,0004,440,410.96-
  筹资活动现金流入小计2,757,800,0001,835,800,000252,440,410.961,709,000,000
  偿还债务支付的现金2,453,700,0001,444,700,000304,000,000904,300,000
  分配股利、利润或偿付利息支付的现金324,530,137.58232,867,366.2893,887,887.58152,230,233.9
  支付其他与筹资活动有关的现金201,287,231.99172,393,452.31,025,802.81512,199,399.15
  筹资活动现金流出小计2,979,517,369.571,849,960,818.58398,913,690.391,568,729,633.05
  筹资活动产生的现金流量净额-221,717,369.57-14,160,818.58-146,473,279.43140,270,366.95
五、现金及现金等价物净增加额-171,632,275.11-165,169,520.6-225,042,498.22575,875,403.45
  加:期初现金及现金等价物余额2,373,855,175.32,373,855,175.32,373,855,175.31,797,979,771.85
  期末现金及现金等价物余额2,202,222,900.192,208,685,654.72,148,812,677.082,373,855,175.3
补充资料:
  净利润-151,093,438.55-245,069,939.66
  资产减值准备-9,097,583.65-8,007,244.89
  固定资产和投资性房地产折旧-200,889,600.12-329,097,623.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-200,889,600.12-329,097,623.05
  无形资产摊销-1,745,858.28-3,372,255.62
  长期待摊费用摊销-1,439,119.32-1,518,200.15
  处置固定资产、无形资产和其他长期资产的损失-0-32,982.75
  固定资产报废损失-939,372.09-7,714,802.68
  公允价值变动损失--1,660,956.07--5,512,604.15
  财务费用-18,935,899.88--14,742,822.54
  投资损失--10,589,900.47--59,469,115.17
  递延所得税-9,779,616.52-9,160,363.21
  其中:递延所得税资产减少-10,032,501.17-10,318,665.2
    递延所得税负债增加--252,884.65--1,158,301.99
  存货的减少--72,492,693.91--125,857,529.24
  经营性应收项目的减少--10,959,939.58--5,190,023.47
  经营性应付项目的增加-36,880,771.64--241,492,702.06
  现金的期末余额-2,208,685,654.7-2,373,855,175.3
  减:现金的期初余额-2,373,855,175.3-1,797,979,771.85
  现金及现金等价物的净增加额--165,169,520.6-575,875,403.45
公告日期2025-10-282025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑