当前位置:首页 - 行情中心 - 仙坛股份(002746) - 财务分析 - 现金流量表

仙坛股份

(002746)

  

流通市值:45.35亿  总市值:54.99亿
流通股本:7.10亿   总股本:8.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,974,633,391.043,123,505,893.081,367,073,9446,110,330,723.84
  收到的税费返还---51,251.79
  收到其他与经营活动有关的现金104,251,10583,648,859.9325,560,805.56384,820,557.5
  经营活动现金流入小计5,078,884,496.043,207,154,753.011,392,634,749.566,495,202,533.13
  购买商品、接受劳务支付的现金3,879,715,302.662,505,737,724.971,094,613,636.534,806,546,250.07
  支付给职工以及为职工支付的现金575,419,079.36371,193,727.69174,340,177.01679,085,101.8
  支付的各项税费12,434,281.157,879,829.684,058,887.9219,411,577.24
  支付其他与经营活动有关的现金565,249,071.36262,276,068.9430,503,439.44310,940,690.36
  经营活动现金流出小计5,032,817,734.533,147,087,351.281,303,516,140.95,815,983,619.47
  经营活动产生的现金流量净额46,066,761.5160,067,401.7389,118,608.66679,218,913.66
二、投资活动产生的现金流量:
  收回投资收到的现金4,747,601,1002,826,333,582.28917,400,0004,432,032,235.54
  取得投资收益收到的现金10,902,561.847,054,255.433,653,239.0425,210,076.73
  处置固定资产、无形资产和其他长期资产收回的现金净额1,502,443.03683,174.68-1,876,183.08
  处置子公司及其他营业单位收到的现金净额---5,000,000
  投资活动现金流入小计4,760,006,104.872,834,071,012.39921,053,239.044,464,118,495.35
  购建固定资产、无形资产和其他长期资产支付的现金369,387,632.18258,959,558.89124,499,104.54598,475,902.56
  投资支付的现金5,842,727,069.262,795,866,468.01587,192,387.975,020,629,674.97
  投资活动现金流出小计6,212,114,701.443,054,826,026.9711,691,492.515,619,105,577.53
  投资活动产生的现金流量净额-1,452,108,596.57-220,755,014.51209,361,746.53-1,154,987,082.18
三、筹资活动产生的现金流量:
  取得借款收到的现金2,958,000,0002,065,000,000810,000,0002,271,000,000
  收到其他与筹资活动有关的现金243,728,972.97176,129,151.66152,137,243.3240,270,410.96
  筹资活动现金流入小计3,201,728,972.972,241,129,151.66962,137,243.322,311,270,410.96
  偿还债务支付的现金2,777,100,0001,855,100,000651,000,0001,750,400,000
  分配股利、利润或偿付利息支付的现金323,378,459.68190,063,442.789,242,829.47330,593,228.97
  支付其他与筹资活动有关的现金102,740,311.46101,973,638.461,313,840.68361,836,512.59
  筹资活动现金流出小计3,203,218,771.142,147,137,081.24661,556,670.152,442,829,741.56
  筹资活动产生的现金流量净额-1,489,798.1793,992,070.42300,580,573.17-131,559,330.6
四、汇率变动对现金及现金等价物的影响-198.31-198.31--38,395.29
五、现金及现金等价物净增加额-1,407,531,831.54-66,695,740.67599,060,928.36-607,365,894.41
  加:期初现金及现金等价物余额1,766,489,280.891,766,489,280.891,766,489,280.892,373,855,175.3
  期末现金及现金等价物余额358,957,449.351,699,793,540.222,365,550,209.251,766,489,280.89
补充资料:
  净利润-186,309,737.64-287,171,121.59
  资产减值准备-9,616,170.4-10,432,546.03
  固定资产和投资性房地产折旧-203,819,276.77-412,749,858.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-203,819,276.77-412,749,858.65
  无形资产摊销-1,693,127.84-3,378,000.15
  长期待摊费用摊销-1,996,327.33-3,274,245.48
  处置固定资产、无形资产和其他长期资产的损失-8,940,933.25-6,330,730.01
  固定资产报废损失-1,803,403.97-905,508.08
  公允价值变动损失-1,582,380.41-3,004,995.91
  财务费用-19,578,972.65--2,593,459.59
  投资损失--7,054,255.43--25,312,492.23
  递延所得税-0-10,865,175.86
  其中:递延所得税资产减少---10,328,705.03
    递延所得税负债增加---536,470.83
  存货的减少--39,711,446.18-317,178.32
  经营性应收项目的减少--169,284,229.94-69,203,042.58
  经营性应付项目的增加--160,998,008.48--104,070,828.82
  现金的期末余额-1,699,793,540.22-1,766,489,280.89
  减:现金的期初余额-1,766,489,280.89-2,373,855,175.3
  现金及现金等价物的净增加额--66,695,740.67--607,365,894.41
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑