当前位置:首页 - 行情中心 - 国恩股份(002768) - 财务分析 - 现金流量表

国恩股份

(002768)

  

流通市值:178.20亿  总市值:308.41亿
流通股本:2.52亿   总股本:4.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,351,882,932.75,343,076,872.2522,068,172,045.9116,497,416,032
  收到的税费返还51,584,043.9415,530,018.9154,252,072.2341,938,574.26
  收到其他与经营活动有关的现金68,159,237.9919,757,688.0175,003,668.9172,709,057.74
  经营活动现金流入小计11,471,626,214.635,378,364,579.1722,197,427,787.0416,712,063,664
  购买商品、接受劳务支付的现金10,501,244,965.864,938,141,002.0620,503,800,959.6715,485,613,322.03
  支付给职工以及为职工支付的现金323,322,597.52157,162,475.41602,849,086.09442,850,243.58
  支付的各项税费186,391,683.0982,818,282.8289,254,848.47200,721,710.31
  支付其他与经营活动有关的现金140,032,102.2668,081,121.9234,047,525.48180,065,704.75
  经营活动现金流出小计11,150,991,348.735,246,202,882.1721,629,952,419.7116,309,250,980.67
  经营活动产生的现金流量净额320,634,865.9132,161,697567,475,367.33402,812,683.33
二、投资活动产生的现金流量:
  收回投资收到的现金--3,903,485.073,903,485.07
  取得投资收益收到的现金514,517.97439,517.97390,000390,000
  处置固定资产、无形资产和其他长期资产收回的现金净额99,095,85078,740,85073,421,177147,235.67
  处置子公司及其他营业单位收到的现金净额--898,313.94898,313.94
  收到的其他与投资活动有关的现金2,052,133,061.13947,054,690.893,965,883,879.492,909,427,989.54
  投资活动现金流入小计2,151,743,429.11,026,235,058.864,044,496,855.52,914,767,024.22
  购建固定资产、无形资产和其他长期资产支付的现金1,334,379,240.14145,755,792.9567,584,150.81289,267,283.41
  投资支付的现金101,000,001-12,100,00012,100,000
  取得子公司及其他营业单位支付的现金---360.82-360.82
  支付其他与投资活动有关的现金2,053,000,000949,080,774.133,960,000,0002,905,000,000
  投资活动现金流出小计3,488,379,241.141,094,836,567.034,539,683,789.993,206,366,922.59
  投资活动产生的现金流量净额-1,336,635,812.04-68,601,508.17-495,186,934.49-291,599,898.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金918,324,365.23918,324,365.23--
  取得借款收到的现金3,587,827,363.041,496,296,7504,517,316,943.893,647,270,142.45
  收到其他与筹资活动有关的现金--113,104.02113,104.02
  筹资活动现金流入小计4,506,151,728.272,414,621,115.234,517,430,047.913,647,383,246.47
  偿还债务支付的现金2,239,341,870.921,091,327,804.234,048,685,342.792,902,807,705.99
  分配股利、利润或偿付利息支付的现金218,103,064.8537,473,016.26248,671,343.17194,712,501.74
  其中:子公司支付给少数股东的股利、利润5,488,064.92-10,811,833.1411,433,087.77
  支付其他与筹资活动有关的现金42,112,027.9516,729,664.4796,806,812.93105,379,369.31
  筹资活动现金流出小计2,499,556,963.721,145,530,484.964,394,163,498.893,202,899,577.04
  筹资活动产生的现金流量净额2,006,594,764.551,269,090,630.27123,266,549.02444,483,669.43
四、汇率变动对现金及现金等价物的影响-25,248,574.65-4,587,615.96-7,513,908.54-6,458,236.18
五、现金及现金等价物净增加额965,345,243.761,328,063,203.14188,041,073.32549,238,218.21
  加:期初现金及现金等价物余额2,202,804,608.622,202,804,608.622,014,763,535.32,014,763,535.3
  期末现金及现金等价物余额3,168,149,852.383,530,867,811.762,202,804,608.622,564,001,753.51
补充资料:
  净利润723,721,989.86-822,961,168.81-
  资产减值准备25,059,890.53-110,079,983.87-
  固定资产和投资性房地产折旧164,071,076.87-287,312,151.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧164,071,076.87-287,312,151.96-
  无形资产摊销14,620,023.27-27,630,670.4-
  长期待摊费用摊销1,303,433.64-3,071,741.11-
  处置固定资产、无形资产和其他长期资产的损失-13,872,843.12--2,854,511.36-
  固定资产报废损失-1,688,509.76-852,110.23-
  公允价值变动损失-465,524--1,347,089.31-
  财务费用123,722,012.48-157,882,657.61-
  投资损失13,447,113.65-28,012,957.09-
  递延所得税-17,244,649.75-2,146,186.29-
  其中:递延所得税资产减少-2,867,241.95--5,159,224.25-
    递延所得税负债增加-14,377,407.8-7,305,410.54-
  存货的减少-465,037,925.23--566,192,930.28-
  经营性应收项目的减少-37,124,144.81--432,940,845.47-
  经营性应付项目的增加-216,509,065.55-106,699,014.58-
  其他-6,290,057.39--77,034.95-
  现金的期末余额3,168,149,852.38-2,202,804,608.62-
  减:现金的期初余额2,202,804,608.62-2,014,763,535.3-
  现金及现金等价物的净增加额965,345,243.76-188,041,073.32-
公告日期2026-08-292026-04-292026-03-312025-10-29
审计意见(境内)标准无保留意见
TOP↑