当前位置:首页 - 行情中心 - 国恩股份(002768) - 财务分析 - 现金流量表

国恩股份

(002768)

  

流通市值:110.15亿  总市值:187.74亿
流通股本:1.77亿   总股本:3.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,343,076,872.2522,068,172,045.9116,497,416,03210,709,829,531.23
  收到的税费返还15,530,018.9154,252,072.2341,938,574.2633,197,163.58
  收到其他与经营活动有关的现金19,757,688.0175,003,668.9172,709,057.7439,481,185.3
  经营活动现金流入小计5,378,364,579.1722,197,427,787.0416,712,063,66410,782,507,880.11
  购买商品、接受劳务支付的现金4,938,141,002.0620,503,800,959.6715,485,613,322.039,919,698,491.05
  支付给职工以及为职工支付的现金157,162,475.41602,849,086.09442,850,243.58277,175,883.54
  支付的各项税费82,818,282.8289,254,848.47200,721,710.31139,090,675.18
  支付其他与经营活动有关的现金68,081,121.9234,047,525.48180,065,704.75108,541,837.75
  经营活动现金流出小计5,246,202,882.1721,629,952,419.7116,309,250,980.6710,444,506,887.52
  经营活动产生的现金流量净额132,161,697567,475,367.33402,812,683.33338,000,992.59
二、投资活动产生的现金流量:
  收回投资收到的现金-3,903,485.073,903,485.07-
  取得投资收益收到的现金439,517.97390,000390,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额78,740,85073,421,177147,235.67120,687
  处置子公司及其他营业单位收到的现金净额-898,313.94898,313.94-3,601,686.06
  收到的其他与投资活动有关的现金947,054,690.893,965,883,879.492,909,427,989.541,952,566,969.09
  投资活动现金流入小计1,026,235,058.864,044,496,855.52,914,767,024.221,949,085,970.03
  购建固定资产、无形资产和其他长期资产支付的现金145,755,792.9567,584,150.81289,267,283.41194,944,243.81
  投资支付的现金-12,100,00012,100,00012,100,000
  取得子公司及其他营业单位支付的现金--360.82-360.82-360.82
  支付其他与投资活动有关的现金949,080,774.133,960,000,0002,905,000,0001,949,000,000
  投资活动现金流出小计1,094,836,567.034,539,683,789.993,206,366,922.592,156,043,882.99
  投资活动产生的现金流量净额-68,601,508.17-495,186,934.49-291,599,898.37-206,957,912.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金918,324,365.23---
  取得借款收到的现金1,496,296,7504,517,316,943.893,647,270,142.452,188,426,843.39
  收到其他与筹资活动有关的现金-113,104.02113,104.021,408,963.25
  筹资活动现金流入小计2,414,621,115.234,517,430,047.913,647,383,246.472,189,835,806.64
  偿还债务支付的现金1,091,327,804.234,048,685,342.792,902,807,705.991,743,746,178.42
  分配股利、利润或偿付利息支付的现金37,473,016.26248,671,343.17194,712,501.74160,156,935.99
  其中:子公司支付给少数股东的股利、利润-10,811,833.1411,433,087.7711,433,087.77
  支付其他与筹资活动有关的现金16,729,664.4796,806,812.93105,379,369.3194,265,798.35
  筹资活动现金流出小计1,145,530,484.964,394,163,498.893,202,899,577.041,998,168,912.76
  筹资活动产生的现金流量净额1,269,090,630.27123,266,549.02444,483,669.43191,666,893.88
四、汇率变动对现金及现金等价物的影响-4,587,615.96-7,513,908.54-6,458,236.18-6,798,009.29
五、现金及现金等价物净增加额1,328,063,203.14188,041,073.32549,238,218.21315,911,964.22
  加:期初现金及现金等价物余额2,202,804,608.622,014,763,535.32,014,763,535.32,014,763,535.3
  期末现金及现金等价物余额3,530,867,811.762,202,804,608.622,564,001,753.512,330,675,499.52
补充资料:
  净利润-822,961,168.81-346,941,191.79
  资产减值准备-110,079,983.87-41,807,516.77
  固定资产和投资性房地产折旧-287,312,151.96-146,485,663.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-287,312,151.96-146,485,663.58
  无形资产摊销-27,630,670.4-13,862,459.91
  长期待摊费用摊销-3,071,741.11-1,887,262.04
  处置固定资产、无形资产和其他长期资产的损失--2,854,511.36--2,407,392.41
  固定资产报废损失-852,110.23-126,562.35
  公允价值变动损失--1,347,089.31--271,356.12
  财务费用-157,882,657.61-77,918,701.39
  投资损失-28,012,957.09-15,263,163.92
  递延所得税-2,146,186.29-9,333,441.92
  其中:递延所得税资产减少--5,159,224.25--710,249.32
    递延所得税负债增加-7,305,410.54-10,043,691.24
  存货的减少--566,192,930.28--349,965,601.75
  经营性应收项目的减少--432,940,845.47-194,867,248.86
  经营性应付项目的增加-106,699,014.58--166,464,789.94
  其他--77,034.95--3,217,251.11
  现金的期末余额-2,202,804,608.62-2,330,675,499.52
  减:现金的期初余额-2,014,763,535.3-2,014,763,535.3
  现金及现金等价物的净增加额-188,041,073.32-315,911,964.22
公告日期2026-04-292026-03-312025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑