当前位置:首页 - 行情中心 - 三夫户外(002780) - 财务分析 - 现金流量表

三夫户外

(002780)

  

流通市值:17.32亿  总市值:21.60亿
流通股本:1.33亿   总股本:1.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,797,973.5299,535,161.791,094,181,615.15665,791,554.75
  收到的税费返还87,979.2862,771.842,422,872.341,536,030.21
  收到其他与经营活动有关的现金9,109,959.31,358,019.853,165,762.489,947,144.02
  经营活动现金流入小计597,995,912.08300,955,953.481,099,770,249.97677,274,728.98
  购买商品、接受劳务支付的现金257,036,006.4125,698,727.29614,236,672.44398,471,875.92
  支付给职工以及为职工支付的现金86,529,845.1143,777,444.68155,596,858.46111,994,178.08
  支付的各项税费74,481,778.2937,133,230.2561,386,215.9347,688,817.3
  支付其他与经营活动有关的现金135,323,818.8555,255,634.48193,711,947.77129,827,292.92
  经营活动现金流出小计553,371,448.65261,865,036.71,024,931,694.6687,982,164.22
  经营活动产生的现金流量净额44,624,463.4339,090,916.7874,838,555.37-10,707,435.24
二、投资活动产生的现金流量:
  收回投资收到的现金--29,038,759.612,081,545.12
  取得投资收益收到的现金14,920,00014,920,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,500--500
  投资活动现金流入小计14,927,50014,920,00029,038,759.612,082,045.12
  购建固定资产、无形资产和其他长期资产支付的现金3,953,177.971,901,902.8717,805,164.377,844,007.19
  投资支付的现金--29,035,606.7712,670,147.65
  支付其他与投资活动有关的现金48,145.3448,145.34--
  投资活动现金流出小计4,001,323.311,950,048.2146,840,771.1420,514,154.84
  投资活动产生的现金流量净额10,926,176.6912,969,951.79-17,802,011.54-8,432,109.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--72,999,991.53-
  其中:子公司吸收少数股东投资收到的现金--1,000,000-
  取得借款收到的现金112,700,00055,100,000197,778,384.2204,577,479.32
  收到其他与筹资活动有关的现金122,495.5943,495.591,938,788.24364,000
  筹资活动现金流入小计112,822,495.5955,143,495.59272,717,163.97204,941,479.32
  偿还债务支付的现金133,679,104.34107,653,885.92211,084,156.09195,517,902.22
  分配股利、利润或偿付利息支付的现金9,952,969.74538,278.898,248,375.923,048,821.34
  支付其他与筹资活动有关的现金25,159,801.839,353,448.5553,295,140.5628,907,936.79
  筹资活动现金流出小计168,791,875.91117,545,613.36272,627,672.57227,474,660.35
  筹资活动产生的现金流量净额-55,969,380.32-62,402,117.7789,491.4-22,533,181.03
五、现金及现金等价物净增加额-418,740.2-10,341,249.257,126,035.23-41,672,725.99
  加:期初现金及现金等价物余额132,213,324.75132,213,324.7575,087,289.5275,087,289.52
  期末现金及现金等价物余额131,794,584.55121,872,075.55132,213,324.7533,414,563.53
补充资料:
  净利润51,809,807.57-45,623,049.41-
  资产减值准备25,217,941.67-68,971,769.49-
  固定资产和投资性房地产折旧3,178,557.35-7,028,937.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,178,557.35-7,028,937.71-
  无形资产摊销3,837,045.93-7,730,086.46-
  长期待摊费用摊销8,254,360.32-18,439,685.3-
  处置固定资产、无形资产和其他长期资产的损失-6,543.19--780,312.87-
  固定资产报废损失11,326.19--47,442.26-
  公允价值变动损失0--4,617,550-
  财务费用5,714,999.08-12,508,818.24-
  投资损失-18,112,604.29--20,373,350.35-
  递延所得税3,271,906.05--5,370,641.04-
  其中:递延所得税资产减少3,271,906.05--5,370,641.04-
    递延所得税负债增加0---
  存货的减少1,776,823.9--120,721,502.45-
  经营性应收项目的减少-52,062,274.97-6,205,366.27-
  经营性应付项目的增加-9,766,625.21-14,036,410.07-
  现金的期末余额131,794,584.55-132,213,324.75-
  减:现金的期初余额132,213,324.75-75,087,289.52-
  加:现金等价物的期末余额0---
  现金及现金等价物的净增加额-418,740.2-57,126,035.23-
公告日期2026-08-292026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑