当前位置:首页 - 行情中心 - 三夫户外(002780) - 财务分析 - 现金流量表

三夫户外

(002780)

  

流通市值:19.30亿  总市值:23.28亿
流通股本:1.31亿   总股本:1.58亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金665,791,554.75440,800,757.16237,769,352.16929,080,763.02
  收到的税费返还1,536,030.21111,509.9170,674.19-
  收到其他与经营活动有关的现金9,947,144.021,484,465.242,236,012.643,891,233.66
  经营活动现金流入小计677,274,728.98442,396,732.31240,076,038.99932,971,996.68
  购买商品、接受劳务支付的现金398,471,875.92236,794,232.95140,567,812.34548,188,708.28
  支付给职工以及为职工支付的现金111,994,178.0876,379,957.2939,991,813.09158,632,517.68
  支付的各项税费47,688,817.332,218,607.4720,991,965.244,839,045.72
  支付其他与经营活动有关的现金129,827,292.9287,215,169.8642,928,626.31155,563,533.86
  经营活动现金流出小计687,982,164.22432,607,967.57244,480,216.94907,223,805.54
  经营活动产生的现金流量净额-10,707,435.249,788,764.74-4,404,177.9525,748,191.14
二、投资活动产生的现金流量:
  收回投资收到的现金12,081,545.129,999,844.659,998,579.0122,001,608.42
  取得投资收益收到的现金---3,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额500---
  收到的其他与投资活动有关的现金---1,515,052.66
  投资活动现金流入小计12,082,045.129,999,844.659,998,579.0127,016,661.08
  购建固定资产、无形资产和其他长期资产支付的现金7,844,007.193,426,562.331,963,111.8715,352,084.28
  投资支付的现金12,670,147.6510,591,928.69,988,258.926,579,225.43
  支付其他与投资活动有关的现金---20,416,190.17
  投资活动现金流出小计20,514,154.8414,018,490.9311,951,370.7942,347,499.88
  投资活动产生的现金流量净额-8,432,109.72-4,018,646.28-1,952,791.78-15,330,838.8
三、筹资活动产生的现金流量:
  取得借款收到的现金204,577,479.3289,944,478.9952,379,260.57191,840,738.21
  收到其他与筹资活动有关的现金364,000129,000364,00019,161,051
  筹资活动现金流入小计204,941,479.3290,073,478.9952,743,260.57211,001,789.21
  偿还债务支付的现金195,517,902.2274,335,816.8430,575,599.99215,387,265.09
  分配股利、利润或偿付利息支付的现金3,048,821.341,649,133.86798,791.047,086,470.64
  支付其他与筹资活动有关的现金28,907,936.7918,543,284.3710,943,338.8238,121,973.73
  筹资活动现金流出小计227,474,660.3594,528,235.0742,317,729.85260,595,709.46
  筹资活动产生的现金流量净额-22,533,181.03-4,454,756.0810,425,530.72-49,593,920.25
五、现金及现金等价物净增加额-41,672,725.991,315,362.384,068,560.99-39,176,567.91
  加:期初现金及现金等价物余额75,087,289.5275,087,289.5275,087,289.52114,263,857.43
  期末现金及现金等价物余额33,414,563.5376,402,651.979,155,850.5175,087,289.52
补充资料:
  净利润-14,901,944.59--85,237,191.79
  资产减值准备-14,886,797.13-157,530,588.41
  固定资产和投资性房地产折旧-3,581,900.36-19,310,065.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,581,900.36-19,310,065.05
  无形资产摊销-3,864,333.55-7,790,954.89
  长期待摊费用摊销-8,909,704-18,060,025.58
  处置固定资产、无形资产和其他长期资产的损失--312,631.72--250,678.99
  固定资产报废损失-38,553.97-14,539.76
  财务费用-5,693,262.9-11,491,133.49
  投资损失--10,535,814.41--16,411,573.87
  递延所得税-535,994.97--7,632,790.72
  其中:递延所得税资产减少-535,994.97--7,632,790.72
  存货的减少--47,164,288.17--128,571,786.09
  经营性应收项目的减少--11,289,171.05--3,708,861.25
  经营性应付项目的增加-5,184,497.99-14,960,515.7
  现金的期末余额-76,402,651.9-75,087,289.52
  减:现金的期初余额-75,087,289.52-114,263,857.43
  现金及现金等价物的净增加额-1,315,362.38--39,176,567.91
公告日期2025-10-292025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑