当前位置:首页 - 行情中心 - 第一创业(002797) - 财务分析 - 现金流量表

第一创业

(002797)

  

流通市值:306.78亿  总市值:306.78亿
流通股本:42.02亿   总股本:42.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额2,275,910,723.91--1,866,889,750.1
  收取利息、手续费及佣金的现金2,070,675,235.861,343,784,486.8650,407,525.442,640,515,593.67
  拆入资金净增加额400,000,000--900,000,000
  代理买卖证券收到的现金净额2,014,086,107.06248,106,535.51-3,418,965,510.74
  回购业务资金净增加额-853,411,812.562,250,671,854.36-
  收到其他与经营活动有关的现金316,241,202.74447,503,493.15542,206,983.67193,411,322.21
  经营活动现金流入小计7,076,913,269.572,892,806,328.023,443,286,363.479,019,782,176.72
  支付利息、手续费及佣金的现金424,224,623.68267,590,378.79144,259,704.32474,706,192.12
  拆入资金净减少额-400,000,0001,100,000,000-
  支付给职工及为职工支付现金1,095,014,757.14566,005,669.28255,931,542.031,275,856,281.34
  支付的各项税费169,866,630.58122,050,239.3849,822,176.43175,105,463.08
  回购业务资金净减少额1,763,035,845.18--779,652,825.35
  代理买卖证券支付的现金净额(净减少额)--231,778,884.37-
  支付其他与经营活动有关的现金389,837,632.67442,230,844.35122,184,085.251,154,831,007.26
  经营活动现金流出其他项目1,528,188,806.461,018,702,000.892,082,251,221.72579,270,448.51
  经营活动现金流出小计5,370,168,295.712,816,579,132.693,986,227,614.124,439,422,217.66
  经营活动产生的现金流量净额1,706,744,973.8676,227,195.33-542,941,250.654,580,359,959.06
二、投资活动产生的现金流量:
  收回投资收到的现金50,695,198.215,974,330.395,894,021.5920,168,283.85
  取得投资收益收到的现金44,563,293.6812,695,187.31-89,674,597.61
  处置固定资产、无形资产及其他长期资产收回的现金净额162,944.6168,815.3239,054.11434,909.36
  收到其他与投资活动有关的现金295,388,534.4166,342,672.22103,882,127.1254,983,360.41
  投资活动现金流入小计390,809,970.9185,081,005.24109,815,202.8365,261,151.23
  购建固定资产、无形资产和其他长期资产支付的现金115,343,231.4971,717,916.8232,330,204.29277,539,367.58
  支付其他与投资活动有关的现金1,956,678,535.832,199,481,960.42773,722,689.041,409,633,177.64
  投资活动现金流出小计2,072,021,767.322,271,199,877.24806,052,893.331,687,172,545.22
  投资活动产生的现金流量净额-1,681,211,796.42-2,086,118,872-696,237,690.53-1,321,911,393.99
三、筹资活动产生的现金流量:
  取得借款收到的现金67,939,371.1342,599,778.526,511,160.55181,393,970.78
  发行债券收到的现金3,000,000,0003,000,000,0001,300,000,0002,200,000,000
  收到其他与筹资活动有关的现金1,100,000,000--645,170,000
  筹资活动现金流入小计4,167,939,371.133,042,599,778.51,326,511,160.553,026,563,970.78
  偿还债务支付的现金2,200,000,0001,000,000,0001,000,000,0001,500,000,000
  分配股利、利润或偿付利息支付的现金521,399,025.2361,449,010.5679,615,594.07428,149,412.32
  其中:子公司支付给少数股东的股利、利润1,184,960.45-504,482.7725,536,000
  支付其他与筹资活动有关的现金561,714,614.99559,995,496.9129,451,209.17269,300,605.14
  筹资活动现金流出小计3,283,113,640.191,921,444,507.471,109,066,803.242,197,450,017.46
  筹资活动产生的现金流量净额884,825,730.941,121,155,271.03217,444,357.31829,113,953.32
四、汇率变动对现金及现金等价物的影响-532,823.45-313,138.68-64,769.86347,291.53
五、现金及现金等价物净增加额909,826,084.93-889,049,544.32-1,021,799,353.734,087,909,809.92
  加:期初现金及现金等价物余额13,674,781,914.2413,674,781,914.2413,674,781,914.249,586,872,104.32
  期末现金及现金等价物余额14,584,607,999.1712,785,732,369.9212,652,982,560.5113,674,781,914.24
补充资料:
  净利润-531,903,040.05-963,316,332.1
  固定资产和投资性房地产折旧-24,578,700.59-52,968,263.39
  无形资产及长期待摊费用等摊销-49,232,072.6-113,639,447.61
  其中:无形资产摊销-38,206,525.1-90,348,421.01
  长期待摊费用摊销-11,025,547.5-23,291,026.6
  处置固定资产、无形资产和其他长期资产的损失--273,381.38--387,308.51
  固定资产报废损失--7,533.05--1,590.8
  公允价值变动损失-3,309,987.13--85,093,486.13
  投资损失--277,185,573.35--508,199,300.45
  汇兑损失-313,138.68--347,291.53
  递延所得税-33,254,791.94-78,555,780.88
  其中:递延所得税资产减少-104,142,386.86-63,542,149.57
  递延所得税负债增加--70,887,594.92-15,013,631.31
  交易性金融资产的减少--874,399,085.51-922,236,938.94
  经营性应收项目的减少--376,682,158.17--726,814,901.06
  经营性应付项目的增加-843,362,792.07-3,360,425,893.16
  经营活动产生的现金流量净额其他项目-89,790,025.61-268,192,302.53
  经营活动产生的现金流量净额-76,227,195.33-4,580,359,959.06
  现金的期末余额-12,785,732,369.92-13,674,781,914.24
  减:现金的期初余额-13,674,781,914.24-9,586,872,104.32
  现金及现金等价物的净增加额--889,049,544.32-4,087,909,809.92
公告日期2025-10-312025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑