当前位置:首页 - 行情中心 - 英维克(002837) - 财务分析 - 现金流量表

英维克

(002837)

  

流通市值:596.24亿  总市值:684.86亿
流通股本:8.50亿   总股本:9.77亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,493,079,983.512,287,775,559.781,121,116,712.093,911,998,140.92
  收到的税费返还6,751,914.326,299,975.014,623,344.1423,429,964.51
  收到其他与经营活动有关的现金68,156,219.6944,005,218.6422,037,746.4187,576,803.05
  经营活动现金流入小计3,567,988,117.522,338,080,753.431,147,777,802.644,023,004,908.48
  购买商品、接受劳务支付的现金2,851,473,897.031,870,152,094.97934,648,177.382,697,955,938.55
  支付给职工以及为职工支付的现金672,576,991.22457,626,169.05256,359,350.34679,379,484.06
  支付的各项税费154,543,748.55113,892,545.1963,466,667.52174,081,593.81
  支付其他与经营活动有关的现金208,427,953.01130,323,792.464,075,340.48271,752,877.11
  经营活动现金流出小计3,887,022,589.812,571,994,601.611,318,549,535.723,823,169,893.53
  经营活动产生的现金流量净额-319,034,472.29-233,913,848.18-170,771,733.08199,835,014.95
二、投资活动产生的现金流量:
  取得投资收益收到的现金428,165.06428,165.06428,165.06669,020.06
  处置固定资产、无形资产和其他长期资产收回的现金净额4,000500-182,992
  收到的其他与投资活动有关的现金90,000,00090,000,00090,000,000275,000,000
  投资活动现金流入小计90,432,165.0690,428,665.0690,428,165.06275,852,012.06
  购建固定资产、无形资产和其他长期资产支付的现金239,950,342.15141,431,294.2865,623,698353,302,473.72
  支付其他与投资活动有关的现金90,152,000.0190,152,000.0160,000,000255,000,000
  投资活动现金流出小计330,102,342.16231,583,294.29125,623,698608,302,473.72
  投资活动产生的现金流量净额-239,670,177.1-141,154,629.23-35,195,532.94-332,450,461.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,168,056.7712,604,373.213,345,739.8344,390,054.7
  其中:子公司吸收少数股东投资收到的现金---106,667
  取得借款收到的现金1,034,660,431.67780,889,450.77372,950,512.65729,148,125.12
  收到其他与筹资活动有关的现金210,937,826.2451,706,984.2631,887,756.6593,747,704.9
  筹资活动现金流入小计1,302,766,314.68845,200,808.24408,184,009.13867,285,884.72
  偿还债务支付的现金331,384,155.33196,300,000105,000,000697,000,000
  分配股利、利润或偿付利息支付的现金165,783,036.8159,550,559.984,093,283.93130,735,632.58
  其中:子公司支付给少数股东的股利、利润1,100,0001,100,000--
  支付其他与筹资活动有关的现金63,321,852.249,568,679.1534,852,980.47170,313,238.66
  筹资活动现金流出小计560,489,044.33405,419,239.13143,946,264.4998,048,871.24
  筹资活动产生的现金流量净额742,277,270.35439,781,569.11264,237,744.73-130,762,986.52
四、汇率变动对现金及现金等价物的影响-17,327,564.99-15,842,982.82-15,786,519.073,980,000.42
五、现金及现金等价物净增加额166,245,055.9748,870,108.8842,483,959.64-259,398,432.81
  加:期初现金及现金等价物余额555,610,637.89555,610,637.89555,610,637.89815,009,070.7
  期末现金及现金等价物余额721,855,693.86604,480,746.77598,094,597.53555,610,637.89
补充资料:
  净利润-225,891,956.62-454,120,286.8
  资产减值准备-41,859,544.53-102,418,456.62
  固定资产和投资性房地产折旧-25,217,361.71-36,702,840.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,217,361.71-36,702,840.03
  无形资产摊销-2,015,815.54-4,175,168.68
  长期待摊费用摊销-3,503,465.64-5,942,353.18
  处置固定资产、无形资产和其他长期资产的损失--94,412.05--1,992,304.36
  固定资产报废损失-221,661.14-393,900.25
  公允价值变动损失--119,583.33--213,333.33
  财务费用-24,152,326.44-17,726,011.35
  投资损失--214,831.73--477,353.39
  递延所得税--12,899,861.69--13,827,406.8
  其中:递延所得税资产减少--21,699,520.98--12,953,250.53
    递延所得税负债增加-8,799,659.29--874,156.27
  存货的减少--364,637,683.07--212,776,828.36
  经营性应收项目的减少--372,634,862.61--642,140,467.66
  经营性应付项目的增加-157,543,337.82-372,034,181.76
  其他-13,683,797.17-37,774,878.61
  现金的期末余额-604,480,746.77-555,610,637.89
  减:现金的期初余额-555,610,637.89-815,009,070.7
  现金及现金等价物的净增加额-48,870,108.88--259,398,432.81
公告日期2025-10-142025-08-192025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑