当前位置:首页 - 行情中心 - 英维克(002837) - 财务分析 - 现金流量表

英维克

(002837)

  

流通市值:607.98亿  总市值:699.15亿
流通股本:8.43亿   总股本:9.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,287,775,559.781,121,116,712.093,911,998,140.922,783,234,271.25
  收到的税费返还6,299,975.014,623,344.1423,429,964.5116,235,728.1
  收到其他与经营活动有关的现金44,005,218.6422,037,746.4187,576,803.0563,808,127.18
  经营活动现金流入小计2,338,080,753.431,147,777,802.644,023,004,908.482,863,278,126.53
  购买商品、接受劳务支付的现金1,870,152,094.97934,648,177.382,697,955,938.551,911,435,936.87
  支付给职工以及为职工支付的现金457,626,169.05256,359,350.34679,379,484.06499,460,135.35
  支付的各项税费113,892,545.1963,466,667.52174,081,593.81108,196,915.91
  支付其他与经营活动有关的现金130,323,792.464,075,340.48271,752,877.11187,951,442.06
  经营活动现金流出小计2,571,994,601.611,318,549,535.723,823,169,893.532,707,044,430.19
  经营活动产生的现金流量净额-233,913,848.18-170,771,733.08199,835,014.95156,233,696.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金428,165.06428,165.06669,020.06458,944.44
  处置固定资产、无形资产和其他长期资产收回的现金净额500-182,992103,992
  收到的其他与投资活动有关的现金90,000,00090,000,000275,000,000150,000,000
  投资活动现金流入小计90,428,665.0690,428,165.06275,852,012.06150,562,936.44
  购建固定资产、无形资产和其他长期资产支付的现金141,431,294.2865,623,698353,302,473.72268,271,981.44
  支付其他与投资活动有关的现金90,152,000.0160,000,000255,000,000130,000,000
  投资活动现金流出小计231,583,294.29125,623,698608,302,473.72398,271,981.44
  投资活动产生的现金流量净额-141,154,629.23-35,195,532.94-332,450,461.66-247,709,045
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,604,373.213,345,739.8344,390,054.721,711,296.04
  其中:子公司吸收少数股东投资收到的现金--106,667106,667
  取得借款收到的现金780,889,450.77372,950,512.65729,148,125.12496,200,913.81
  收到其他与筹资活动有关的现金51,706,984.2631,887,756.6593,747,704.968,459,052.24
  筹资活动现金流入小计845,200,808.24408,184,009.13867,285,884.72586,371,262.09
  偿还债务支付的现金196,300,000105,000,000697,000,000407,900,000
  分配股利、利润或偿付利息支付的现金159,550,559.984,093,283.93130,735,632.58126,471,522.15
  其中:子公司支付给少数股东的股利、利润1,100,000---
  支付其他与筹资活动有关的现金49,568,679.1534,852,980.47170,313,238.6682,541,421.17
  筹资活动现金流出小计405,419,239.13143,946,264.4998,048,871.24616,912,943.32
  筹资活动产生的现金流量净额439,781,569.11264,237,744.73-130,762,986.52-30,541,681.23
四、汇率变动对现金及现金等价物的影响-15,842,982.82-15,786,519.073,980,000.42-2,717,157.28
五、现金及现金等价物净增加额48,870,108.8842,483,959.64-259,398,432.81-124,734,187.17
  加:期初现金及现金等价物余额555,610,637.89555,610,637.89815,009,070.7815,009,070.7
  期末现金及现金等价物余额604,480,746.77598,094,597.53555,610,637.89690,274,883.53
补充资料:
  净利润225,891,956.62-454,120,286.8-
  资产减值准备41,859,544.53-102,418,456.62-
  固定资产和投资性房地产折旧25,217,361.71-36,702,840.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,217,361.71-36,702,840.03-
  无形资产摊销2,015,815.54-4,175,168.68-
  长期待摊费用摊销3,503,465.64-5,942,353.18-
  处置固定资产、无形资产和其他长期资产的损失-94,412.05--1,992,304.36-
  固定资产报废损失221,661.14-393,900.25-
  公允价值变动损失-119,583.33--213,333.33-
  财务费用24,152,326.44-17,726,011.35-
  投资损失-214,831.73--477,353.39-
  递延所得税-12,899,861.69--13,827,406.8-
  其中:递延所得税资产减少-21,699,520.98--12,953,250.53-
    递延所得税负债增加8,799,659.29--874,156.27-
  存货的减少-364,637,683.07--212,776,828.36-
  经营性应收项目的减少-372,634,862.61--642,140,467.66-
  经营性应付项目的增加157,543,337.82-372,034,181.76-
  其他13,683,797.17-37,774,878.61-
  现金的期末余额604,480,746.77-555,610,637.89-
  减:现金的期初余额555,610,637.89-815,009,070.7-
  现金及现金等价物的净增加额48,870,108.88--259,398,432.81-
公告日期2025-08-192025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑