当前位置:首页 - 行情中心 - 英维克(002837) - 财务分析 - 现金流量表

英维克

(002837)

  

流通市值:429.19亿  总市值:483.58亿
流通股本:11.35亿   总股本:12.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,081,598,232.952,977,483,077.381,158,888,557.085,089,358,063.61
  收到的税费返还28,400,309.716,387,306.03669,640.8729,292,750.4
  收到其他与经营活动有关的现金75,275,582.3856,511,409.624,860,428.09116,210,386.36
  经营活动现金流入小计5,185,274,125.033,050,381,793.011,184,418,626.045,234,861,200.37
  购买商品、接受劳务支付的现金3,642,497,127.512,150,465,048.731,114,907,203.133,688,482,094.79
  支付给职工以及为职工支付的现金876,088,698.03569,278,047.55312,942,013.09891,206,501.89
  支付的各项税费208,004,025.31117,645,904.5968,303,727.94210,208,142.97
  支付其他与经营活动有关的现金244,697,066151,120,793.1174,629,650.59287,691,238.36
  经营活动现金流出小计4,971,286,916.852,988,509,793.981,570,782,594.755,077,587,978.01
  经营活动产生的现金流量净额213,987,208.1861,871,999.03-386,363,968.71157,273,222.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,856,860.011,226,466.040428,165.06
  处置固定资产、无形资产和其他长期资产收回的现金净额15,50012,50012,50018,000
  收到的其他与投资活动有关的现金1,455,132,504.45755,233,111.12090,000,000
  投资活动现金流入小计1,457,004,864.46756,472,077.1612,50090,446,165.06
  购建固定资产、无形资产和其他长期资产支付的现金332,084,216.24218,409,614.46125,825,541.36303,000,207.71
  投资支付的现金54,883.1255,201.84--
  支付其他与投资活动有关的现金1,476,946,611.12868,946,611.1232,152,444.4490,152,000.01
  投资活动现金流出小计1,809,085,710.481,087,411,427.42157,977,985.8393,152,207.72
  投资活动产生的现金流量净额-352,080,846.02-330,939,350.26-157,965,485.8-302,706,042.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金68,662,366.1134,433,319.322,173,366.8568,569,717.01
  取得借款收到的现金894,921,400.36771,893,594.38506,934,821.51,150,038,377.13
  收到其他与筹资活动有关的现金199,420,413.01102,612,579.1110,129,646.04259,091,434.83
  筹资活动现金流入小计1,163,004,179.48908,939,492.81519,237,834.391,477,699,528.97
  偿还债务支付的现金867,106,273.52543,653,136.76272,453,136.76488,584,155.33
  分配股利、利润或偿付利息支付的现金189,731,354.43183,310,022.097,370,226.57174,207,897.16
  其中:子公司支付给少数股东的股利、利润---1,100,000
  支付其他与筹资活动有关的现金61,372,857.2544,119,160.8224,394,544.380,331,301.17
  筹资活动现金流出小计1,118,210,485.2771,082,319.67304,217,907.63743,123,353.66
  筹资活动产生的现金流量净额44,793,694.28137,857,173.14215,019,926.76734,576,175.31
四、汇率变动对现金及现金等价物的影响-34,610,717.77-20,411,864.65-11,880,657.99-22,513,082.18
五、现金及现金等价物净增加额-127,910,661.33-151,622,042.74-341,190,185.74566,630,272.83
  加:期初现金及现金等价物余额1,122,240,910.721,122,240,910.721,122,240,910.72555,610,637.89
  期末现金及现金等价物余额994,330,249.39970,618,867.98781,050,724.981,122,240,910.72
补充资料:
  净利润-196,695,259.71-542,679,980.86
  资产减值准备-29,143,859.14-166,804,487.9
  固定资产和投资性房地产折旧-34,978,269.17-54,697,888.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,978,269.17-54,697,888.52
  无形资产摊销-2,498,580.4-4,332,281.43
  长期待摊费用摊销-4,123,636.64-7,895,678.46
  处置固定资产、无形资产和其他长期资产的损失--1,029,518.95--33,992.5
  固定资产报废损失-956,416.94-1,468,521.15
  公允价值变动损失--296,681.62--387,916.67
  财务费用-37,101,805.14-48,753,617.13
  投资损失--838,549.37--214,831.73
  递延所得税--83,924,356.9--71,828,709.75
  其中:递延所得税资产减少--84,362,500.98--64,320,119
    递延所得税负债增加-438,144.08--7,508,590.75
  存货的减少--572,884,013.23--115,137,136.86
  经营性应收项目的减少--118,466,296.51--817,640,374.77
  经营性应付项目的增加-508,395,564.71-274,893,721.06
  其他-1,275,484.67-13,742,839.71
  现金的期末余额-970,618,867.98-1,122,240,910.72
  减:现金的期初余额-1,122,240,910.72-555,610,637.89
  现金及现金等价物的净增加额--151,622,042.74-566,630,272.83
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑