当前位置:首页 - 行情中心 - 视源股份(002841) - 财务分析 - 现金流量表

视源股份

(002841)

  

流通市值:235.54亿  总市值:315.89亿
流通股本:5.21亿   总股本:6.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,739,640,427.557,642,784,597.3727,617,280,177.2620,145,894,432.14
  收到的税费返还355,213,559.16190,517,920.39871,156,686.41631,244,988.94
  收到其他与经营活动有关的现金115,996,931.8337,954,492.59262,434,334.76189,143,423.05
  经营活动现金流入小计17,210,850,918.547,871,257,010.3528,750,871,198.4320,966,282,844.13
  购买商品、接受劳务支付的现金15,942,309,573.57,507,537,977.1923,274,698,748.5316,362,821,331.08
  支付给职工以及为职工支付的现金1,602,710,713.93976,088,432.163,198,663,750.12,359,042,879.95
  支付的各项税费227,876,921.83106,679,687.32566,563,176.98433,082,175.53
  支付其他与经营活动有关的现金526,814,039.74277,649,738.761,049,391,470.73787,192,891.56
  经营活动现金流出小计18,299,711,2498,867,955,835.4328,089,317,146.3419,942,139,278.12
  经营活动产生的现金流量净额-1,088,860,330.46-996,698,825.08661,554,052.091,024,143,566.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,615,592,934.02762,889,333.774,893,865,535.344,460,802,225.54
  取得投资收益收到的现金91,218,124.5624,253,746.38110,683,999.9893,167,002.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,323,921.211,152,991.931,426,569.631,300,858.64
  投资活动现金流入小计1,708,134,979.79788,296,072.085,005,976,104.954,555,270,086.45
  购建固定资产、无形资产和其他长期资产支付的现金570,578,710.21320,394,259.08692,630,897.52499,364,283.15
  投资支付的现金219,901,461.8296,382,677.057,511,783,845.276,646,606,011.79
  取得子公司及其他营业单位支付的现金214,549,192.45211,935,295.6782,331,620.1170,331,620.11
  投资活动现金流出小计1,005,029,364.48628,712,231.88,286,746,362.97,216,301,915.05
  投资活动产生的现金流量净额703,105,615.31159,583,840.28-3,280,770,257.95-2,661,031,828.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金103,245,782.580902,226.94902,226.94
  其中:子公司吸收少数股东投资收到的现金2,983,333.330902,226.94902,226.94
  取得借款收到的现金2,142,898,251.31836,398,706.39277,785,931.75130,857,837.55
  收到其他与筹资活动有关的现金3,215,820,219.681,926,179,348.277,103,685,587.523,813,464,152.64
  筹资活动现金流入小计5,461,964,253.572,762,578,054.667,382,373,746.213,945,224,217.13
  偿还债务支付的现金364,438,235.610841,060,143.94836,160,143.94
  分配股利、利润或偿付利息支付的现金528,650,663.5313,706,455.3506,426,010.78503,083,084.08
  其中:子公司支付给少数股东的股利、利润13,811,594.47,820,141.0118,350,435.918,350,435.89
  支付其他与筹资活动有关的现金3,540,735,411.871,500,527,990.525,753,770,960.872,240,794,402.2
  筹资活动现金流出小计4,433,824,311.011,514,234,445.827,101,257,115.593,580,037,630.22
  筹资活动产生的现金流量净额1,028,139,942.561,248,343,608.84281,116,630.62365,186,586.91
四、汇率变动对现金及现金等价物的影响-12,567,672.39-15,389,942.88-28,601,163.96-15,558,850.93
五、现金及现金等价物净增加额629,817,555.02395,838,681.16-2,366,700,739.2-1,287,260,526.61
  加:期初现金及现金等价物余额2,522,990,526.232,522,990,526.234,889,691,265.434,889,691,265.43
  期末现金及现金等价物余额3,152,808,081.252,918,829,207.392,522,990,526.233,602,430,738.82
补充资料:
  净利润1,588,103,520.8-1,146,546,056.74-
  资产减值准备158,944,768.36-147,664,777.12-
  固定资产和投资性房地产折旧125,521,363.48-232,756,757.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,521,363.48-232,756,757.97-
  无形资产摊销38,849,515.38-40,511,737.58-
  长期待摊费用摊销18,086,474.25-42,137,757.66-
  处置固定资产、无形资产和其他长期资产的损失721,449.83--1,922,359.16-
  固定资产报废损失1,565,990.31-5,060,851.58-
  公允价值变动损失-513,392,364.14--21,161,906.74-
  财务费用56,787,974.41-89,818,263.15-
  投资损失-140,822,980.56--287,406,735.44-
  递延所得税140,363,022.04--37,715,329.45-
  其中:递延所得税资产减少77,163,654.56--37,740,059.46-
    递延所得税负债增加63,199,367.48-24,730.01-
  存货的减少-3,217,241,085.5--2,269,437,710.43-
  经营性应收项目的减少-1,154,214,285.36--412,424,073.51-
  经营性应付项目的增加1,750,403,319.93-1,886,384,903.73-
  其他23,786,116.46-71,378,403.65-
  融资租入固定资产41,877,815.66-45,964,564.99-
  现金的期末余额3,152,808,081.25-2,522,990,526.23-
  减:现金的期初余额2,522,990,526.23-4,889,691,265.43-
  现金及现金等价物的净增加额629,817,555.02--2,366,700,739.2-
公告日期2026-08-272026-04-232026-03-252025-10-21
审计意见(境内)标准无保留意见
TOP↑