当前位置:首页 - 行情中心 - 视源股份(002841) - 财务分析 - 现金流量表

视源股份

(002841)

  

流通市值:178.51亿  总市值:238.32亿
流通股本:5.21亿   总股本:6.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,163,391,429.4123,750,008,673.6519,414,217,624.211,136,638,728.02
收到的税费返还159,717,759.63557,604,947.39395,153,580.97165,555,360.26
收到其他与经营活动有关的现金73,158,473.29280,278,798234,846,159.19130,989,312.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,396,267,662.3324,587,892,419.0420,044,217,364.3611,433,183,401.19
购买商品、接受劳务支付的现金4,466,520,185.9219,136,130,167.4516,051,322,999.439,499,681,793.59
支付给职工以及为职工支付的现金917,302,075.22,942,560,332.762,129,792,775.851,452,189,586.92
支付的各项税费180,389,596.48520,169,989.09278,495,616.96175,609,117.79
支付其他与经营活动有关的现金286,865,287.69734,300,598.81863,515,698.19556,744,801.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,851,077,145.2923,333,161,088.1119,323,127,090.4311,684,225,299.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-454,809,482.961,254,731,330.93721,090,273.93-251,041,898.78
二、投资活动产生的现金流量:
收回投资收到的现金991,270,262.868,674,713,387.516,583,298,968.972,927,995,968.97
取得投资收益收到的现金35,597,997.82169,693,075.96144,046,897.0290,964,869.48
处置固定资产、无形资产和其他长期资产收回的现金净额785,237.72,234,100.782,054,476.331,023,236.11
处置子公司及其他营业单位收到的现金净额-108,803.57--
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,027,653,498.388,846,749,367.826,729,400,342.323,019,984,074.56
购建固定资产、无形资产和其他长期资产支付的现金228,236,774.641,009,989,568.2736,647,207.36555,329,950.24
投资支付的现金2,074,938,397.028,256,382,622.387,283,484,557.583,141,752,665.86
取得子公司及其他营业单位支付的现金5,575,689.699,230,465.1343,600,00038,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,308,750,861.359,275,602,655.718,063,731,764.943,735,582,616.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,281,097,362.97-428,853,287.89-1,334,331,422.62-715,598,541.54
三、筹资活动产生的现金流量:
吸收投资收到的现金902,226.94118,668,400.512,484,3931,734,393
其中:子公司吸收少数股东投资收到的现金902,226.948,370,700.512,484,3931,734,393
取得借款收到的现金46,198,448.541,412,554,119.181,343,838,119.421,341,993,045.54
收到其他与筹资活动有关的现金1,374,005,560.172,232,904,877.691,769,979,813.52953,908,363.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,421,106,235.653,764,127,397.383,116,302,325.942,297,635,801.65
偿还债务支付的现金302,198,625.521,924,281,976.281,033,096,062.77702,596,062.77
分配股利、利润或偿付利息支付的现金6,281,583.95661,254,255.75648,566,469.58625,868,093.29
其中:子公司支付给少数股东的股利、利润-16,331,293.238,864,350.045,149,521.81
支付其他与筹资活动有关的现金1,208,272,975.681,803,345,354.581,826,396,290.521,428,303,738.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,516,753,185.154,388,881,586.613,508,058,822.872,756,767,894.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-95,646,949.5-624,754,189.23-391,756,496.93-459,132,092.72
四、汇率变动对现金及现金等价物的影响-1,601,773.457,181,873.34-16,029,793.71-3,426,608.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,833,155,568.88208,305,727.15-1,021,027,439.33-1,429,199,141.73
加:期初现金及现金等价物余额4,889,691,265.434,681,385,538.284,681,385,538.284,681,385,538.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,056,535,696.554,889,691,265.433,660,358,098.953,252,186,396.55
补充资料:
净利润-1,036,148,543.39-504,349,473.91
资产减值准备-127,502,955.13-128,365,750.9
固定资产和投资性房地产折旧-253,217,216.99-94,753,345.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-253,217,216.99-94,753,345.51
无形资产摊销-40,280,119.8-17,670,497.9
长期待摊费用摊销-18,633,035.25-8,323,866.04
处置固定资产、无形资产和其他长期资产的损失--95,695.52--352,732.81
固定资产报废损失-3,027,506.63-1,077,930.24
公允价值变动损失--9,492,759.65--8,934,226.45
财务费用--15,578,317.62--36,359,565.93
投资损失--164,201,792.64--68,175,441.68
递延所得税--48,698,721.99--46,245,483.34
其中:递延所得税资产减少--30,876,170.42--42,990,933.55
递延所得税负债增加--17,822,551.57--3,254,549.79
存货的减少--84,601,117.07--1,522,798,098.88
经营性应收项目的减少--127,545,665.12--489,789,211.18
经营性应付项目的增加-105,600,995.84-1,085,445,207.33
其他-89,742,204.78-67,013,347.47
现金的期末余额-4,889,691,265.43-3,252,186,396.55
减:现金的期初余额-4,681,385,538.28-4,681,385,538.28
公告日期2025-04-242025-04-242024-10-242024-08-27
审计意见(境内)标准无保留意见
TOP↑