当前位置:首页 - 行情中心 - 视源股份(002841) - 财务分析 - 现金流量表

视源股份

(002841)

  

流通市值:201.60亿  总市值:269.15亿
流通股本:5.21亿   总股本:6.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,719,864,600.255,163,391,429.4123,750,008,673.6519,414,217,624.2
  收到的税费返还370,674,270.19159,717,759.63557,604,947.39395,153,580.97
  收到其他与经营活动有关的现金115,966,428.9673,158,473.29280,278,798234,846,159.19
  经营活动现金流入小计12,206,505,299.45,396,267,662.3324,587,892,419.0420,044,217,364.36
  购买商品、接受劳务支付的现金9,762,839,207.574,466,520,185.9219,136,130,167.4516,051,322,999.43
  支付给职工以及为职工支付的现金1,648,976,099.06917,302,075.22,942,560,332.762,129,792,775.85
  支付的各项税费266,338,626.44180,389,596.48520,169,989.09278,495,616.96
  支付其他与经营活动有关的现金508,086,249.6286,865,287.69734,300,598.81863,515,698.19
  经营活动现金流出小计12,186,240,182.675,851,077,145.2923,333,161,088.1119,323,127,090.43
  经营活动产生的现金流量净额20,265,116.73-454,809,482.961,254,731,330.93721,090,273.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,207,520,518.5991,270,262.868,674,713,387.516,583,298,968.97
  取得投资收益收到的现金72,559,788.135,597,997.82169,693,075.96144,046,897.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,136,519.2785,237.72,234,100.782,054,476.33
  处置子公司及其他营业单位收到的现金净额--108,803.57-
  投资活动现金流入小计2,281,216,825.81,027,653,498.388,846,749,367.826,729,400,342.32
  购建固定资产、无形资产和其他长期资产支付的现金348,944,291.38228,236,774.641,009,989,568.2736,647,207.36
  投资支付的现金4,208,380,114.312,074,938,397.028,256,382,622.387,283,484,557.58
  取得子公司及其他营业单位支付的现金5,575,689.75,575,689.699,230,465.1343,600,000
  投资活动现金流出小计4,562,900,095.392,308,750,861.359,275,602,655.718,063,731,764.94
  投资活动产生的现金流量净额-2,281,683,269.59-1,281,097,362.97-428,853,287.89-1,334,331,422.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金902,226.94902,226.94118,668,400.512,484,393
  其中:子公司吸收少数股东投资收到的现金902,226.94902,226.948,370,700.512,484,393
  取得借款收到的现金85,225,776.7446,198,448.541,412,554,119.181,343,838,119.42
  收到其他与筹资活动有关的现金3,687,678,767.61,374,005,560.172,232,904,877.691,769,979,813.52
  筹资活动现金流入小计3,773,806,771.281,421,106,235.653,764,127,397.383,116,302,325.94
  偿还债务支付的现金832,027,661.13302,198,625.521,924,281,976.281,033,096,062.77
  分配股利、利润或偿付利息支付的现金493,670,948.146,281,583.95661,254,255.75648,566,469.58
  其中:子公司支付给少数股东的股利、利润11,967,808.91-16,331,293.238,864,350.04
  支付其他与筹资活动有关的现金2,200,675,354.921,208,272,975.681,803,345,354.581,826,396,290.52
  筹资活动现金流出小计3,526,373,964.191,516,753,185.154,388,881,586.613,508,058,822.87
  筹资活动产生的现金流量净额247,432,807.09-95,646,949.5-624,754,189.23-391,756,496.93
四、汇率变动对现金及现金等价物的影响-2,886,665.27-1,601,773.457,181,873.34-16,029,793.71
五、现金及现金等价物净增加额-2,016,872,011.04-1,833,155,568.88208,305,727.15-1,021,027,439.33
  加:期初现金及现金等价物余额4,889,691,265.434,889,691,265.434,681,385,538.284,681,385,538.28
  期末现金及现金等价物余额2,872,819,254.393,056,535,696.554,889,691,265.433,660,358,098.95
补充资料:
  净利润445,601,990.01-1,036,148,543.39-
  资产减值准备103,702,166.48-127,502,955.13-
  固定资产和投资性房地产折旧111,607,041.86-253,217,216.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,607,041.86-253,217,216.99-
  无形资产摊销23,764,524.48-40,280,119.8-
  长期待摊费用摊销32,531,362.09-18,633,035.25-
  处置固定资产、无形资产和其他长期资产的损失139,320.04--95,695.52-
  固定资产报废损失2,475,976.03-3,027,506.63-
  公允价值变动损失-13,040,660.62--9,492,759.65-
  财务费用38,404,720.46--15,578,317.62-
  投资损失-134,665,855.32--164,201,792.64-
  递延所得税-49,565,242.54--48,698,721.99-
  其中:递延所得税资产减少-49,406,152.93--30,876,170.42-
    递延所得税负债增加-159,089.61--17,822,551.57-
  存货的减少-1,534,189,117.88--84,601,117.07-
  经营性应收项目的减少-346,586,229.55--127,545,665.12-
  经营性应付项目的增加1,293,493,632.12-105,600,995.84-
  其他33,901,121.16-89,742,204.78-
  现金的期末余额2,872,819,254.39-4,889,691,265.43-
  减:现金的期初余额4,889,691,265.43-4,681,385,538.28-
  现金及现金等价物的净增加额-2,016,872,011.04-208,305,727.15-
公告日期2025-08-272025-04-242025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑