当前位置:首页 - 行情中心 - 麦格米特(002851) - 财务分析 - 现金流量表

麦格米特

(002851)

  

流通市值:274.22亿  总市值:327.77亿
流通股本:4.57亿   总股本:5.46亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,642,219,483.633,058,837,904.451,557,470,347.315,778,764,417.38
收到的税费返还92,525,576.3656,929,496.7136,088,615.8991,475,943.86
收到其他与经营活动有关的现金56,647,958.0744,415,754.2427,011,247.5281,412,867.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,791,393,018.063,160,183,155.41,620,570,210.725,951,653,228.31
购买商品、接受劳务支付的现金2,734,330,401.771,850,509,490.641,089,756,258.123,783,893,111.07
支付给职工以及为职工支付的现金1,066,602,879.29738,288,593.96277,830,123.481,106,861,627.39
支付的各项税费252,548,787.89222,665,088.9874,529,443.2274,330,842.08
支付其他与经营活动有关的现金452,329,970.79282,561,390.06130,594,417.14476,638,046.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,505,812,039.743,094,024,563.641,572,710,241.945,641,723,626.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额285,580,978.3266,158,591.7647,859,968.78309,929,601.62
二、投资活动产生的现金流量:
收回投资收到的现金3,007,569,709.651,813,595,979.01900,312,114.234,936,282,587.26
取得投资收益收到的现金18,283,371.1214,251,455.1110,208,064.1113,524,298.6
处置固定资产、无形资产和其他长期资产收回的现金净额2,636.99250,667.68250,667.682,669,924
处置子公司及其他营业单位收到的现金净额27,086.47---
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,025,882,804.231,828,098,101.8910,770,846.024,952,476,809.86
购建固定资产、无形资产和其他长期资产支付的现金270,651,973.18201,848,540.19111,462,515.54395,954,193.31
投资支付的现金2,917,221,500.071,776,899,700.07671,675,917.814,848,419,521.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,187,873,473.251,978,748,240.26783,138,433.355,244,373,714.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-161,990,669.02-150,650,138.46127,632,412.67-291,896,904.85
三、筹资活动产生的现金流量:
吸收投资收到的现金49,627,443.0615,475,587.652,151,753.861,312,782.95
取得借款收到的现金565,000,000455,000,000215,000,000542,500,000
收到其他与筹资活动有关的现金618,733,302415,151,045.06406,407,764.86266,265,692.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,233,360,745.06885,626,632.71623,559,518.66870,078,475
偿还债务支付的现金218,050,00099,150,00041,050,000344,750,000
分配股利、利润或偿付利息支付的现金121,785,350.349,735,808.596,824,249.8538,511,308.99
支付其他与筹资活动有关的现金360,356,567.234,749,810.1513,010,401.47404,326,221.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计700,191,917.54143,635,618.7460,884,651.32787,587,530.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额533,168,827.52741,991,013.97562,674,867.3482,490,944.35
四、汇率变动对现金及现金等价物的影响-13,050,955.04-423,976.47148,953.416,200,990.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额643,708,181.78657,075,490.8738,316,202.2106,724,631.4
加:期初现金及现金等价物余额594,756,475.52594,756,475.52594,756,475.52488,031,844.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,238,464,657.31,251,831,966.321,333,072,677.72594,756,475.52
补充资料:
净利润-319,956,148.28-625,111,951.88
资产减值准备-11,487,862.36-48,469,082.11
固定资产和投资性房地产折旧-83,858,186.16-131,451,009.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,858,186.16-131,451,009.69
无形资产摊销-5,757,819.94-12,194,537.5
长期待摊费用摊销-10,368,250.49-16,083,573.85
处置固定资产、无形资产和其他长期资产的损失--427,361.43--691,934.37
固定资产报废损失-1,663,150.5-1,583,783.13
公允价值变动损失--8,901,352.35--281,169,853.12
财务费用-26,740,477.89-30,126,531.33
投资损失--4,874,880.99--2,816,381.1
递延所得税--12,744,918.68--56,950,789.02
其中:递延所得税资产减少--4,356,247.23--18,088,001.15
递延所得税负债增加--8,388,671.45--38,862,787.87
存货的减少-2,778,988.31--17,264,210.33
经营性应收项目的减少--254,306,265.37--645,337,042.85
经营性应付项目的增加--141,476,471.95-404,806,346.71
现金的期末余额-1,251,831,966.32-594,756,475.52
减:现金的期初余额-594,756,475.52-488,031,844.12
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑