流通市值:212.30亿 | 总市值:253.75亿 | ||
流通股本:4.57亿 | 总股本:5.46亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,747,829,269.1 | 6,148,736,947.18 | 4,642,219,483.63 | 3,058,837,904.45 |
收到的税费返还 | 79,835,775.71 | 112,881,962.22 | 92,525,576.36 | 56,929,496.71 |
收到其他与经营活动有关的现金 | 31,546,808.3 | 150,125,451.97 | 56,647,958.07 | 44,415,754.24 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,859,211,853.11 | 6,411,744,361.37 | 4,791,393,018.06 | 3,160,183,155.4 |
购买商品、接受劳务支付的现金 | 894,585,360.19 | 3,921,468,224.59 | 2,734,330,401.77 | 1,850,509,490.64 |
支付给职工以及为职工支付的现金 | 355,233,076.4 | 1,418,631,416.02 | 1,066,602,879.29 | 738,288,593.96 |
支付的各项税费 | 137,954,078.3 | 333,420,938.87 | 252,548,787.89 | 222,665,088.98 |
支付其他与经营活动有关的现金 | 145,285,653.73 | 600,529,777.85 | 452,329,970.79 | 282,561,390.06 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,533,058,168.62 | 6,274,050,357.33 | 4,505,812,039.74 | 3,094,024,563.64 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 326,153,684.49 | 137,694,004.04 | 285,580,978.32 | 66,158,591.76 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 597,173,533.16 | 3,958,756,927.05 | 3,007,569,709.65 | 1,813,595,979.01 |
取得投资收益收到的现金 | 5,792,871.15 | 23,359,918 | 18,283,371.12 | 14,251,455.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 26,540 | 16,546.99 | 2,636.99 | 250,667.68 |
处置子公司及其他营业单位收到的现金净额 | - | 27,703.27 | 27,086.47 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 602,992,944.31 | 3,982,161,095.31 | 3,025,882,804.23 | 1,828,098,101.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 78,205,743.02 | 358,253,985.95 | 270,651,973.18 | 201,848,540.19 |
投资支付的现金 | 541,560,000 | 3,771,701,678.6 | 2,917,221,500.07 | 1,776,899,700.07 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 619,765,743.02 | 4,129,955,664.55 | 3,187,873,473.25 | 1,978,748,240.26 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -16,772,798.71 | -147,794,569.24 | -161,990,669.02 | -150,650,138.46 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,909,530.93 | 96,614,599.92 | 49,627,443.06 | 15,475,587.65 |
取得借款收到的现金 | 45,000,000 | 765,000,000 | 565,000,000 | 455,000,000 |
收到其他与筹资活动有关的现金 | 99,291,111.11 | 1,016,471,271.65 | 618,733,302 | 415,151,045.06 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 146,200,642.04 | 1,878,085,871.57 | 1,233,360,745.06 | 885,626,632.71 |
偿还债务支付的现金 | 316,000,000 | 453,586,923.89 | 218,050,000 | 99,150,000 |
分配股利、利润或偿付利息支付的现金 | 11,756,519.41 | 134,421,577.74 | 121,785,350.34 | 9,735,808.59 |
其中:子公司支付给少数股东的股利、利润 | 6,880,000 | 2,380,000 | - | - |
支付其他与筹资活动有关的现金 | 343,678,741.2 | 574,106,341.93 | 360,356,567.2 | 34,749,810.15 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 671,435,260.61 | 1,162,114,843.56 | 700,191,917.54 | 143,635,618.74 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -525,234,618.57 | 715,971,028.01 | 533,168,827.52 | 741,991,013.97 |
四、汇率变动对现金及现金等价物的影响 | -446,308.32 | 426,745.54 | -13,050,955.04 | -423,976.47 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -216,300,041.11 | 706,297,208.35 | 643,708,181.78 | 657,075,490.8 |
加:期初现金及现金等价物余额 | 1,301,053,683.87 | 594,756,475.52 | 594,756,475.52 | 594,756,475.52 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,084,753,642.76 | 1,301,053,683.87 | 1,238,464,657.3 | 1,251,831,966.32 |
补充资料: | ||||
净利润 | - | 458,690,651.56 | - | 319,956,148.28 |
资产减值准备 | - | 59,874,858.86 | - | 11,487,862.36 |
固定资产和投资性房地产折旧 | - | 177,929,061.34 | - | 83,858,186.16 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 177,929,061.34 | - | 83,858,186.16 |
无形资产摊销 | - | 11,506,593.59 | - | 5,757,819.94 |
长期待摊费用摊销 | - | 19,419,957.66 | - | 10,368,250.49 |
处置固定资产、无形资产和其他长期资产的损失 | - | -1,985,334.36 | - | -427,361.43 |
固定资产报废损失 | - | 3,518,218.91 | - | 1,663,150.5 |
公允价值变动损失 | - | 12,166,079.31 | - | -8,901,352.35 |
财务费用 | - | 50,816,943.81 | - | 26,740,477.89 |
投资损失 | - | -33,303,681.37 | - | -4,874,880.99 |
递延所得税 | - | -60,368,225.05 | - | -12,744,918.68 |
其中:递延所得税资产减少 | - | -51,979,553.6 | - | -4,356,247.23 |
递延所得税负债增加 | - | -8,388,671.45 | - | -8,388,671.45 |
存货的减少 | - | -530,274,454.54 | - | 2,778,988.31 |
经营性应收项目的减少 | - | -516,056,646.22 | - | -254,306,265.37 |
经营性应付项目的增加 | - | 456,867,443.42 | - | -141,476,471.95 |
其他 | - | -24,417,365.71 | - | - |
现金的期末余额 | - | 1,301,053,683.87 | - | 1,251,831,966.32 |
减:现金的期初余额 | - | 594,756,475.52 | - | 594,756,475.52 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |