当前位置:首页 - 行情中心 - 麦格米特(002851) - 财务分析 - 现金流量表

麦格米特

(002851)

  

流通市值:346.06亿  总市值:416.14亿
流通股本:4.55亿   总股本:5.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,543,309,653.661,747,829,269.16,148,736,947.184,642,219,483.63
  收到的税费返还155,955,167.479,835,775.71112,881,962.2292,525,576.36
  收到其他与经营活动有关的现金53,727,130.5331,546,808.3150,125,451.9756,647,958.07
  经营活动现金流入小计3,752,991,951.591,859,211,853.116,411,744,361.374,791,393,018.06
  购买商品、接受劳务支付的现金2,033,583,433.82894,585,360.193,921,468,224.592,734,330,401.77
  支付给职工以及为职工支付的现金922,970,169.94355,233,076.41,418,631,416.021,066,602,879.29
  支付的各项税费318,004,906.73137,954,078.3333,420,938.87252,548,787.89
  支付其他与经营活动有关的现金286,332,541.04145,285,653.73600,529,777.85452,329,970.79
  经营活动现金流出小计3,560,891,051.531,533,058,168.626,274,050,357.334,505,812,039.74
  经营活动产生的现金流量净额192,100,900.06326,153,684.49137,694,004.04285,580,978.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,604,438,452.61597,173,533.163,958,756,927.053,007,569,709.65
  取得投资收益收到的现金12,197,933.245,792,871.1523,359,91818,283,371.12
  处置固定资产、无形资产和其他长期资产收回的现金净额32,24026,54016,546.992,636.99
  处置子公司及其他营业单位收到的现金净额--27,703.2727,086.47
  投资活动现金流入小计1,616,668,625.85602,992,944.313,982,161,095.313,025,882,804.23
  购建固定资产、无形资产和其他长期资产支付的现金174,272,860.578,205,743.02358,253,985.95270,651,973.18
  投资支付的现金1,471,660,000541,560,0003,771,701,678.62,917,221,500.07
  投资活动现金流出小计1,645,932,860.5619,765,743.024,129,955,664.553,187,873,473.25
  投资活动产生的现金流量净额-29,264,234.65-16,772,798.71-147,794,569.24-161,990,669.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金76,699,235.541,909,530.9396,614,599.9249,627,443.06
  取得借款收到的现金94,897,242.2245,000,000765,000,000565,000,000
  收到其他与筹资活动有关的现金889,469,777.7499,291,111.111,016,471,271.65618,733,302
  筹资活动现金流入小计1,061,066,255.5146,200,642.041,878,085,871.571,233,360,745.06
  偿还债务支付的现金371,100,000316,000,000453,586,923.89218,050,000
  分配股利、利润或偿付利息支付的现金17,956,171.2711,756,519.41134,421,577.74121,785,350.34
  其中:子公司支付给少数股东的股利、利润6,880,0006,880,0002,380,000-
  支付其他与筹资活动有关的现金759,665,778.2343,678,741.2574,106,341.93360,356,567.2
  筹资活动现金流出小计1,148,721,949.47671,435,260.611,162,114,843.56700,191,917.54
  筹资活动产生的现金流量净额-87,655,693.97-525,234,618.57715,971,028.01533,168,827.52
四、汇率变动对现金及现金等价物的影响-1,465,925.68-446,308.32426,745.54-13,050,955.04
五、现金及现金等价物净增加额73,715,045.76-216,300,041.11706,297,208.35643,708,181.78
  加:期初现金及现金等价物余额1,301,053,683.871,301,053,683.87594,756,475.52594,756,475.52
  期末现金及现金等价物余额1,374,768,729.631,084,753,642.761,301,053,683.871,238,464,657.3
补充资料:
  净利润187,186,049.43-458,690,651.56-
  资产减值准备16,319,413.39-59,874,858.86-
  固定资产和投资性房地产折旧108,175,733.19-177,929,061.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧108,175,733.19-177,929,061.34-
  无形资产摊销6,597,057.09-11,506,593.59-
  长期待摊费用摊销8,758,394.87-19,419,957.66-
  处置固定资产、无形资产和其他长期资产的损失449,863.57--1,985,334.36-
  固定资产报废损失4,332,554.18-3,518,218.91-
  公允价值变动损失-16,896,710.43-12,166,079.31-
  财务费用12,987,001.81-50,816,943.81-
  投资损失-4,465,736.51--33,303,681.37-
  递延所得税-18,583,997.32--60,368,225.05-
  其中:递延所得税资产减少-18,583,997.32--51,979,553.6-
    递延所得税负债增加---8,388,671.45-
  存货的减少-137,372,077.39--530,274,454.54-
  经营性应收项目的减少37,375,021.8--516,056,646.22-
  经营性应付项目的增加-36,458,639.2-456,867,443.42-
  其他---24,417,365.71-
  现金的期末余额1,374,768,729.63-1,301,053,683.87-
  减:现金的期初余额1,301,053,683.87-594,756,475.52-
  现金及现金等价物的净增加额73,715,045.76-706,297,208.35-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑