当前位置:首页 - 行情中心 - 中宠股份(002891) - 财务分析 - 现金流量表

中宠股份

(002891)

  

流通市值:85.82亿  总市值:85.82亿
流通股本:3.22亿   总股本:3.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,121,435,250.711,386,129,838.175,331,498,870.824,092,145,092.71
  收到的税费返还77,308,473.316,772,901.99122,905,767.7290,795,252.08
  收到其他与经营活动有关的现金30,562,180.5413,772,060.4260,941,748.0736,376,307.82
  经营活动现金流入小计3,229,305,904.551,416,674,800.585,515,346,386.614,219,316,652.61
  购买商品、接受劳务支付的现金2,465,708,158.591,070,092,237.73,319,424,100.442,843,927,545.58
  支付给职工以及为职工支付的现金462,305,991.99230,605,068.44783,896,021.42538,135,605.61
  支付的各项税费51,736,183.2132,551,688.56139,058,016.08110,766,488.82
  支付其他与经营活动有关的现金442,583,821.57238,582,569.32738,510,027.23492,075,718.8
  经营活动现金流出小计3,422,334,155.361,571,831,564.024,980,888,165.173,984,905,358.81
  经营活动产生的现金流量净额-193,028,250.81-155,156,763.44534,458,221.44234,411,293.8
二、投资活动产生的现金流量:
  收回投资收到的现金24,207,448.8413,517,448.84520,776,434.4490,034,383.8
  取得投资收益收到的现金1,198,465.6142,469.982,014,213.212,065,635.75
  处置固定资产、无形资产和其他长期资产收回的现金净额622,071408,949.48434,148.041,117,500.01
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-10,232,000--
  投资活动现金流入小计26,027,985.4424,300,868.3523,224,795.65493,217,519.56
  购建固定资产、无形资产和其他长期资产支付的现金280,683,213.32127,513,829.9418,670,639.1114,002,341.63
  投资支付的现金32,872,722.283,400,000325,380,551.88291,046,500
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0-10,000,000
  投资活动现金流出小计313,555,935.6130,913,829.9744,051,190.98415,048,841.63
  投资活动产生的现金流量净额-287,527,950.16-106,612,961.6-220,826,395.3378,168,677.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,000,0002,000,0003,870,000870,000
  其中:子公司吸收少数股东投资收到的现金8,000,0002,000,0003,870,000870,000
  取得借款收到的现金1,430,032,044.68768,182,354.121,685,040,0001,326,214,934.34
  收到其他与筹资活动有关的现金125,368,689.6864,399,689.6897,197,00026,730,000
  筹资活动现金流入小计1,563,400,734.36834,582,043.81,786,107,0001,353,814,934.34
  偿还债务支付的现金742,944,808.5193,577,432.211,074,897,049.2732,436,460.44
  分配股利、利润或偿付利息支付的现金72,805,308.425,449,131.88136,854,943.84121,041,242.26
  其中:子公司支付给少数股东的股利、利润5,712,849.97014,807,508.086,036,279.5
  支付其他与筹资活动有关的现金58,803,900.245,227,568.56231,115,083.02189,596,085.09
  筹资活动现金流出小计874,554,017.16204,254,132.651,442,867,076.061,043,073,787.79
  筹资活动产生的现金流量净额688,846,717.2630,327,911.15343,239,923.94310,741,146.55
四、汇率变动对现金及现金等价物的影响-37,854,045.39-17,780,935.61-14,136,081.73-8,940,363.29
五、现金及现金等价物净增加额170,436,470.84350,777,250.5642,735,668.32614,380,754.99
  加:期初现金及现金等价物余额1,113,432,313.511,113,432,313.51470,696,645.19470,696,645.19
  期末现金及现金等价物余额1,283,868,784.351,464,209,564.011,113,432,313.511,085,077,400.18
补充资料:
  净利润136,349,509.57-398,258,585.69-
  资产减值准备40,678,345.28-29,503,978.33-
  固定资产和投资性房地产折旧71,726,970.92-130,448,027.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,726,970.92-130,448,027.89-
  无形资产摊销4,151,601.15-3,464,887.19-
  长期待摊费用摊销10,248,847.24-19,357,159.83-
  处置固定资产、无形资产和其他长期资产的损失-56,234.04-444,678.27-
  固定资产报废损失155,876.61-178,519.32-
  公允价值变动损失418,731.91--906,443.24-
  财务费用15,974,869.41-42,788,819.33-
  投资损失-24,237,026.76--73,529,049.72-
  递延所得税-9,867,855.17--11,970,830.02-
  其中:递延所得税资产减少-5,981,939.94--13,129,374.61-
    递延所得税负债增加-3,885,915.23-1,158,544.59-
  存货的减少-152,089,683.01--144,390,250.15-
  经营性应收项目的减少-357,618,781.99--49,574,208.05-
  经营性应付项目的增加59,638,690.06-142,500,581.71-
  其他--27,210,339.21-
  现金的期末余额1,283,868,784.35-1,113,432,313.51-
  减:现金的期初余额1,113,432,313.51-470,696,645.19-
  现金及现金等价物的净增加额170,436,470.84-642,735,668.32-
公告日期2026-08-252026-04-242026-04-242025-10-14
审计意见(境内)标准无保留意见
TOP↑