当前位置:首页 - 行情中心 - 意华股份(002897) - 财务分析 - 现金流量表

意华股份

(002897)

  

流通市值:73.56亿  总市值:79.39亿
流通股本:1.80亿   总股本:1.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,019,632,248.795,748,043,112.843,951,396,340.482,848,754,801.15
收到的税费返还67,663,467.9223,029,944.09190,689,864.42141,220,017.82
收到其他与经营活动有关的现金13,184,872.5949,558,920.46109,991,509.4631,550,754.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,100,480,589.286,020,631,977.394,252,077,714.363,021,525,573.52
购买商品、接受劳务支付的现金516,326,887.383,997,127,529.562,665,305,343.052,044,760,407.85
支付给职工以及为职工支付的现金287,164,205.541,050,504,160.9741,325,144.83504,365,909.81
支付的各项税费54,353,700.7145,291,902.55137,974,116.5992,589,902.77
支付其他与经营活动有关的现金47,256,994.23258,450,750.3289,261,028.95135,997,037.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计905,101,787.855,451,374,343.313,833,865,633.422,777,713,258.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额195,378,801.43569,257,634.08418,212,080.94243,812,315.34
二、投资活动产生的现金流量:
收回投资收到的现金45,400,000182,937,561.29162,000,000104,000,000
取得投资收益收到的现金391,071.36-1,128,705.88693,463.35
处置固定资产、无形资产和其他长期资产收回的现金净额241,55011,393,868.774,363,896.53,626,809.5
收到的其他与投资活动有关的现金-16,658,279--
投资活动现金流入的平衡项目0000
投资活动现金流入小计46,032,621.36210,989,709.06167,492,602.38108,320,272.85
购建固定资产、无形资产和其他长期资产支付的现金43,063,665.7382,394,780.69253,269,310.65170,114,352.48
投资支付的现金65,400,000436,000,000165,800,000116,800,000
支付其他与投资活动有关的现金-5,000,000192,890192,890
投资活动现金流出的平衡项目0000
投资活动现金流出小计108,463,665.7823,394,780.69419,262,200.65287,107,242.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-62,431,044.34-612,405,071.63-251,769,598.27-178,786,969.63
三、筹资活动产生的现金流量:
吸收投资收到的现金2,375,000665,966,566.55665,967,106.8665,967,106.8
其中:子公司吸收少数股东投资收到的现金2,375,00019,041,818.118,791,822.518,791,822.5
取得借款收到的现金619,400,0001,817,893,725.041,216,654,657.99811,399,154.63
收到其他与筹资活动有关的现金49,977,093.9815,001,0001,371,242.791,371,242.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计671,752,093.982,498,861,291.591,883,993,007.581,478,737,504.22
偿还债务支付的现金563,516,399.662,001,058,530.31,445,464,972.18899,771,701.05
分配股利、利润或偿付利息支付的现金19,854,530.79108,240,035.4278,716,106.1661,188,466.93
支付其他与筹资活动有关的现金97,328,160.39223,230,890.2128,176,269.85116,908,299.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计680,699,090.842,332,529,455.921,652,357,348.191,077,868,467.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,946,996.86166,331,835.67231,635,659.39400,869,036.77
四、汇率变动对现金及现金等价物的影响3,260,442.1332,738,496.918,812,352.418,739,685.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额127,261,202.36155,922,895.02416,890,494.46484,634,068.17
加:期初现金及现金等价物余额618,778,906.08462,856,011.06462,856,011.06462,856,011.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额746,040,108.44618,778,906.08879,746,505.52947,490,079.23
补充资料:
净利润-151,913,236.66-185,521,670.79
资产减值准备-326,868,983.12-41,325,091.79
固定资产和投资性房地产折旧-136,551,752.47-64,553,549.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,551,752.47-64,553,549.98
无形资产摊销-8,371,902.11-2,135,254.38
长期待摊费用摊销-23,955,622.77-15,767,334.2
处置固定资产、无形资产和其他长期资产的损失-1,832,330.46-196,168.57
固定资产报废损失-121,118.91-7,951.71
公允价值变动损失-1,908,263.74--10,841.57
财务费用-70,672,057.16-46,581,467.88
投资损失--2,206,046.14-480,020.07
递延所得税--41,448,230.82--581,108.13
其中:递延所得税资产减少--41,116,980.86--581,108.13
递延所得税负债增加--331,249.96--
存货的减少--209,897,926.37--336,890,473.71
经营性应收项目的减少--273,788,135.05--57,777,106.65
经营性应付项目的增加-229,346,272.08-242,758,692.42
其他-67,103,517.14--
现金的期末余额-618,778,906.08-947,490,079.23
减:现金的期初余额-462,856,011.06-462,856,011.06
公告日期2025-04-252025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑