当前位置:首页 - 行情中心 - 意华股份(002897) - 财务分析 - 现金流量表

意华股份

(002897)

  

流通市值:84.82亿  总市值:89.19亿
流通股本:1.84亿   总股本:1.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,377,394,588.761,257,754,933.495,392,338,316.833,122,947,197.89
  收到的税费返还181,152,088.197,048,742.5249,303,674.08345,337,092.84
  收到其他与经营活动有关的现金30,996,398.1412,029,457.4928,247,549.4270,395,681.9
  经营活动现金流入小计2,589,543,0751,366,833,133.485,669,889,540.333,538,679,972.63
  购买商品、接受劳务支付的现金1,484,831,581.42665,597,470.743,737,158,217.612,135,887,797.66
  支付给职工以及为职工支付的现金620,841,302.79329,157,989.321,215,462,104.81825,787,280.98
  支付的各项税费112,453,481.1358,464,876.91159,635,559.34178,283,340.23
  支付其他与经营活动有关的现金101,574,64239,139,122.94277,339,058.47379,138,937.3
  经营活动现金流出小计2,319,701,007.341,092,359,459.915,389,594,940.233,519,097,356.17
  经营活动产生的现金流量净额269,842,067.66274,473,673.57280,294,600.119,582,616.46
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000-615,190,955.54425,008,912.78
  取得投资收益收到的现金110,075.398,352.82-4,499,151.34
  处置固定资产、无形资产和其他长期资产收回的现金净额1,318,954.5886,917.638,798,578.51,596,611
  处置子公司及其他营业单位收到的现金净额9,063,216.46-5,606,729.8211,153,473.55
  收到的其他与投资活动有关的现金478,044.7-500,000-
  投资活动现金流入小计35,970,291.04185,270.42660,096,263.86442,258,148.67
  购建固定资产、无形资产和其他长期资产支付的现金123,168,607.8959,295,223.11496,120,169.61210,730,263.68
  投资支付的现金35,000,00015,000,000342,029,053.92258,029,053.92
  支付其他与投资活动有关的现金247,224110,8241,098,558.14-
  投资活动现金流出小计158,415,831.8974,406,047.11839,247,781.67468,759,317.6
  投资活动产生的现金流量净额-122,445,540.85-74,220,776.69-179,151,517.81-26,501,168.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金375,000-3,500,0003,500,000
  其中:子公司吸收少数股东投资收到的现金375,000-3,500,0003,500,000
  取得借款收到的现金1,182,318,988.92631,751,302.91,805,093,226.71,299,157,026.46
  收到其他与筹资活动有关的现金-8,588,051.4657,350,000173,604,409.76
  筹资活动现金流入小计1,182,693,988.92640,339,354.361,865,943,226.71,476,261,436.22
  偿还债务支付的现金1,134,441,266.14463,437,1001,678,912,088.111,126,302,939.35
  分配股利、利润或偿付利息支付的现金129,830,196.5214,936,768.34100,874,456.579,492,662.36
  其中:子公司支付给少数股东的股利、利润--4,743,000-
  支付其他与筹资活动有关的现金55,312,107.218,961,019.8578,085,321.19135,217,396.27
  筹资活动现金流出小计1,319,583,569.87487,334,888.191,857,871,865.81,341,012,997.98
  筹资活动产生的现金流量净额-136,889,580.95153,004,466.178,071,360.9135,248,438.24
四、汇率变动对现金及现金等价物的影响-26,755,025.47-14,717,811.366,102,630.873,240,446.09
五、现金及现金等价物净增加额-16,248,079.61338,539,551.69115,317,074.06131,570,331.86
  加:期初现金及现金等价物余额734,095,980.14734,095,980.14618,778,906.08618,778,906.08
  期末现金及现金等价物余额717,847,900.531,072,635,531.83734,095,980.14750,349,237.94
补充资料:
  净利润99,922,264.9-344,632,249.92-
  资产减值准备26,855,190.86-161,625,791.51-
  固定资产和投资性房地产折旧76,693,505.73-151,432,565.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,693,505.73-151,432,565.75-
  无形资产摊销3,350,212.72-7,196,210.02-
  长期待摊费用摊销20,782,312.65-23,547,423.26-
  处置固定资产、无形资产和其他长期资产的损失-2,653,656.06-1,791,090.84-
  固定资产报废损失641,305.11-1,115,794.56-
  公允价值变动损失546,928.23-1,625.69-
  财务费用43,091,912.45-69,336,059.67-
  投资损失-7,292,353.05--8,925,069.5-
  递延所得税10,717,610.52-36,903,409.3-
  其中:递延所得税资产减少10,717,610.52-36,896,616.76-
    递延所得税负债增加--6,792.54-
  存货的减少-213,889,708.65--252,416,222.66-
  经营性应收项目的减少348,742,313.47--459,924,362.22-
  经营性应付项目的增加-175,218,343.27-105,466,124.41-
  其他--27,121,591.94-
  现金的期末余额717,847,900.53-734,095,980.14-
  减:现金的期初余额734,095,980.14-618,778,906.08-
  现金及现金等价物的净增加额-16,248,079.61-115,317,074.06-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑