当前位置:首页 - 行情中心 - 宇晶股份(002943) - 财务分析 - 现金流量表

宇晶股份

(002943)

  

流通市值:49.86亿  总市值:77.33亿
流通股本:1.32亿   总股本:2.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,997,758.7991,410,047.991,042,808,786.39591,272,227.69
  收到的税费返还6,226,127.672,626,127.6751,287,104.5328,042,341.7
  收到其他与经营活动有关的现金57,666,609.9613,085,218.8465,985,831.24107,146,443.8
  经营活动现金流入小计337,890,496.42107,121,394.51,160,081,722.16726,461,013.19
  购买商品、接受劳务支付的现金107,603,487.9234,280,801.24855,830,853.76481,158,808.3
  支付给职工以及为职工支付的现金83,892,101.943,342,255.27207,424,572.75162,929,939.7
  支付的各项税费9,654,419.461,976,621.9939,549,213.0745,707,126.26
  支付其他与经营活动有关的现金54,985,251.0220,260,999.54116,521,641113,651,205.84
  经营活动现金流出小计256,135,260.399,860,678.041,219,326,280.58803,447,080.1
  经营活动产生的现金流量净额81,755,236.127,260,716.46-59,244,558.42-76,986,066.91
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00050,000,000139,340,272.8750,000,000
  取得投资收益收到的现金207,290.79118,484.02-134,633.73
  处置固定资产、无形资产和其他长期资产收回的现金净额5,207,651.7211,332,80017,902,918.69560,880
  投资活动现金流入小计75,414,942.5161,451,284.02157,243,191.5650,695,513.73
  购建固定资产、无形资产和其他长期资产支付的现金44,169,386.5135,391,520.87245,127,242.95195,850,229.32
  投资支付的现金80,590,00080,790,000143,180,00068,218,454
  投资活动现金流出小计124,759,386.51116,181,520.87388,307,242.95264,068,683.32
  投资活动产生的现金流量净额-49,344,444-54,730,236.85-231,064,051.39-213,373,169.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,163,090.89227,980.1512,138,439.888,432,983.21
  取得借款收到的现金287,100,000217,800,000737,739,000657,680,000
  筹资活动现金流入小计294,263,090.89218,027,980.15749,877,439.88666,112,983.21
  偿还债务支付的现金262,127,225115,892,051267,160,215177,870,736.57
  分配股利、利润或偿付利息支付的现金18,643,747.466,681,653.8381,694,098.7876,004,853.86
  支付其他与筹资活动有关的现金1,610,000-35,069,97533,147,227.46
  筹资活动现金流出小计282,380,972.46122,573,704.83383,924,288.78287,022,817.89
  筹资活动产生的现金流量净额11,882,118.4395,454,275.32365,953,151.1379,090,165.32
四、汇率变动对现金及现金等价物的影响--237,342.81-
五、现金及现金等价物净增加额44,292,910.5547,984,754.9375,881,884.188,730,928.82
  加:期初现金及现金等价物余额182,653,246.93182,653,246.93106,771,362.83106,771,362.83
  期末现金及现金等价物余额226,946,157.48230,638,001.86182,653,246.93195,502,291.65
补充资料:
  净利润7,307,686.77--437,628,525.48-
  资产减值准备15,991,983.29-387,676,592.51-
  固定资产和投资性房地产折旧40,324,604.3-81,570,475.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,324,604.3-81,570,475.51-
  无形资产摊销1,783,554.02-3,727,689.25-
  长期待摊费用摊销3,894,678.95-17,023,733.08-
  处置固定资产、无形资产和其他长期资产的损失1,058,564.62-236,802.08-
  固定资产报废损失--4,726,363.32-
  财务费用20,017,533.16-29,183,715.87-
  投资损失-277,536.19-6,458,808.68-
  递延所得税702,005.82-12,720,812.69-
  其中:递延所得税资产减少-708,914.52-19,668,863.49-
    递延所得税负债增加1,410,920.34--6,948,050.8-
  存货的减少114,424,799-87,927,027.54-
  经营性应收项目的减少4,076,678.05-9,412,530.86-
  经营性应付项目的增加-128,319,624.83--270,351,504.94-
  其他--4,490,987.55-
  现金的期末余额226,946,157.48-182,653,246.93-
  减:现金的期初余额182,653,246.93-106,771,362.83-
  现金及现金等价物的净增加额44,292,910.55-75,881,884.1-
公告日期2025-08-272025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑