当前位置:首页 - 行情中心 - 西麦食品(002956) - 财务分析 - 现金流量表

西麦食品

(002956)

  

流通市值:51.91亿  总市值:51.91亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,465,819,838.83833,635,636.562,355,598,453.251,734,759,670.35
  收到的税费返还95,387.1194,873.3911,373.728,832.83
  收到其他与经营活动有关的现金55,440,113.831,415,647.2864,601,605.6946,898,783.56
  经营活动现金流入小计1,521,355,339.74865,146,157.232,420,211,432.661,781,667,286.74
  购买商品、接受劳务支付的现金732,531,581.02396,090,868.061,319,131,303.87944,501,155.45
  支付给职工以及为职工支付的现金216,796,874.0397,157,679.98348,988,894.01269,671,104.28
  支付的各项税费126,221,598.8566,095,257.57151,022,372.5899,576,737.22
  支付其他与经营活动有关的现金205,220,226.5113,338,451.11335,999,971.79263,031,783.57
  经营活动现金流出小计1,280,770,280.4672,682,256.722,155,142,542.251,576,780,780.52
  经营活动产生的现金流量净额240,585,059.34192,463,900.51265,068,890.41204,886,506.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,125,279,681.79694,837,783.911,510,043,955.461,003,341,912.67
  取得投资收益收到的现金6,204,210.7812,156,980.35,543,668.015,426,442.3
  处置固定资产、无形资产和其他长期资产收回的现金净额77,436.98107,220.356,145,925.61594,069.06
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-025,000,000-
  投资活动现金流入小计1,131,561,329.55707,101,984.561,546,733,549.081,009,362,424.03
  购建固定资产、无形资产和其他长期资产支付的现金35,423,639.3520,412,997.29122,422,340.3104,545,830.57
  投资支付的现金1,258,636,507.11901,454,936.521,609,893,013.331,093,926,866.41
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计1,294,060,146.46921,867,933.811,732,315,353.631,198,472,696.98
  投资活动产生的现金流量净额-162,498,816.91-214,765,949.25-185,581,804.55-189,110,272.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金247,293.59247,293.593,619,945.2980,000
  其中:子公司吸收少数股东投资收到的现金247,293.59247,293.593,619,945.2-
  取得借款收到的现金68,835,5008,835,500109,573,19037,355,090
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计69,082,793.599,082,793.59113,193,135.238,335,090
  偿还债务支付的现金12,068,79910,000,000131,400,00049,783,411.64
  分配股利、利润或偿付利息支付的现金103,997,210.49455,257.694,746,289.1794,298,208.7
  支付其他与筹资活动有关的现金1,683,538.95809,050.721,508,130.571,460,358.48
  筹资活动现金流出小计117,749,548.4411,264,308.32227,654,419.74145,541,978.82
  筹资活动产生的现金流量净额-48,666,754.85-2,181,514.73-114,461,284.54-107,206,888.82
四、汇率变动对现金及现金等价物的影响-956,526.61-707,564.44-276,248.9348,985.48
五、现金及现金等价物净增加额28,462,960.97-25,191,127.91-35,250,447.58-91,081,670.07
  加:期初现金及现金等价物余额175,624,037.58175,624,037.58210,874,485.16210,874,485.16
  期末现金及现金等价物余额204,086,998.55150,432,909.67175,624,037.58119,792,815.09
补充资料:
  净利润149,142,391.51-172,739,830.58-
  固定资产和投资性房地产折旧29,862,608.4-51,322,328.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,862,608.4-51,322,328.14-
  无形资产摊销1,222,018.59-2,406,539.26-
  长期待摊费用摊销1,455,843.24-2,661,119.06-
  处置固定资产、无形资产和其他长期资产的损失---4,049,918.75-
  固定资产报废损失12,805.57--3,716.91-
  公允价值变动损失-5,117,359.67--6,909,575.27-
  财务费用2,056,616.95-2,944,805.73-
  投资损失-6,626,018.63--7,108,324.47-
  递延所得税2,642,185.22--13,691,165.03-
  其中:递延所得税资产减少2,565,909.54--13,847,998.65-
    递延所得税负债增加76,275.68-156,833.62-
  存货的减少91,534,732.6-6,670,422.66-
  经营性应收项目的减少11,286,314.49--12,538,095.43-
  经营性应付项目的增加-60,855,201.94-46,983,948.81-
  其他22,599,914.68-21,240,098.42-
  现金的期末余额204,086,998.55-175,624,037.58-
  减:现金的期初余额175,624,037.58-210,874,485.16-
  现金及现金等价物的净增加额28,462,960.97--35,250,447.58-
公告日期2026-08-202026-04-292026-04-152025-10-30
审计意见(境内)标准无保留意见
TOP↑