当前位置:首页 - 行情中心 - 广电计量(002967) - 财务分析 - 现金流量表

广电计量

(002967)

  

流通市值:104.30亿  总市值:110.01亿
流通股本:6.06亿   总股本:6.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,532,875,142.63657,867,559.613,590,344,429.462,178,542,822.47
  收到的税费返还3,918.41-973,319.71955,444.45
  收到其他与经营活动有关的现金124,202,021.4246,399,460.51141,619,841.2991,488,854.69
  经营活动现金流入小计1,657,081,082.46704,267,020.123,732,937,590.462,270,987,121.61
  购买商品、接受劳务支付的现金405,902,532.72206,118,166.48745,773,931.7535,757,103.75
  支付给职工以及为职工支付的现金839,529,283.8467,730,188.241,402,580,761.671,060,886,059.64
  支付的各项税费65,126,658.8726,222,587.44121,234,640.4474,768,046.74
  支付其他与经营活动有关的现金223,704,484.52105,390,949.93511,537,670.42341,283,936.23
  经营活动现金流出小计1,534,262,959.91805,461,892.092,781,127,004.232,012,695,146.36
  经营活动产生的现金流量净额122,818,122.55-101,194,871.97951,810,586.23258,291,975.25
二、投资活动产生的现金流量:
  收回投资收到的现金1,468,000,000862,000,000820,449,363.8669,449,363.8
  取得投资收益收到的现金2,397,397.821,067,513.253,471,772.42,811,015.73
  处置固定资产、无形资产和其他长期资产收回的现金净额111,791.0216,6451,165,639.77450,947.35
  收到的其他与投资活动有关的现金--30,458,907.14-
  投资活动现金流入小计1,470,509,188.84863,084,158.25855,545,683.11672,711,326.88
  购建固定资产、无形资产和其他长期资产支付的现金230,087,961.34115,427,169.13473,826,101.38280,180,034.62
  投资支付的现金2,709,000,0002,032,000,000630,881,250530,881,250
  取得子公司及其他营业单位支付的现金31,093,673.7317,325,00033,165,518.2533,165,518.25
  投资活动现金流出小计2,970,181,635.072,164,752,169.131,137,872,869.63844,226,802.87
  投资活动产生的现金流量净额-1,499,672,446.23-1,301,668,010.88-282,327,186.52-171,515,475.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,293,999,985.131,293,999,985.13--
  取得借款收到的现金240,000,00020,000,000609,340,165.74456,263,941.87
  筹资活动现金流入小计1,533,999,985.131,313,999,985.13609,340,165.74456,263,941.87
  偿还债务支付的现金471,267,145.33132,000,000729,298,684.51491,839,443.53
  分配股利、利润或偿付利息支付的现金146,449,693.397,729,837.23345,800,818.86337,334,882.31
  其中:子公司支付给少数股东的股利、利润8,390,000-2,050,0002,050,000
  支付其他与筹资活动有关的现金50,196,007.8521,282,071.32133,715,301.3879,701,813.93
  筹资活动现金流出小计667,912,846.57161,011,908.551,208,814,804.75908,876,139.77
  筹资活动产生的现金流量净额866,087,138.561,152,988,076.58-599,474,639.01-452,612,197.9
四、汇率变动对现金及现金等价物的影响-908,887.66-458,846.53-621,563.29-314,485.95
五、现金及现金等价物净增加额-511,676,072.78-250,333,652.869,387,197.41-366,150,184.59
  加:期初现金及现金等价物余额1,091,230,906.221,091,230,906.221,021,843,708.811,021,843,708.81
  期末现金及现金等价物余额579,554,833.44840,897,253.421,091,230,906.22655,693,524.22
补充资料:
  净利润117,317,832.22-443,414,131.15-
  资产减值准备23,060,050.13-16,893,571.97-
  固定资产和投资性房地产折旧160,157,547.92-317,063,141.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,157,547.92-317,063,141.69-
  无形资产摊销13,619,496.47-26,417,827.61-
  长期待摊费用摊销14,204,879.07-24,706,644.78-
  处置固定资产、无形资产和其他长期资产的损失-1,822,798.4--3,796,831.99-
  固定资产报废损失372,021.11-1,070,131.38-
  公允价值变动损失-1,947,711.02--4,848,029.22-
  财务费用19,413,815.24-46,267,079.19-
  投资损失-4,211,440.43-4,775,790.26-
  递延所得税-6,057,642-8,983,290.45-
  其中:递延所得税资产减少-3,918,009.22-34,902,608.01-
    递延所得税负债增加-2,139,632.78--25,919,317.56-
  存货的减少-10,826,997.6--1,724,542.9-
  经营性应收项目的减少-269,343,540.65--125,231,557.14-
  经营性应付项目的增加23,124,546.47-104,054,674.57-
  现金的期末余额579,554,833.44-1,091,230,906.22-
  减:现金的期初余额1,091,230,906.22-1,021,843,708.81-
  现金及现金等价物的净增加额-511,676,072.78-69,387,197.41-
公告日期2026-08-212026-04-222026-03-272025-10-22
审计意见(境内)标准无保留意见
TOP↑