当前位置:首页 - 行情中心 - 新大正(002968) - 财务分析 - 现金流量表

新大正

(002968)

  

流通市值:18.54亿  总市值:19.69亿
流通股本:2.13亿   总股本:2.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,243,529,438.181,458,831,111.87624,089,729.293,236,848,055.71
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还-0-0
  收到其他与经营活动有关的现金53,160,926.0118,985,272.5342,283,605.6834,719,409.57
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计2,296,690,364.191,477,816,384.4666,373,334.973,271,567,465.28
  购买商品、接受劳务支付的现金551,283,896.01315,203,977.21174,820,498.1706,209,767.83
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金1,628,259,675.171,122,010,451.06586,199,549.962,216,755,043.4
  支付的各项税费123,822,217.6182,329,021.2337,533,790.64161,091,576.32
  支付其他与经营活动有关的现金97,742,902.8260,891,334.3755,478,718.1166,904,708.3
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计2,401,108,691.611,580,434,783.87854,032,556.813,150,961,095.85
  经营活动产生的现金流量净额-104,418,327.42-102,618,399.47-187,659,221.84120,606,369.43
二、投资活动产生的现金流量:
  收回投资收到的现金395,500,000165,000,000012,079,600
  取得投资收益收到的现金409,747.75111,772.7902,509,948.23
  处置固定资产、无形资产和其他长期资产收回的现金净额648,822.12316,672.24184,059.271,059,504.09
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-0-1,704,690.46
  投资活动现金流入小计396,558,569.87165,428,445.03184,059.2717,353,742.78
  购建固定资产、无形资产和其他长期资产支付的现金37,136,750.2331,136,618.141,980,391.9739,904,978.27
  投资支付的现金521,219,353.2270,671,630.930,719,353.2980,000
  质押贷款净增加额-000
  取得子公司及其他营业单位支付的现金-002,111,700
  支付其他与投资活动有关的现金-009,192.31
  投资活动现金流出小计558,356,103.43301,808,249.0432,699,745.1743,005,870.58
  投资活动产生的现金流量净额-161,797,533.56-136,379,804.01-32,515,685.9-25,652,127.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,004,6860070,000
  其中:子公司吸收少数股东投资收到的现金-0-70,000
  取得借款收到的现金10,00010,00003,115,025.73
  收到其他与筹资活动有关的现金646,813.22646,813.2200
  筹资活动现金流入小计2,661,499.22656,813.2203,185,025.73
  偿还债务支付的现金2,997,468.381,503,734.191,493,734.192,987,594.9
  分配股利、利润或偿付利息支付的现金18,261,687.5716,112,594.1215,645,966.39109,546,538.11
  其中:子公司支付给少数股东的股利、利润15,350,432.0515,350,432.0515,350,432.0510,848,716.41
  支付其他与筹资活动有关的现金13,461,531.888,964,987.145,685,809.0639,511,179.89
  筹资活动现金流出小计34,720,687.8326,581,315.4522,825,509.64152,045,312.9
  筹资活动产生的现金流量净额-32,059,188.61-25,924,502.23-22,825,509.64-148,860,287.17
四、汇率变动对现金及现金等价物的影响-0-0
五、现金及现金等价物净增加额-298,275,049.59-264,922,705.71-243,000,417.38-53,906,045.54
  加:期初现金及现金等价物余额539,578,636.49539,578,636.49539,578,636.49593,484,682.03
  期末现金及现金等价物余额241,303,586.9274,655,930.78296,578,219.11539,578,636.49
补充资料:
  净利润-81,900,698.5-112,445,276.07
  固定资产和投资性房地产折旧-12,719,009.05-25,728,530.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,719,009.05-25,728,530.72
  无形资产摊销-8,090,175.25-15,807,408.95
  长期待摊费用摊销-459,081.16-755,779.92
  处置固定资产、无形资产和其他长期资产的损失-418,133.78--324,625.64
  固定资产报废损失-262,224.33-743,145.42
  公允价值变动损失-138,707.66-4,792,024.42
  财务费用-1,203,717.22-2,723,409.89
  投资损失--3,225,336.1--2,815,870.73
  递延所得税--804,982.44--697,156.69
  其中:递延所得税资产减少--809,409.83--260,854.61
    递延所得税负债增加-4,427.39--436,302.08
  存货的减少--4,513,831.01--1,285,957.51
  经营性应收项目的减少--177,993,689.54-17,391,392.94
  经营性应付项目的增加--35,875,677.52--78,040,469.07
  融资租入固定资产---17,830,972.38
  现金的期末余额-274,655,930.78-539,578,636.49
  减:现金的期初余额-539,578,636.49-593,484,682.03
  现金及现金等价物的净增加额--264,922,705.71--53,906,045.54
公告日期2026-10-302026-08-262026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑