当前位置:首页 - 行情中心 - 锐明技术(002970) - 财务分析 - 现金流量表

锐明技术

(002970)

  

流通市值:57.58亿  总市值:84.46亿
流通股本:1.23亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,137,544,923.17574,889,095.792,537,513,314.031,736,647,866.34
  收到的税费返还66,970,914.934,400,644.36137,459,562.599,554,758.76
  收到其他与经营活动有关的现金21,910,126.67,592,08689,746,253.7967,853,329.2
  经营活动现金流入小计1,226,425,964.67616,881,826.152,764,719,130.321,904,055,954.3
  购买商品、接受劳务支付的现金621,377,475.74304,591,767.381,432,648,148.73982,923,208.04
  支付给职工以及为职工支付的现金292,146,153.4110,927,522.99551,556,245.67407,155,404.25
  支付的各项税费41,351,576.4817,163,357.8985,728,348.2855,677,555.9
  支付其他与经营活动有关的现金103,150,208.1143,123,524.12273,295,391.06192,791,254.96
  经营活动现金流出小计1,058,025,413.73475,806,172.382,343,228,133.741,638,547,423.15
  经营活动产生的现金流量净额168,400,550.94141,075,653.77421,490,996.58265,508,531.15
二、投资活动产生的现金流量:
  收回投资收到的现金500,000-15,923,000-
  取得投资收益收到的现金11,028.38-1,189,119.041,010,619.04
  处置固定资产、无形资产和其他长期资产收回的现金净额76,459.3760,997.332,218,944.2734,799.2
  收到的其他与投资活动有关的现金73,1975,000110,000110,000
  投资活动现金流入小计660,684.7565,997.3319,441,063.241,855,418.24
  购建固定资产、无形资产和其他长期资产支付的现金47,262,086.3612,532,327.966,390,360.8344,551,127.42
  投资支付的现金957,272.06-2,900,0002,900,000
  支付其他与投资活动有关的现金17,861,078.6217,861,078.62--
  投资活动现金流出小计66,080,437.0430,393,406.5269,290,360.8347,451,127.42
  投资活动产生的现金流量净额-65,419,752.29-30,327,409.19-49,849,297.59-45,595,709.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,972,217.428,643,705.1383,014,964.9656,060,511.2
  其中:子公司吸收少数股东投资收到的现金175,865.58---
  取得借款收到的现金360,100,000260,000,000207,079,384205,800,000
  收到其他与筹资活动有关的现金19,572,100-91,715,118.0391,715,118.03
  筹资活动现金流入小计411,644,317.42268,643,705.13381,809,466.99353,575,629.23
  偿还债务支付的现金50,000,00050,200,000248,880,000143,880,000
  分配股利、利润或偿付利息支付的现金113,933,243.762,841,840.3145,469,343.3693,914,994.51
  其中:子公司支付给少数股东的股利、利润2,288,486.47-1,000,0001,000,000
  支付其他与筹资活动有关的现金9,054,919.416,511,871.38133,072,764.59123,997,593.56
  筹资活动现金流出小计172,988,163.1759,553,711.68527,422,107.95361,792,588.07
  筹资活动产生的现金流量净额238,656,154.25209,089,993.45-145,612,640.96-8,216,958.84
四、汇率变动对现金及现金等价物的影响3,813,274.26967,223.4317,485,674.419,926,152.25
五、现金及现金等价物净增加额345,450,227.16320,805,461.46243,514,732.44221,622,015.38
  加:期初现金及现金等价物余额958,348,035.45958,348,035.45714,833,303.01714,833,303.01
  期末现金及现金等价物余额1,303,798,262.611,279,153,496.91958,348,035.45936,455,318.39
补充资料:
  净利润205,533,080.39-293,733,557.68-
  资产减值准备5,127,480.8-45,327,242.55-
  固定资产和投资性房地产折旧22,182,527.82-57,679,578.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,182,527.82-57,679,578.74-
  无形资产摊销2,918,579.13-5,955,901.27-
  长期待摊费用摊销9,298,539.16-9,381,490.62-
  处置固定资产、无形资产和其他长期资产的损失-96,310.89--2,580.03-
  固定资产报废损失126,706.53-722,869.54-
  公允价值变动损失6,483.85--6,483.85-
  财务费用6,295,857.52--11,974,200.59-
  投资损失-19,749,137.18-995,543.79-
  递延所得税3,718,973.73--16,070,780.19-
  其中:递延所得税资产减少3,833,444.03--13,488,912.15-
    递延所得税负债增加-114,470.3--2,581,868.04-
  存货的减少120,701,895.56--213,604,371.71-
  经营性应收项目的减少160,876,246.4--283,549,093.76-
  经营性应付项目的增加-399,062,167.48-459,967,120.54-
  其他42,580,052.26-58,904,918.19-
  现金的期末余额1,303,798,262.61-958,348,035.45-
  减:现金的期初余额958,348,035.45-714,833,303.01-
  现金及现金等价物的净增加额345,450,227.16-243,514,732.44-
公告日期2025-08-222025-04-252025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑