当前位置:首页 - 行情中心 - 京北方(002987) - 财务分析 - 现金流量表

京北方

(002987)

  

流通市值:107.37亿  总市值:110.18亿
流通股本:10.14亿   总股本:10.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,082,740,875.841,838,066,289.28652,080,230.85,298,229,432.06
  收到的税费返还---77,013.01
  收到其他与经营活动有关的现金65,909,473.8349,210,928.1923,893,640.09117,817,688.91
  经营活动现金流入小计3,148,650,349.671,887,277,217.47675,973,870.895,416,124,133.98
  购买商品、接受劳务支付的现金35,612,272.0524,123,448.6414,015,959.1478,356,358.14
  支付给职工以及为职工支付的现金3,480,318,902.492,211,644,063.751,120,977,377.914,388,554,980.5
  支付的各项税费211,979,270.75135,163,004.6662,155,922.05306,152,047.31
  支付其他与经营活动有关的现金95,364,391.4170,011,133.3736,669,317.57178,475,632.73
  经营活动现金流出小计3,823,274,836.72,440,941,650.421,233,818,576.674,951,539,018.68
  经营活动产生的现金流量净额-674,624,487.03-553,664,432.95-557,844,705.78464,585,115.3
二、投资活动产生的现金流量:
  收回投资收到的现金2,140,150,947.11,609,950,947.11,309,950,947.11,538,000,000
  取得投资收益收到的现金3,166,008.062,335,399.631,917,7012,367,453.96
  处置固定资产、无形资产和其他长期资产收回的现金净额103,204.635,124.63,400180,689.3
  投资活动现金流入小计2,143,420,159.761,612,321,471.331,311,872,048.11,540,548,143.26
  购建固定资产、无形资产和其他长期资产支付的现金56,460,745.3331,212,036.6917,459,911.7775,684,983.21
  投资支付的现金2,000,200,0001,630,000,0001,200,000,0001,524,000,000
  投资活动现金流出小计2,056,660,745.331,661,212,036.691,217,459,911.771,599,684,983.21
  投资活动产生的现金流量净额86,759,414.43-48,890,565.3694,412,136.33-59,136,839.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,638,497.36
  取得借款收到的现金220,000,000220,000,000-150,000,000
  收到其他与筹资活动有关的现金4,624,501.212,005,959.754,543.198,661,187.76
  筹资活动现金流入小计224,624,501.21222,005,959.754,543.19165,299,685.12
  偿还债务支付的现金---150,000,000
  分配股利、利润或偿付利息支付的现金183,260,131.92183,260,131.92-156,142,317.59
  支付其他与筹资活动有关的现金10,327,886.494,404,252999,067.8128,332,390.02
  筹资活动现金流出小计193,588,018.41187,664,383.92999,067.81334,474,707.61
  筹资活动产生的现金流量净额31,036,482.834,341,575.78-944,524.62-169,175,022.49
四、汇率变动对现金及现金等价物的影响-2,523.9---
五、现金及现金等价物净增加额-556,831,113.7-568,213,422.53-464,377,094.07236,273,252.86
  加:期初现金及现金等价物余额1,207,735,282.931,207,735,282.931,207,735,282.93971,462,030.07
  期末现金及现金等价物余额650,904,169.23639,521,860.4743,358,188.861,207,735,282.93
补充资料:
  净利润-98,820,825.34-327,388,083.1
  资产减值准备-23,238,133.89-18,353,707.88
  固定资产和投资性房地产折旧-3,587,312.28-8,361,382.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,587,312.28-8,361,382.66
  无形资产摊销-164,474.96-445,620.06
  长期待摊费用摊销-1,139,898.99-3,987,184.72
  处置固定资产、无形资产和其他长期资产的损失----130,700.92
  固定资产报废损失-76,938.06-111,572.6
  公允价值变动损失--67,136.22-3,566.82
  财务费用-1,205,020.76-1,633,381.05
  投资损失--2,203,207.2--2,233,447.73
  递延所得税--3,061,223.9--1,318,335.38
  其中:递延所得税资产减少--2,687,087-985,001.52
    递延所得税负债增加--374,136.9--2,303,336.9
  存货的减少--21,767,836.2--29,590,586.14
  经营性应收项目的减少--656,607,735.28-94,734,474.9
  经营性应付项目的增加-5,223,206.2-32,666,437.9
  其他--5,536,769.13--4,388,992.75
  现金的期末余额-639,521,860.4-1,207,735,282.93
  减:现金的期初余额-1,207,735,282.93-971,462,030.07
  现金及现金等价物的净增加额--568,213,422.53-236,273,252.86
公告日期2026-10-282026-08-262026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑