当前位置:首页 - 行情中心 - 甘源食品(002991) - 财务分析 - 现金流量表

甘源食品

(002991)

  

流通市值:27.25亿  总市值:50.88亿
流通股本:4993.37万   总股本:9321.58万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,049,173,996.51563,950,9892,481,442,140.911,772,012,553
  收到的税费返还1,685,526.54569,434.5625,334,306.5612,305,156.05
  收到其他与经营活动有关的现金34,514,194.5923,892,901.9853,083,553.738,318,510.34
  经营活动现金流入小计1,085,373,717.64588,413,325.542,559,860,001.171,822,636,219.39
  购买商品、接受劳务支付的现金635,783,051.74329,207,392.621,529,181,733.671,024,524,476.14
  支付给职工以及为职工支付的现金166,558,216.4195,527,196.89322,676,000.19236,397,572.58
  支付的各项税费59,439,165.2431,832,187.2210,440,560.04148,086,671.66
  支付其他与经营活动有关的现金111,855,082.0169,147,906.13170,189,511.2120,150,686.03
  经营活动现金流出小计973,635,515.4525,714,682.842,232,487,805.11,529,159,406.41
  经营活动产生的现金流量净额111,738,202.2462,698,642.7327,372,196.07293,476,812.98
二、投资活动产生的现金流量:
  收回投资收到的现金717,800,000375,900,0001,184,811,0001,159,110,612.02
  取得投资收益收到的现金5,923,901.713,636,203.258,737,130.058,256,517.98
  处置固定资产、无形资产和其他长期资产收回的现金净额1,438.93666,156.161,305,258.8611,441.2
  收到的其他与投资活动有关的现金561,145,074.18307,295,842.07485,092,229.17450,605,102.08
  投资活动现金流入小计1,284,870,414.82687,498,201.481,679,945,618.081,617,983,673.28
  购建固定资产、无形资产和其他长期资产支付的现金67,991,177.133,764,476.93268,510,152.45200,835,598.08
  投资支付的现金559,370,666.8362,125,297.21,058,753,830.131,035,937,367
  支付其他与投资活动有关的现金349,958,706.4200,000,000520,000,000485,000,000
  投资活动现金流出小计977,320,550.3595,889,774.131,847,263,982.581,721,772,965.08
  投资活动产生的现金流量净额307,549,864.5291,608,427.35-167,318,364.5-103,789,291.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金506,145.3---
  取得借款收到的现金49,734,583.33-40,000,00040,000,000
  收到其他与筹资活动有关的现金--11,638,98910,627,394
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,240,728.63-51,638,98950,627,394
  偿还债务支付的现金40,000,00020,000,000--
  分配股利、利润或偿付利息支付的现金163,618,955.21148,210.59296,791,005.83299,794,007.24
  支付其他与筹资活动有关的现金3,825,840.1133,701,131.0775,643,908.5275,264,399.62
  筹资活动现金流出小计207,444,795.3253,849,341.66372,434,914.35375,058,406.86
  筹资活动产生的现金流量净额-157,204,066.69-53,849,341.66-320,795,925.35-324,431,012.86
四、汇率变动对现金及现金等价物的影响-446,801.96-320,227.85-133,736.23-80,109.96
五、现金及现金等价物净增加额261,637,198.11100,137,500.54-160,875,830.01-134,823,601.64
  加:期初现金及现金等价物余额85,479,719.9585,479,719.95246,355,549.96246,355,549.96
  期末现金及现金等价物余额347,116,918.06185,617,220.4985,479,719.95111,531,948.32
补充资料:
  净利润74,394,184.94-376,190,408.71-
  资产减值准备-488,641.7-8,125,925.12-
  固定资产和投资性房地产折旧29,475,414.01-52,599,775.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,475,414.01-52,599,775.42-
  无形资产摊销1,695,733.6-3,182,481.32-
  长期待摊费用摊销5,169,124.17-10,453,863.09-
  处置固定资产、无形资产和其他长期资产的损失33,061.79--199,070.09-
  固定资产报废损失20,262.82-1,324,541.28-
  公允价值变动损失-662,247.39--4,612,109.53-
  财务费用-2,541,855.24--8,073,058.71-
  投资损失-2,218,115.97--6,100,795.1-
  递延所得税4,764,430.46--3,517,281.98-
  其中:递延所得税资产减少1,646,227.35--9,592,755.51-
    递延所得税负债增加3,118,203.11-6,075,473.53-
  存货的减少58,880,825.9--85,696,371.17-
  经营性应收项目的减少60,196,287.98--148,812,975.84-
  经营性应付项目的增加-119,403,208.89-129,863,300.86-
  其他0--2,068,004.01-
  现金的期末余额347,116,918.06-85,479,719.95-
  减:现金的期初余额85,479,719.95-246,355,549.96-
  现金及现金等价物的净增加额261,637,198.11--160,875,830.01-
公告日期2025-08-132025-04-192025-04-192024-10-23
审计意见(境内)标准无保留意见
TOP↑