当前位置:首页 - 行情中心 - 壶化股份(003002) - 财务分析 - 现金流量表

壶化股份

(003002)

  

流通市值:24.21亿  总市值:32.12亿
流通股本:1.83亿   总股本:2.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金740,473,105.04470,176,665.55234,702,465.231,066,541,223.05
  收到的税费返还751,162.3321,672.5--
  收到其他与经营活动有关的现金15,767,176.410,093,351.017,272,653.3584,844,131
  经营活动现金流入小计756,991,443.77480,291,689.06241,975,118.581,151,385,354.05
  购买商品、接受劳务支付的现金357,102,147.85233,985,064.82101,260,602.83462,603,244.98
  支付给职工以及为职工支付的现金170,456,712.93114,734,805.4662,861,150.83245,425,384.21
  支付的各项税费63,256,493.0440,229,247.2919,974,391.88144,042,968.29
  支付其他与经营活动有关的现金51,117,356.6731,228,975.5719,543,319.14191,154,369.42
  经营活动现金流出小计641,932,710.49420,178,093.14203,639,464.681,043,225,966.9
  经营活动产生的现金流量净额115,058,733.2860,113,595.9238,335,653.9108,159,387.15
二、投资活动产生的现金流量:
  收回投资收到的现金-78,797,00020,000,00099,235,682.88
  取得投资收益收到的现金16,013,133.981,388,225.49922,473.1715,357,207.36
  处置固定资产、无形资产和其他长期资产收回的现金净额112,852.0432,099.125,8007,399,576.55
  处置子公司及其他营业单位收到的现金净额4,100,0003,000,000--
  投资活动现金流入小计20,225,986.0283,217,324.6120,928,273.17121,992,466.79
  购建固定资产、无形资产和其他长期资产支付的现金33,632,369.329,813,692.542,422,785.8840,208,602.94
  投资支付的现金34,516,00011,000,00031,712,000156,073,264.48
  取得子公司及其他营业单位支付的现金504,152.02504,152.02111,126.73274,733,905.22
  投资活动现金流出小计68,652,521.3241,317,844.5634,245,912.61471,015,772.64
  投资活动产生的现金流量净额-48,426,535.341,899,480.05-13,317,639.44-349,023,305.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金574,725,901.29--12,241,200
  其中:子公司吸收少数股东投资收到的现金---700,000
  取得借款收到的现金1,200,000--167,070,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计575,925,901.29--179,311,200
  偿还债务支付的现金19,000,00015,000,0004,000,00019,500,000
  分配股利、利润或偿付利息支付的现金50,910,853.649,988,753.881,055,509.2643,218,038.33
  其中:子公司支付给少数股东的股利、利润7,618,0007,618,000-6,081,297.11
  支付其他与筹资活动有关的现金1,730,0001,730,000-23,237,577.5
  筹资活动现金流出小计71,640,853.666,718,753.885,055,509.2685,955,615.83
  筹资活动产生的现金流量净额504,285,047.69-66,718,753.88-5,055,509.2693,355,584.17
四、汇率变动对现金及现金等价物的影响-972,487.79-633,881.27-244,194.32-132,300.23
五、现金及现金等价物净增加额569,944,757.8834,660,440.8219,718,310.88-147,640,634.76
  加:期初现金及现金等价物余额156,919,582.53156,919,582.53156,919,582.53304,560,217.29
  期末现金及现金等价物余额726,864,340.41191,580,023.35176,637,893.41156,919,582.53
补充资料:
  净利润-54,562,328.34-175,357,642.15
  资产减值准备-688,121.26-13,937,395.65
  固定资产和投资性房地产折旧-29,718,804.22-58,773,353.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,718,804.22-58,773,353.89
  无形资产摊销-12,074,185.92-21,815,091.8
  处置固定资产、无形资产和其他长期资产的损失--195,776.36--824,596.74
  固定资产报废损失-655,335.05-536,316.11
  财务费用-2,273,830.69-4,147,826.27
  投资损失--927,035.71--15,820,309.69
  递延所得税--3,910,884.48--4,208,646.02
  其中:递延所得税资产减少--2,012,474.7--726,397.54
    递延所得税负债增加--1,898,409.78--3,482,248.48
  存货的减少--4,015,533.76--1,367,754.14
  经营性应收项目的减少--15,045,881.75--157,678,490.38
  经营性应付项目的增加--16,972,981.87-11,073,389.52
  现金的期末余额-191,580,023.35-156,919,582.53
  减:现金的期初余额-156,919,582.53-304,560,217.29
  现金及现金等价物的净增加额-34,660,440.82--147,640,634.76
公告日期2026-10-232026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑