当前位置:首页 - 行情中心 - 壶化股份(003002) - 财务分析 - 现金流量表

壶化股份

(003002)

  

流通市值:50.66亿  总市值:55.40亿
流通股本:1.83亿   总股本:2.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金763,132,316.39475,808,503.46185,372,945.44893,867,321.61
  收到的税费返还808,859.36452,941.233,549.64-
  收到其他与经营活动有关的现金20,951,328.9212,800,324.0811,934,035.1110,519,299.41
  经营活动现金流入小计784,892,504.67489,061,768.77197,310,530.19904,386,621.02
  购买商品、接受劳务支付的现金380,731,322.94234,364,610.1893,812,277.76303,063,833.52
  支付给职工以及为职工支付的现金155,562,637.38100,114,645.1552,089,920.63220,926,675.25
  支付的各项税费103,651,998.2866,057,503.1425,033,769.86100,284,993.77
  支付其他与经营活动有关的现金62,936,697.9836,966,454.4522,923,530.39115,984,360.01
  经营活动现金流出小计702,882,656.58437,503,212.92193,859,498.64740,259,862.55
  经营活动产生的现金流量净额82,009,848.0951,558,555.853,451,031.55164,126,758.47
二、投资活动产生的现金流量:
  收回投资收到的现金54,825,90054,825,90054,825,90062,000,000
  取得投资收益收到的现金1,189,592.28773,718.96523,832.2620,019,376
  处置固定资产、无形资产和其他长期资产收回的现金净额262,827.88262,827.887,827.887,921,415.58
  投资活动现金流入小计56,278,320.1655,862,446.8455,357,560.1489,940,791.58
  购建固定资产、无形资产和其他长期资产支付的现金24,036,477.1918,248,270.714,395,361.57138,707,714.95
  投资支付的现金44,917,61044,453,313.16326,050,790.78158,754,900
  取得子公司及其他营业单位支付的现金275,030,202.06274,733,905.22-4,902,450.81
  投资活动现金流出小计343,984,289.25337,435,489.08340,446,152.35302,365,065.76
  投资活动产生的现金流量净额-287,705,969.09-281,573,042.24-285,088,592.21-212,424,274.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金700,000700,000-12,892,432.91
  其中:子公司吸收少数股东投资收到的现金700,000700,000--
  取得借款收到的现金164,500,000162,300,000162,000,00010,477,000
  收到其他与筹资活动有关的现金71,177,641.859,719--
  筹资活动现金流入小计236,377,641.8163,059,719162,000,00023,369,432.91
  偿还债务支付的现金11,500,000--8,500,000
  分配股利、利润或偿付利息支付的现金45,473,540.4831,468,813.5-56,622,256.14
  其中:子公司支付给少数股东的股利、利润1,630,4001,630,400-6,509,015.64
  支付其他与筹资活动有关的现金19,270,395.0119,270,395.0119,270,395.0127,162,633.2
  筹资活动现金流出小计76,243,935.4950,739,208.5119,270,395.0192,284,889.34
  筹资活动产生的现金流量净额160,133,706.31112,320,510.49142,729,604.99-68,915,456.43
四、汇率变动对现金及现金等价物的影响---97,843.29
五、现金及现金等价物净增加额-45,562,414.69-117,693,975.9-138,907,955.67-117,115,128.85
  加:期初现金及现金等价物余额304,560,217.29304,560,217.29310,560,217.29421,675,346.14
  期末现金及现金等价物余额258,997,802.6186,866,241.39171,652,261.62304,560,217.29
补充资料:
  净利润-97,677,321.53-144,177,905.87
  资产减值准备-5,828,043-8,361,978.98
  固定资产和投资性房地产折旧-28,626,202.76-49,454,476.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,626,202.76-49,454,476.03
  无形资产摊销-8,789,992.43-17,177,906.89
  长期待摊费用摊销---45,328
  处置固定资产、无形资产和其他长期资产的损失--108,174.35--7,888,655.58
  固定资产报废损失-955,104.92-2,953,681.36
  公允价值变动损失---604,842.12
  财务费用-1,650,571.55-809,466.15
  投资损失--1,320,655.59--17,257,965.26
  递延所得税--653,025.28-1,210,636.89
  其中:递延所得税资产减少-1,019,810.73-3,626,775.59
    递延所得税负债增加--1,672,836.01--2,416,138.7
  存货的减少-860,428.15-18,523,328.97
  经营性应收项目的减少--63,278,974.38--46,337,780.77
  经营性应付项目的增加--28,798,330.95--10,436,549.45
  现金的期末余额-186,866,241.39-304,560,217.29
  减:现金的期初余额-304,560,217.29-421,675,346.14
  现金及现金等价物的净增加额--117,693,975.9--117,115,128.85
公告日期2025-10-282025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑