当前位置:首页 - 行情中心 - 壶化股份(003002) - 财务分析 - 现金流量表

壶化股份

(003002)

  

流通市值:35.11亿  总市值:38.38亿
流通股本:1.83亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金470,176,665.55234,702,465.231,066,541,223.05763,132,316.39
  收到的税费返还21,672.5--808,859.36
  收到其他与经营活动有关的现金10,093,351.017,272,653.3584,844,13120,951,328.92
  经营活动现金流入小计480,291,689.06241,975,118.581,151,385,354.05784,892,504.67
  购买商品、接受劳务支付的现金233,985,064.82101,260,602.83462,603,244.98380,731,322.94
  支付给职工以及为职工支付的现金114,734,805.4662,861,150.83245,425,384.21155,562,637.38
  支付的各项税费40,229,247.2919,974,391.88144,042,968.29103,651,998.28
  支付其他与经营活动有关的现金31,228,975.5719,543,319.14191,154,369.4262,936,697.98
  经营活动现金流出小计420,178,093.14203,639,464.681,043,225,966.9702,882,656.58
  经营活动产生的现金流量净额60,113,595.9238,335,653.9108,159,387.1582,009,848.09
二、投资活动产生的现金流量:
  收回投资收到的现金78,797,00020,000,00099,235,682.8854,825,900
  取得投资收益收到的现金1,388,225.49922,473.1715,357,207.361,189,592.28
  处置固定资产、无形资产和其他长期资产收回的现金净额32,099.125,8007,399,576.55262,827.88
  处置子公司及其他营业单位收到的现金净额3,000,000---
  投资活动现金流入小计83,217,324.6120,928,273.17121,992,466.7956,278,320.16
  购建固定资产、无形资产和其他长期资产支付的现金29,813,692.542,422,785.8840,208,602.9424,036,477.19
  投资支付的现金11,000,00031,712,000156,073,264.4844,917,610
  取得子公司及其他营业单位支付的现金504,152.02111,126.73274,733,905.22275,030,202.06
  投资活动现金流出小计41,317,844.5634,245,912.61471,015,772.64343,984,289.25
  投资活动产生的现金流量净额41,899,480.05-13,317,639.44-349,023,305.85-287,705,969.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,241,200700,000
  其中:子公司吸收少数股东投资收到的现金--700,000700,000
  取得借款收到的现金--167,070,000164,500,000
  收到其他与筹资活动有关的现金---71,177,641.8
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--179,311,200236,377,641.8
  偿还债务支付的现金15,000,0004,000,00019,500,00011,500,000
  分配股利、利润或偿付利息支付的现金49,988,753.881,055,509.2643,218,038.3345,473,540.48
  其中:子公司支付给少数股东的股利、利润7,618,000-6,081,297.111,630,400
  支付其他与筹资活动有关的现金1,730,000-23,237,577.519,270,395.01
  筹资活动现金流出小计66,718,753.885,055,509.2685,955,615.8376,243,935.49
  筹资活动产生的现金流量净额-66,718,753.88-5,055,509.2693,355,584.17160,133,706.31
四、汇率变动对现金及现金等价物的影响-633,881.27-244,194.32-132,300.23-
五、现金及现金等价物净增加额34,660,440.8219,718,310.88-147,640,634.76-45,562,414.69
  加:期初现金及现金等价物余额156,919,582.53156,919,582.53304,560,217.29304,560,217.29
  期末现金及现金等价物余额191,580,023.35176,637,893.41156,919,582.53258,997,802.6
补充资料:
  净利润54,562,328.34-175,357,642.15-
  资产减值准备688,121.26-13,937,395.65-
  固定资产和投资性房地产折旧29,718,804.22-58,773,353.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,718,804.22-58,773,353.89-
  无形资产摊销12,074,185.92-21,815,091.8-
  处置固定资产、无形资产和其他长期资产的损失-195,776.36--824,596.74-
  固定资产报废损失655,335.05-536,316.11-
  财务费用2,273,830.69-4,147,826.27-
  投资损失-927,035.71--15,820,309.69-
  递延所得税-3,910,884.48--4,208,646.02-
  其中:递延所得税资产减少-2,012,474.7--726,397.54-
    递延所得税负债增加-1,898,409.78--3,482,248.48-
  存货的减少-4,015,533.76--1,367,754.14-
  经营性应收项目的减少-15,045,881.75--157,678,490.38-
  经营性应付项目的增加-16,972,981.87-11,073,389.52-
  现金的期末余额191,580,023.35-156,919,582.53-
  减:现金的期初余额156,919,582.53-304,560,217.29-
  现金及现金等价物的净增加额34,660,440.82--147,640,634.76-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑