当前位置:首页 - 行情中心 - 联泓新科(003022) - 财务分析 - 现金流量表

联泓新科

(003022)

  

流通市值:262.75亿  总市值:262.97亿
流通股本:13.34亿   总股本:13.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,645,803,224.832,655,453,889.557,772,488,490.615,293,983,205
  收到的税费返还145,852,500.83-140,592,278.24140,592,278.24
  收到其他与经营活动有关的现金108,591,924.816,416,500.795,194,156.7772,643,616.58
  经营活动现金流入小计5,900,247,650.462,671,870,390.258,008,274,925.625,507,219,099.82
  购买商品、接受劳务支付的现金4,788,292,585.042,258,898,922.086,809,396,991.014,790,682,560.29
  支付给职工以及为职工支付的现金211,968,094.62128,950,917.66267,361,750.79206,649,707.25
  支付的各项税费159,227,491.7126,389,322.44211,619,017.97185,552,432.15
  支付其他与经营活动有关的现金104,654,235.2535,898,679.91132,866,977.5262,996,882.18
  经营活动现金流出小计5,264,142,406.622,450,137,842.097,421,244,737.295,245,881,581.87
  经营活动产生的现金流量净额636,105,243.84221,732,548.16587,030,188.33261,337,517.95
二、投资活动产生的现金流量:
  收回投资收到的现金260,000,00080,000,000430,050,000130,000,000
  取得投资收益收到的现金1,729,897.951,417,509.591,212,605.9568,558.9
  处置固定资产、无形资产和其他长期资产收回的现金净额5,8005,8007,019,859.3855,539.43
  处置子公司及其他营业单位收到的现金净额8,428,3498,428,34918,894,82018,894,820
  投资活动现金流入小计270,164,046.9589,851,658.59457,177,285.28149,518,918.33
  购建固定资产、无形资产和其他长期资产支付的现金1,256,676,233.971,022,860,921.224,266,025,850.932,885,319,897.73
  投资支付的现金260,000,00080,000,000445,050,000199,000,000
  取得子公司及其他营业单位支付的现金--2,836,628.83-
  投资活动现金流出小计1,516,676,233.971,102,860,921.224,713,912,479.763,084,319,897.73
  投资活动产生的现金流量净额-1,246,512,187.02-1,013,009,262.63-4,256,735,194.48-2,934,800,979.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,700,00026,700,00016,320,0806,500,000
  其中:子公司吸收少数股东投资收到的现金26,700,00026,700,00016,320,0806,500,000
  取得借款收到的现金6,188,198,683.563,629,935,148.8910,902,411,969.498,233,887,480.89
  收到其他与筹资活动有关的现金95,844,00042,000,000284,352,000119,352,000
  筹资活动现金流入小计6,310,742,683.563,698,635,148.8911,203,084,049.498,359,739,480.89
  偿还债务支付的现金4,088,209,120.191,947,209,305.366,099,849,090.183,796,120,266.89
  分配股利、利润或偿付利息支付的现金277,461,947.3593,066,548.83284,486,297.38234,241,753.94
  支付其他与筹资活动有关的现金710,448,766.89418,456,2401,543,894,626.031,369,070,194.41
  筹资活动现金流出小计5,076,119,834.432,458,732,094.197,928,230,013.595,399,432,215.24
  筹资活动产生的现金流量净额1,234,622,849.131,239,903,054.73,274,854,035.92,960,307,265.65
四、汇率变动对现金及现金等价物的影响-991,560.29-528,266.61809,176.021,026,664.27
五、现金及现金等价物净增加额623,224,345.66448,098,073.62-394,041,794.23287,870,468.47
  加:期初现金及现金等价物余额721,915,127.21721,915,127.211,115,956,921.441,115,956,921.44
  期末现金及现金等价物余额1,345,139,472.871,170,013,200.83721,915,127.211,403,827,389.91
补充资料:
  净利润505,485,259.73-317,470,221.68-
  资产减值准备-10,410,427.12-16,338,046.66-
  固定资产和投资性房地产折旧309,128,322.31-570,956,440.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧309,128,322.31-570,956,440.83-
  无形资产摊销28,469,922.33-52,206,230.53-
  长期待摊费用摊销53,778,455.54-31,084,904.51-
  处置固定资产、无形资产和其他长期资产的损失5,940,888.99-389,247.65-
  固定资产报废损失3,443.4-688,384.64-
  公允价值变动损失-170,141.09--441,205.47-
  财务费用96,068,940.86-143,484,664.11-
  投资损失-1,453,560.56--4,147,252.18-
  递延所得税20,442,552.62-20,614,094.11-
  其中:递延所得税资产减少-305,690.87-30,096,393.76-
    递延所得税负债增加20,748,243.49--9,482,299.65-
  存货的减少-160,678,183.39--303,016,747.58-
  经营性应收项目的减少-367,658,815--446,246,971.16-
  经营性应付项目的增加155,497,173.16-171,276,871.84-
  其他--13,616,001.95-
  现金的期末余额1,345,139,472.87-721,915,127.21-
  减:现金的期初余额721,915,127.21-1,115,956,921.44-
  现金及现金等价物的净增加额623,224,345.66--394,041,794.23-
公告日期2026-08-182026-04-232026-03-282025-10-15
审计意见(境内)标准无保留意见
TOP↑