当前位置:首页 - 行情中心 - 联泓新科(003022) - 财务分析 - 现金流量表

联泓新科

(003022)

  

流通市值:209.42亿  总市值:209.42亿
流通股本:13.36亿   总股本:13.36亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,695,529,647.087,259,718,481.885,485,368,957.093,733,252,489.38
收到的税费返还59,885,189.3924,638,177.5424,724,851.6424,638,177.54
收到其他与经营活动有关的现金77,897,524.87191,967,652.19149,657,842.1135,653,421.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,833,312,361.347,476,324,311.615,659,751,650.833,893,544,088.38
购买商品、接受劳务支付的现金1,566,394,677.56,257,281,722.144,745,653,015.013,256,945,563.3
支付给职工以及为职工支付的现金91,311,869.77295,791,171.32232,993,877.59170,375,642.04
支付的各项税费67,199,355.52207,341,859.7161,217,802.99133,791,869.37
支付其他与经营活动有关的现金77,124,401.41122,220,642.2104,346,477.2183,669,178.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,802,030,304.26,882,635,395.365,244,211,172.83,644,782,253.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,282,057.14593,688,916.25415,540,478.03248,761,835.37
二、投资活动产生的现金流量:
收回投资收到的现金30,000,000180,227,64050,000,00025,000,000
取得投资收益收到的现金108,493.159,425,298.36325,479.45165,821.92
处置固定资产、无形资产和其他长期资产收回的现金净额-304,8004,8004,800
处置子公司及其他营业单位收到的现金净额16,894,82038,334,30138,334,30138,334,301
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,003,313.15228,292,039.3688,664,580.4563,504,922.92
购建固定资产、无形资产和其他长期资产支付的现金777,153,578.433,356,102,948.392,323,894,996.741,618,902,456.74
投资支付的现金45,000,000141,300,00076,300,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计822,153,578.433,497,402,948.392,400,194,996.741,668,902,456.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-775,150,265.28-3,269,110,909.03-2,311,530,416.29-1,605,397,533.82
三、筹资活动产生的现金流量:
取得借款收到的现金3,149,610,307.389,203,923,778.396,644,234,760.924,881,921,407.1
收到其他与筹资活动有关的现金26,922,000170,000,00085,000,00050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,176,532,307.389,373,923,778.396,729,234,760.924,931,921,407.1
偿还债务支付的现金1,093,687,567.595,091,308,414.343,881,260,860.192,769,400,729.65
分配股利、利润或偿付利息支付的现金53,403,723.13329,628,820.6273,343,804.68215,013,486.82
支付其他与筹资活动有关的现金403,103,763.291,364,728,308.74749,317,695.02486,918,765.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,550,195,054.016,785,665,543.684,903,922,359.893,471,332,982.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,626,337,253.372,588,258,234.711,825,312,401.031,460,588,424.87
四、汇率变动对现金及现金等价物的影响347,162.8-305,288.38-17,585.49-76,495.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额882,816,208.03-87,469,046.45-70,695,122.72103,876,230.94
加:期初现金及现金等价物余额1,115,956,921.441,203,425,967.891,203,425,967.891,203,425,967.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,998,773,129.471,115,956,921.441,132,730,845.171,307,302,198.83
补充资料:
净利润-265,749,420.15-138,507,757.08
资产减值准备-10,627,453.41-562,045.67
固定资产和投资性房地产折旧-539,009,286.36-280,552,309.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-539,009,286.36-280,552,309.3
无形资产摊销-54,698,924.61-35,519,605.71
长期待摊费用摊销-27,908,865.43-11,971,687.86
处置固定资产、无形资产和其他长期资产的损失-1,199,825.92--54,384,754.53
固定资产报废损失-2,494,173.03-2,826.92
公允价值变动损失--339,726.02--175,342.46
财务费用-116,359,973.78-63,100,607.22
投资损失--41,390,716.76-21,508,019.78
递延所得税-19,206,183.62-17,146,573.26
其中:递延所得税资产减少-22,950,237.25-18,346,655.97
递延所得税负债增加--3,744,053.63--1,200,082.71
存货的减少-6,328,066.73-26,292,596.43
经营性应收项目的减少--93,596,228.73--150,058,906.69
经营性应付项目的增加--307,785,594.67--143,111,102.39
其他--9,433,788.44--
现金的期末余额-1,115,956,921.44-1,307,302,198.83
减:现金的期初余额-1,203,425,967.89-1,203,425,967.89
公告日期2025-04-262025-03-282024-10-262024-07-27
审计意见(境内)标准无保留意见
TOP↑