当前位置:首页 - 行情中心 - 联泓新科(003022) - 财务分析 - 现金流量表

联泓新科

(003022)

  

流通市值:202.07亿  总市值:202.07亿
流通股本:13.36亿   总股本:13.36亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,259,718,481.885,485,368,957.093,733,252,489.381,714,681,106
收到的税费返还24,638,177.5424,724,851.6424,638,177.541,941,206.04
收到其他与经营活动有关的现金191,967,652.19149,657,842.1135,653,421.4678,004,860.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,476,324,311.615,659,751,650.833,893,544,088.381,794,627,172.58
购买商品、接受劳务支付的现金6,257,281,722.144,745,653,015.013,256,945,563.31,566,767,073.39
支付给职工以及为职工支付的现金295,791,171.32232,993,877.59170,375,642.04110,542,238.83
支付的各项税费207,341,859.7161,217,802.99133,791,869.3761,210,088.92
支付其他与经营活动有关的现金122,220,642.2104,346,477.2183,669,178.329,449,802.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,882,635,395.365,244,211,172.83,644,782,253.011,767,969,203.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额593,688,916.25415,540,478.03248,761,835.3726,657,969.16
二、投资活动产生的现金流量:
收回投资收到的现金180,227,64050,000,00025,000,000-
取得投资收益收到的现金9,425,298.36325,479.45165,821.92-
处置固定资产、无形资产和其他长期资产收回的现金净额304,8004,8004,8004,800
处置子公司及其他营业单位收到的现金净额38,334,30138,334,30138,334,301-
投资活动现金流入的平衡项目0000
投资活动现金流入小计228,292,039.3688,664,580.4563,504,922.924,800
购建固定资产、无形资产和其他长期资产支付的现金3,356,102,948.392,323,894,996.741,618,902,456.74532,755,038.74
投资支付的现金141,300,00076,300,00050,000,00025,000,000
支付其他与投资活动有关的现金---1,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,497,402,948.392,400,194,996.741,668,902,456.74558,755,038.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,269,110,909.03-2,311,530,416.29-1,605,397,533.82-558,750,238.74
三、筹资活动产生的现金流量:
取得借款收到的现金9,203,923,778.396,644,234,760.924,881,921,407.12,724,339,343.91
收到其他与筹资活动有关的现金170,000,00085,000,00050,000,00065,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,373,923,778.396,729,234,760.924,931,921,407.12,789,339,343.91
偿还债务支付的现金5,091,308,414.343,881,260,860.192,769,400,729.651,159,642,380
分配股利、利润或偿付利息支付的现金329,628,820.6273,343,804.68215,013,486.8252,398,895.6
支付其他与筹资活动有关的现金1,364,728,308.74749,317,695.02486,918,765.76191,177,302.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,785,665,543.684,903,922,359.893,471,332,982.231,403,218,578.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,588,258,234.711,825,312,401.031,460,588,424.871,386,120,765.36
四、汇率变动对现金及现金等价物的影响-305,288.38-17,585.49-76,495.48-55,388.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-87,469,046.45-70,695,122.72103,876,230.94853,973,106.97
加:期初现金及现金等价物余额1,203,425,967.891,203,425,967.891,203,425,967.891,203,425,967.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,115,956,921.441,132,730,845.171,307,302,198.832,057,399,074.86
补充资料:
净利润265,749,420.15-138,507,757.08-
资产减值准备10,627,453.41-562,045.67-
固定资产和投资性房地产折旧539,009,286.36-280,552,309.3-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧539,009,286.36-280,552,309.3-
无形资产摊销54,698,924.61-35,519,605.71-
长期待摊费用摊销27,908,865.43-11,971,687.86-
处置固定资产、无形资产和其他长期资产的损失1,199,825.92--54,384,754.53-
固定资产报废损失2,494,173.03-2,826.92-
公允价值变动损失-339,726.02--175,342.46-
财务费用116,359,973.78-63,100,607.22-
投资损失-41,390,716.76-21,508,019.78-
递延所得税19,206,183.62-17,146,573.26-
其中:递延所得税资产减少22,950,237.25-18,346,655.97-
递延所得税负债增加-3,744,053.63--1,200,082.71-
存货的减少6,328,066.73-26,292,596.43-
经营性应收项目的减少-93,596,228.73--150,058,906.69-
经营性应付项目的增加-307,785,594.67--143,111,102.39-
其他-9,433,788.44---
现金的期末余额1,115,956,921.44-1,307,302,198.83-
减:现金的期初余额1,203,425,967.89-1,203,425,967.89-
公告日期2025-03-282024-10-262024-07-272024-04-27
审计意见(境内)标准无保留意见
TOP↑