当前位置:首页 - 行情中心 - 祖名股份(003030) - 财务分析 - 现金流量表

祖名股份

(003030)

  

流通市值:15.31亿  总市值:24.06亿
流通股本:7938.59万   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,091,221,279.45514,836,622.321,827,699,330.421,290,581,581.98
  收到的税费返还--023,354.23
  收到其他与经营活动有关的现金18,492,174.8116,559,181.3922,412,083.4213,867,691.96
  经营活动现金流入小计1,109,713,454.26531,395,803.711,850,111,413.841,304,472,628.17
  购买商品、接受劳务支付的现金720,764,927.91320,764,408.131,181,099,782.02825,620,098.49
  支付给职工以及为职工支付的现金205,855,605.4112,912,907.92390,769,530.13265,375,016.7
  支付的各项税费65,778,497.6533,492,155.5477,009,276.1758,984,292.63
  支付其他与经营活动有关的现金62,283,052.5732,405,342.7994,378,216.9894,853,225.55
  经营活动现金流出小计1,054,682,083.53499,574,814.381,743,256,805.31,244,832,633.37
  经营活动产生的现金流量净额55,031,370.7331,820,989.33106,854,608.5459,639,994.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金56,211.9-78,696.66108,898.13
  处置固定资产、无形资产和其他长期资产收回的现金净额152,875.4772,499.421,012,525.56199,400.94
  收到的其他与投资活动有关的现金43,682,601-10,030,201.475,000,000
  投资活动现金流入小计43,891,688.3772,499.4211,121,423.695,308,299.07
  购建固定资产、无形资产和其他长期资产支付的现金54,419,530.7128,893,859.18262,181,164.52141,183,834.81
  取得子公司及其他营业单位支付的现金--10,165,978.7-
  支付其他与投资活动有关的现金--10,000,0005,000,000
  投资活动现金流出小计54,419,530.7128,893,859.18282,347,143.22146,183,834.81
  投资活动产生的现金流量净额-10,527,842.34-28,821,359.76-271,225,719.53-140,875,535.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,179,0728,428,242
  其中:子公司吸收少数股东投资收到的现金--4,830,000-
  取得借款收到的现金436,000,000319,000,000535,172,482.78372,949,511.64
  收到其他与筹资活动有关的现金16,919,185.98-11,494,268.74-
  筹资活动现金流入小计452,919,185.98319,000,000555,845,823.52381,377,753.64
  偿还债务支付的现金398,347,067.51279,957,099.64261,370,651.11235,200,970.99
  分配股利、利润或偿付利息支付的现金32,290,094.329,006,326.5849,716,516.5537,166,434.36
  支付其他与筹资活动有关的现金13,348,102.4914,375,246.71132,902,402.6640,153,768.65
  筹资活动现金流出小计443,985,264.32303,338,672.93443,989,570.32312,521,174
  筹资活动产生的现金流量净额8,933,921.6615,661,327.07111,856,253.268,856,579.64
四、汇率变动对现金及现金等价物的影响-89,085.2282,130.92-
五、现金及现金等价物净增加额53,437,450.0518,750,041.86-52,432,726.87-12,378,961.3
  加:期初现金及现金等价物余额142,275,629.36142,275,629.36194,708,356.23193,002,511.05
  期末现金及现金等价物余额195,713,079.41161,025,671.22142,275,629.36180,623,549.75
补充资料:
  净利润-17,011,316.3--50,185,084.59-
  资产减值准备-1,010,691.37-1,079,928.46-
  固定资产和投资性房地产折旧58,926,397.16-103,198,992.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,926,397.16-103,198,992.69-
  无形资产摊销2,076,142.48-4,528,274.34-
  长期待摊费用摊销730,578.51-1,551,666.61-
  处置固定资产、无形资产和其他长期资产的损失233,164.14-1,286,236.38-
  固定资产报废损失181,918.86-663,262-
  财务费用14,805,994.57-29,750,821.41-
  投资损失-56,211.9--108,898.13-
  递延所得税-476,749.5-1,072,028.58-
  其中:递延所得税资产减少-271,365.63-1,041,813.47-
    递延所得税负债增加-205,383.87-30,215.11-
  存货的减少8,726,956.13--29,531,026.54-
  经营性应收项目的减少-139,018.04--37,193,378.46-
  经营性应付项目的增加-12,543,172.39-77,373,367.7-
  其他--1,384,541.09-
  现金的期末余额195,713,079.41-142,275,629.36-
  减:现金的期初余额142,275,629.36-194,708,356.23-
  现金及现金等价物的净增加额53,437,450.05--52,432,726.87-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑