当前位置:首页 - 行情中心 - 祖名股份(003030) - 财务分析 - 现金流量表

祖名股份

(003030)

  

流通市值:17.20亿  总市值:26.32亿
流通股本:8157.84万   总股本:1.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,781,183,645.021,172,779,785.47584,222,515.972,224,705,425.71
  收到其他与经营活动有关的现金20,360,380.811,098,973.812,865,122.4935,295,155.37
  经营活动现金流入小计1,801,544,025.821,183,878,759.27597,087,638.462,260,000,581.08
  购买商品、接受劳务支付的现金1,198,571,324.62762,083,220.85371,573,190.391,432,595,786.12
  支付给职工以及为职工支付的现金362,161,374.97242,973,995.82112,552,090.01454,140,333.9
  支付的各项税费112,438,088.8874,343,639.5939,179,482.34138,488,874.67
  支付其他与经营活动有关的现金71,872,656.9946,828,471.936,596,509.01109,880,356.26
  经营活动现金流出小计1,745,043,445.461,126,229,328.16559,901,271.752,135,105,350.95
  经营活动产生的现金流量净额56,500,580.3657,649,431.1137,186,366.71124,895,230.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金56,211.956,211.9-56,211.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,134,565.01372,539.58133,24644,495,537.62
  收到的其他与投资活动有关的现金---30,000,000
  投资活动现金流入小计1,190,776.91428,751.48133,24674,551,749.52
  购建固定资产、无形资产和其他长期资产支付的现金77,766,455.3657,963,564.5434,031,379.8161,512,957.14
  投资支付的现金76,951,81552,951,815--
  支付其他与投资活动有关的现金---8,295,959.02
  投资活动现金流出小计154,718,270.36110,915,379.5434,031,379.8169,808,916.16
  投资活动产生的现金流量净额-153,527,493.45-110,486,628.06-33,898,133.8-95,257,166.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金---150,000
  其中:子公司吸收少数股东投资收到的现金---150,000
  取得借款收到的现金731,673,250501,583,250424,111,750703,890,000
  收到其他与筹资活动有关的现金76,626,776.8466,672,026.84-16,752,000
  筹资活动现金流入小计808,300,026.84568,255,276.84424,111,750720,792,000
  偿还债务支付的现金592,709,999.27394,289,999.27276,287,791.49667,300,000
  分配股利、利润或偿付利息支付的现金38,709,583.231,449,8636,428,640.1448,131,256.09
  支付其他与筹资活动有关的现金36,425,402.8922,877,113.72746,040.4664,287,261.47
  筹资活动现金流出小计667,844,985.36448,616,975.99283,462,472.09779,718,517.56
  筹资活动产生的现金流量净额140,455,041.48119,638,300.85140,649,277.91-58,926,517.56
四、汇率变动对现金及现金等价物的影响88,251.186,852.453,530.9818,141.27
五、现金及现金等价物净增加额43,516,379.4966,887,956.35143,941,041.8-29,270,312.8
  加:期初现金及现金等价物余额113,005,316.56113,005,316.56113,005,316.56142,275,629.36
  期末现金及现金等价物余额156,521,696.05179,893,272.91256,946,358.36113,005,316.56
补充资料:
  净利润--28,276,099.43-11,609,214.04
  资产减值准备-2,460,892.19-49,699,859.51
  固定资产和投资性房地产折旧-60,495,142.3-118,655,709.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,495,142.3-118,655,709.79
  无形资产摊销-1,870,422.6-4,086,991.72
  长期待摊费用摊销-447,578.3-293,671.26
  处置固定资产、无形资产和其他长期资产的损失--91,688.65--34,137,520.25
  固定资产报废损失-1,614,021.77-2,133,305.75
  公允价值变动损失----45,200,000
  财务费用-13,043,498.04-29,734,376.27
  投资损失--56,211.9-26,295
  递延所得税--572,560.01-4,792,743.35
  其中:递延所得税资产减少--707,327.61-2,858,027.5
    递延所得税负债增加-134,767.6-1,934,715.85
  存货的减少--980,852.85--4,158,315.85
  经营性应收项目的减少-14,164,192.54--96,825,598.64
  经营性应付项目的增加--7,707,123.03-83,094,180.76
  其他----1,384,541.09
  现金的期末余额-179,893,272.91-113,005,316.56
  减:现金的期初余额-113,005,316.56-142,275,629.36
  现金及现金等价物的净增加额-66,887,956.35--29,270,312.8
公告日期2026-10-232026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑