当前位置:首页 - 行情中心 - 神州泰岳(300002) - 财务分析 - 现金流量表

神州泰岳

(300002)

  

流通市值:172.46亿  总市值:185.91亿
流通股本:18.19亿   总股本:19.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,298,594,856.834,836,081,095.623,407,486,943.32,230,094,255.46
收到的税费返还1,024,735.986,419,509.489,877,180.098,396,622.73
收到其他与经营活动有关的现金62,478,782.64206,249,726.87138,222,823.7115,215,627.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,362,098,375.455,048,750,331.973,555,586,947.092,353,706,506.06
购买商品、接受劳务支付的现金173,913,712.48730,737,412.04569,519,537.71387,659,018.17
支付给职工以及为职工支付的现金469,654,134.181,340,407,891.85978,216,788.41648,653,145.68
支付的各项税费82,661,960.27234,319,353.2166,202,134.34118,826,111.79
支付其他与经营活动有关的现金408,038,355.341,664,908,172.761,220,854,422.85802,729,234.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,134,268,162.273,970,372,829.852,934,792,883.311,957,867,510.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额227,830,213.181,078,377,502.12620,794,063.78395,838,995.7
二、投资活动产生的现金流量:
收回投资收到的现金862,000,0002,281,060,179.931,468,713,115.02814,336,841.55
取得投资收益收到的现金3,529,439.196,484,865.48--
处置固定资产、无形资产和其他长期资产收回的现金净额400722,799.4520,785.7316,666
处置子公司及其他营业单位收到的现金净额-22,400,0011
收到的其他与投资活动有关的现金3,853,526.04---
投资活动现金流入的平衡项目0000
投资活动现金流入小计869,383,365.232,288,267,846.861,471,133,901.75814,353,508.55
购建固定资产、无形资产和其他长期资产支付的现金7,272,869.01169,080,700.94153,452,849.2452,943,847.15
投资支付的现金1,170,150,068.162,804,400,0001,919,000,0001,003,000,000
取得子公司及其他营业单位支付的现金-7,553,564.33--
支付其他与投资活动有关的现金968,925.5331,175,107.8939,336,333.9329,580,915.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,178,391,862.73,012,209,373.162,111,789,183.171,085,524,762.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-309,008,497.47-723,941,526.3-640,655,281.42-271,171,253.84
三、筹资活动产生的现金流量:
吸收投资收到的现金-19,329,158.5419,229,158.5450,000
其中:子公司吸收少数股东投资收到的现金-150,00050,00050,000
取得借款收到的现金15,000,00040,000,00040,000,00020,000,000
收到其他与筹资活动有关的现金241,968.791,390,822.374,192,187.76507,458.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,241,968.7960,719,980.9163,421,346.320,557,458.44
偿还债务支付的现金-70,000,00070,000,00020,000,000
分配股利、利润或偿付利息支付的现金166,833.3360,006,956.1559,505,535.8159,245,758.03
支付其他与筹资活动有关的现金4,561,832.317,868,237.3415,892,302.199,375,298.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,728,665.63147,875,193.49145,397,83888,621,056.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,513,303.16-87,155,212.58-81,976,491.7-68,063,597.74
四、汇率变动对现金及现金等价物的影响4,445,449.6439,552,900.7143,167,645.4742,777,372.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-66,219,531.49306,833,663.95-58,670,063.8799,381,516.68
加:期初现金及现金等价物余额2,101,484,896.071,794,651,232.121,794,651,232.121,794,651,232.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,035,265,364.582,101,484,896.071,735,981,168.251,894,032,748.8
补充资料:
净利润-880,312,953.36-397,165,917.68
资产减值准备-90,804,469.28-28,436,508.45
固定资产和投资性房地产折旧-31,175,084.64-16,163,064.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,175,084.64-16,163,064.88
无形资产摊销-112,501,531.18-56,572,558.05
长期待摊费用摊销-674,151.74-163,853.57
处置固定资产、无形资产和其他长期资产的损失-212,419.19--48,862.78
固定资产报废损失-486,481.51-396,398.02
公允价值变动损失-23,735,458.3-17,573,222.3
财务费用--15,739,058.8-1,360,241.95
投资损失--20,851,982.09--18,388,258.96
递延所得税-23,564,471.18-10,608,229.37
其中:递延所得税资产减少-23,928,526.14-9,333,324.66
递延所得税负债增加--364,054.96-1,274,904.71
存货的减少--10,965,714.51--100,480,318.3
经营性应收项目的减少--207,936,872.47-26,340,317.22
经营性应付项目的增加-42,473,047.71--84,853,095.38
其他-118,326,307.16-40,259,184.45
现金的期末余额-2,101,484,896.07-1,894,032,748.8
减:现金的期初余额-1,794,651,232.12-1,794,651,232.12
公告日期2024-04-252024-04-192023-10-262023-08-29
审计意见(境内)标准无保留意见
TOP↑