当前位置:首页 - 行情中心 - 神州泰岳(300002) - 财务分析 - 现金流量表

神州泰岳

(300002)

  

流通市值:146.23亿  总市值:155.41亿
流通股本:18.51亿   总股本:19.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,037,232,072.621,287,899,733.25,282,105,633.483,835,134,785.3
  收到的税费返还1,128,720.06756,301.35,142,459.82,940,616.69
  收到其他与经营活动有关的现金122,940,365.3499,548,253.42201,403,522.0583,179,811.89
  经营活动现金流入小计3,161,301,158.021,388,204,287.925,488,651,615.333,921,255,213.88
  购买商品、接受劳务支付的现金1,231,329,809.17370,587,951.111,212,208,213.23849,384,606.35
  支付给职工以及为职工支付的现金905,947,929.83529,763,303.111,894,924,484.991,441,424,732.36
  支付的各项税费148,133,575.3971,642,943.83292,629,758.43209,765,392.36
  支付其他与经营活动有关的现金411,409,755.32221,671,515.94947,356,911.48771,990,187.9
  经营活动现金流出小计2,696,821,069.711,193,665,713.994,347,119,368.133,272,564,918.97
  经营活动产生的现金流量净额464,480,088.31194,538,573.931,141,532,247.2648,690,294.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,479,438,159.831,049,164,989.616,180,751,584.854,975,160,247.33
  取得投资收益收到的现金32,102,188.5711,516,947.7989,728,269.9873,397,219.07
  处置固定资产、无形资产和其他长期资产收回的现金净额2,178,580.8510,870109,019.8850,643.97
  收到的其他与投资活动有关的现金68,267.6568,802.36330,827.434,466.41
  投资活动现金流入小计2,513,787,196.91,060,761,609.766,270,919,702.115,048,642,576.78
  购建固定资产、无形资产和其他长期资产支付的现金46,089,891.9231,071,595.6979,849,775.4662,852,656.08
  投资支付的现金2,920,868,245.121,174,152,821.486,665,306,454.915,213,278,779.54
  取得子公司及其他营业单位支付的现金--32,253,250.6932,253,250.68
  支付其他与投资活动有关的现金30,000,000-5,011,807.742,011,807.74
  投资活动现金流出小计2,996,958,137.041,205,224,417.176,782,421,288.85,310,396,494.04
  投资活动产生的现金流量净额-483,170,940.14-144,462,807.41-511,501,586.69-261,753,917.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--52,867,789.0835,667,789.08
  取得借款收到的现金--46,940,00025,500,000
  收到其他与筹资活动有关的现金3,079,584.542,659,526.2810,097,623.2314,504,719.85
  筹资活动现金流入小计3,079,584.542,659,526.28109,905,412.3175,672,508.93
  偿还债务支付的现金--159,354,754.16106,450,000
  分配股利、利润或偿付利息支付的现金118,482,651.41223,625198,795,153.47198,162,733.48
  支付其他与筹资活动有关的现金10,573,362.344,014,682.9231,646,614.5921,279,098.33
  筹资活动现金流出小计129,056,013.754,238,307.92389,796,522.22325,891,831.81
  筹资活动产生的现金流量净额-125,976,429.21-1,578,781.64-279,891,109.91-250,219,322.88
四、汇率变动对现金及现金等价物的影响-45,652,086.39-24,610,525.59-22,403,996.43-997,039.79
五、现金及现金等价物净增加额-190,319,367.4323,886,459.29327,735,554.17135,720,014.98
  加:期初现金及现金等价物余额2,145,187,893.242,145,187,893.241,817,452,339.071,817,452,339.07
  期末现金及现金等价物余额1,954,868,525.812,169,074,352.532,145,187,893.241,953,172,354.05
补充资料:
  净利润373,803,008.31-786,166,036.09-
  资产减值准备2,356,235.85-117,235,460.43-
  固定资产和投资性房地产折旧22,031,019.06-40,402,785.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,031,019.06-40,402,785.73-
  无形资产摊销30,858,084.03-76,759,251.26-
  长期待摊费用摊销560,640.06-1,940,163.31-
  处置固定资产、无形资产和其他长期资产的损失-48,377.44--162,596.86-
  固定资产报废损失22,004.67-956,052.44-
  公允价值变动损失-2,413,941.98-67,549,094.56-
  财务费用111,345,538.46-54,718,126.45-
  投资损失-32,257,405.49--37,446,263.37-
  递延所得税2,155,644.87-18,504,096.93-
  其中:递延所得税资产减少2,564,331.89-19,516,088.59-
    递延所得税负债增加-408,687.02--1,011,991.66-
  存货的减少-23,944,234.45--2,783,306.84-
  经营性应收项目的减少-158,878,863.19-9,903,583.38-
  经营性应付项目的增加129,010,052.64--23,642,363.66-
  其他--19,502,700.39-
  现金的期末余额1,954,868,525.81-2,145,187,893.24-
  减:现金的期初余额2,145,187,893.24-1,817,452,339.07-
  现金及现金等价物的净增加额-190,319,367.43-327,735,554.17-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑