当前位置:首页 - 行情中心 - 红日药业(300026) - 财务分析 - 现金流量表

红日药业

(300026)

  

流通市值:107.08亿  总市值:117.46亿
流通股本:27.39亿   总股本:30.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,997,419,802.781,431,675,796.246,234,413,697.774,700,757,075.36
  收到的税费返还32,208,346.175,905,444.4125,388,185.1915,936,225.34
  收到其他与经营活动有关的现金66,733,792.531,241,352.23182,122,109.76185,775,248.4
  经营活动现金流入小计3,096,361,941.451,468,822,592.886,441,923,992.724,902,468,549.1
  购买商品、接受劳务支付的现金1,085,523,597.89569,068,570.972,320,923,044.051,831,420,208.49
  支付给职工以及为职工支付的现金472,725,065.67268,565,434.64865,525,482.74683,844,269.98
  支付的各项税费251,109,516.57148,305,973.39506,692,672.47368,761,990.47
  支付其他与经营活动有关的现金903,470,759.79378,930,318.781,896,537,961.81,513,316,687.42
  经营活动现金流出小计2,712,828,939.921,364,870,297.785,589,679,161.064,397,343,156.36
  经营活动产生的现金流量净额383,533,001.53103,952,295.1852,244,831.66505,125,392.74
二、投资活动产生的现金流量:
  收回投资收到的现金43,771.3643,771.366,791,199.0128,475.75
  处置固定资产、无形资产和其他长期资产收回的现金净额239,47011,150392,186.97204,416
  收到的其他与投资活动有关的现金1,540,0001,540,00017,264,595.67-
  投资活动现金流入小计1,823,241.361,594,921.3624,447,981.65232,891.75
  购建固定资产、无形资产和其他长期资产支付的现金74,486,165.7244,457,791.58193,121,824.97110,418,143.27
  投资支付的现金---50,000,000
  支付其他与投资活动有关的现金--1,590,965.41-
  投资活动现金流出小计74,486,165.7244,457,791.58194,712,790.38160,418,143.27
  投资活动产生的现金流量净额-72,662,924.36-42,862,870.22-170,264,808.73-160,185,251.52
三、筹资活动产生的现金流量:
  取得借款收到的现金51,108,829.341,439,920.0956,511,756.3836,075,872.5
  筹资活动现金流入小计51,108,829.341,439,920.0956,511,756.3836,075,872.5
  偿还债务支付的现金206,439,362.39147,902,730.81814,672,127.41708,671,800
  分配股利、利润或偿付利息支付的现金104,765,857.135,428,681.25145,111,517.3137,211,177.14
  其中:子公司支付给少数股东的股利、利润7,147,274.27-8,000,0008,000,000
  支付其他与筹资活动有关的现金25,513,504.1912,511,995.2157,368,479.9840,304,471.78
  筹资活动现金流出小计336,718,723.71165,843,407.271,017,152,124.69886,187,448.92
  筹资活动产生的现金流量净额-285,609,894.37-164,403,487.18-960,640,368.31-850,111,576.42
四、汇率变动对现金及现金等价物的影响1,058,021.3573,452.994,286,137.79112,852.7
五、现金及现金等价物净增加额26,318,204.1-102,740,609.31-274,374,207.59-505,058,582.5
  加:期初现金及现金等价物余额1,273,123,091.61,273,123,091.61,547,497,299.191,547,497,299.19
  期末现金及现金等价物余额1,299,441,295.71,170,382,482.291,273,123,091.61,042,438,716.69
补充资料:
  净利润84,622,983.01-22,946,263.28-
  资产减值准备37,083,154.76-193,904,181.87-
  固定资产和投资性房地产折旧123,248,763.27-257,924,690.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,248,763.27-257,924,690.6-
  无形资产摊销17,992,055.32-38,250,912.99-
  长期待摊费用摊销16,719,902.8-22,016,738.35-
  处置固定资产、无形资产和其他长期资产的损失1,887.72--1,079,388.94-
  固定资产报废损失84,547.22-4,596,801.13-
  财务费用12,663,387.1-46,131,169.91-
  投资损失2,421,568.53-5,630,220.35-
  递延所得税3,726,570.03--76,564,171.02-
  其中:递延所得税资产减少8,863,756.32--92,885,965.13-
    递延所得税负债增加-5,137,186.29-16,321,794.11-
  存货的减少105,931,942.99-158,121,080.3-
  经营性应收项目的减少-5,692,626.01--10,917,016.14-
  经营性应付项目的增加-36,060,609.14-135,653,549.91-
  其他-2,755,201.47-5,187,599.23-
  现金的期末余额1,299,441,295.7-1,273,123,091.6-
  减:现金的期初余额1,273,123,091.6-1,547,497,299.19-
  现金及现金等价物的净增加额26,318,204.1--274,374,207.59-
公告日期2025-08-282025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑