流通市值:3024.54亿 | 总市值:3573.85亿 | ||
流通股本:133.59亿 | 总股本:157.86亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,355,972,639.29 | 2,440,958,304.73 | 1,648,559,378.97 | 855,874,531.42 |
收取利息、手续费及佣金的现金 | 15,588,547,356.07 | 10,084,030,711.28 | 6,773,135,972.87 | 3,266,385,713.74 |
拆入资金净增加额 | 9,119,000,000 | 5,135,000,000 | 9,020,000,000 | 4,795,000,000 |
回购业务资金净增加额 | - | 10,118,427,449.73 | 4,482,573,520.4 | 2,740,665,804.3 |
收到的税费返还 | 7,993,715.85 | 8,116,653.07 | 8,116,653.07 | 86,808.6 |
收到其他与经营活动有关的现金 | 719,125,822.95 | 1,164,368,462.03 | 599,372,119.3 | 645,481,243.12 |
经营活动现金流入的其他项目 | 47,929,043,628.61 | 55,721,309,451.52 | 7,328,003,711.42 | 12,562,637,167.15 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 76,719,683,162.77 | 84,672,211,032.36 | 29,859,761,356.03 | 24,866,131,268.33 |
购买商品、接受劳务支付的现金 | 440,646,893.74 | 310,563,759.61 | 220,055,813.59 | 83,527,268.66 |
支付利息、手续费及佣金的现金 | 4,094,982,126.95 | 2,640,708,916.49 | 1,764,519,263.24 | 1,009,365,070.5 |
支付给职工以及为职工支付的现金 | 2,391,387,771.8 | 1,919,434,262.08 | 1,398,064,356.17 | 927,097,276.06 |
支付的各项税费 | 1,951,433,718.23 | 1,385,861,917.66 | 881,982,353.49 | 366,942,714.61 |
支付其他与经营活动有关的现金 | 4,458,821,274.85 | 2,279,756,820.27 | 2,193,919,620.67 | 1,365,123,631.25 |
经营活动现金流出的其他项目 | 18,794,538,485.77 | 12,015,066,451.88 | 13,153,620,988.9 | 1,546,519,633.9 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 32,131,810,271.34 | 20,551,392,127.99 | 19,612,162,396.06 | 5,298,575,594.98 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 44,587,872,891.43 | 64,120,818,904.37 | 10,247,598,959.97 | 19,567,555,673.35 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 35,110,078,222.68 | 15,079,407,086.74 | 12,565,767,089.67 | 7,659,531,292.05 |
取得投资收益收到的现金 | 784,414,584.65 | 461,067,978.88 | 377,087,824.15 | 115,748,630.27 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,657,415.77 | 3,134,229 | 22,130 | 8,660 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 35,898,150,223.1 | 15,543,609,294.62 | 12,942,877,043.82 | 7,775,288,582.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 234,813,505.6 | 181,356,861.06 | 145,524,930.12 | 114,841,183.64 |
投资支付的现金 | 42,055,568,995.29 | 25,783,826,031.88 | 14,803,506,190.26 | 8,906,844,643.66 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 42,290,382,500.89 | 25,965,182,892.94 | 14,949,031,120.38 | 9,021,685,827.3 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -6,392,232,277.79 | -10,421,573,598.32 | -2,006,154,076.56 | -1,246,397,244.98 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 4,503,657,525.62 | 8,536,621,442.65 | 6,479,010,146.04 | 5,416,624,590.87 |
发行债券收到的现金 | 45,007,160,000 | 22,225,868,000 | 16,065,864,000 | 6,470,383,000 |
收到其他与筹资活动有关的现金 | 3,155,321.82 | 426,212.31 | 289,430.92 | 276,997.09 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 49,513,972,847.44 | 30,762,915,654.96 | 22,545,163,576.96 | 11,887,284,587.96 |
偿还债务支付的现金 | 34,710,927,000 | 22,706,096,000 | 16,914,578,000 | 9,239,380,000 |
分配股利、利润或偿付利息支付的现金 | 1,677,574,635.03 | 1,370,407,901.02 | 1,097,653,335.86 | 225,743,348.79 |
支付其他与筹资活动有关的现金 | 585,906,897.59 | 562,918,271.49 | 542,593,946.71 | 511,946,457.25 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 36,974,408,532.62 | 24,639,422,172.51 | 18,554,825,282.57 | 9,977,069,806.04 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 12,539,564,314.82 | 6,123,493,482.45 | 3,990,338,294.39 | 1,910,214,781.92 |
四、汇率变动对现金及现金等价物的影响 | 42,087,367.14 | -18,145,492.49 | 11,343,705.19 | -306,216.72 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 50,777,292,295.6 | 59,804,593,296.01 | 12,243,126,882.99 | 20,231,066,993.57 |
加:期初现金及现金等价物余额 | 70,942,089,625.91 | 70,942,089,625.91 | 70,942,089,625.91 | 70,942,089,625.91 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 121,719,381,921.51 | 130,746,682,921.92 | 83,185,216,508.9 | 91,173,156,619.48 |
补充资料: | ||||
净利润 | 9,610,120,743.64 | - | 4,055,792,191.42 | - |
固定资产和投资性房地产折旧 | 337,676,209.24 | - | 169,656,122.61 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 337,676,209.24 | - | 169,656,122.61 | - |
无形资产摊销 | 31,302,451.73 | - | 16,329,195.9 | - |
长期待摊费用摊销 | 29,487,101.3 | - | 13,256,420.96 | - |
处置固定资产、无形资产和其他长期资产的损失 | -491,701.92 | - | -24,261.52 | - |
公允价值变动损失 | -162,328,351.63 | - | -384,802,862.37 | - |
财务费用 | 759,203,051.07 | - | 410,661,135.25 | - |
投资损失 | -560,800,612.21 | - | -242,054,932.31 | - |
递延所得税 | 68,060,360.88 | - | 74,467,533.87 | - |
其中:递延所得税资产减少 | 16,529,588.09 | - | 812,180.58 | - |
递延所得税负债增加 | 51,530,772.79 | - | 73,655,353.29 | - |
经营性应收项目的减少 | -8,854,249,112 | - | -7,914,983,759.56 | - |
经营性应付项目的增加 | 43,170,346,135.63 | - | 13,996,821,540.12 | - |
其他 | 20,646,228.65 | - | - | - |
现金的期末余额 | 121,719,381,921.51 | - | 83,185,216,508.9 | - |
减:现金的期初余额 | 70,942,089,625.91 | - | 70,942,089,625.91 | - |
公告日期 | 2025-03-15 | 2024-10-26 | 2024-08-10 | 2024-04-25 |
审计意见(境内) | 标准无保留意见 |