当前位置:首页 - 行情中心 - 创世纪(300083) - 财务分析 - 现金流量表

创世纪

(300083)

  

流通市值:145.72亿  总市值:162.49亿
流通股本:14.93亿   总股本:16.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,735,337,940.081,638,921,912.563,273,212,918.022,105,269,161
  收到的税费返还34,835,979.1414,278,913.5649,901,756.5537,904,788.23
  收到其他与经营活动有关的现金17,057,959.7710,377,358.63139,087,315.5428,324,210.97
  经营活动现金流入小计2,787,231,878.991,663,578,184.753,462,201,990.112,171,498,160.2
  购买商品、接受劳务支付的现金2,064,929,166.121,115,211,576.732,416,741,217.691,770,929,074.9
  支付给职工以及为职工支付的现金272,792,230.46124,177,673.09482,577,095.63332,430,174.86
  支付的各项税费151,731,009.1980,748,916.44294,270,338.41206,456,157.12
  支付其他与经营活动有关的现金107,185,111.2887,367,458.83240,142,599.96123,148,850.63
  经营活动现金流出小计2,596,637,517.051,407,505,625.093,433,731,251.692,432,964,257.51
  经营活动产生的现金流量净额190,594,361.94256,072,559.6628,470,738.42-261,466,097.31
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金-2,328.6-1,307.39
  处置固定资产、无形资产和其他长期资产收回的现金净额2,986,362.89983,6301,597,225.15,673,362.82
  处置子公司及其他营业单位收到的现金净额12,646,760.3422,376,821.3116,443.1952,407.15
  收到的其他与投资活动有关的现金913,828,674.87291,288,562.942,222,531,379.071,455,491,144.36
  投资活动现金流入小计929,461,798.1314,651,342.842,224,245,047.361,461,218,221.72
  购建固定资产、无形资产和其他长期资产支付的现金30,814,318.398,595,622.97155,644,335.4669,589,608.1
  投资支付的现金--145,875,000145,875,000
  取得子公司及其他营业单位支付的现金--2,568,668.662,568,668.66
  支付其他与投资活动有关的现金2,032,243,5011,454,243,5012,103,221,1501,859,085,892.9
  投资活动现金流出小计2,063,057,819.391,462,839,123.972,407,309,154.122,077,119,169.66
  投资活动产生的现金流量净额-1,133,596,021.29-1,148,187,781.13-183,064,106.76-615,900,947.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--35,274,00035,274,000
  其中:子公司吸收少数股东投资收到的现金--750,000-
  取得借款收到的现金1,184,136,582.1863,569,515.252,291,253,418.161,496,005,929.24
  收到其他与筹资活动有关的现金5,000,000---
  筹资活动现金流入小计1,189,136,582.1863,569,515.252,326,527,418.161,531,279,929.24
  偿还债务支付的现金574,020,00088,000,0001,927,749,204.98902,749,204.98
  分配股利、利润或偿付利息支付的现金19,854,554.676,502,763.8850,200,619.5129,791,837.94
  支付其他与筹资活动有关的现金24,884,560.2423,521,145.18117,223,464.2614,229,736.91
  筹资活动现金流出小计618,759,114.91118,023,909.062,095,173,288.75946,770,779.83
  筹资活动产生的现金流量净额570,377,467.19745,545,606.19231,354,129.41584,509,149.41
四、汇率变动对现金及现金等价物的影响-61,089.86-21,139.39248,620.9440,979.15
五、现金及现金等价物净增加额-372,685,282.02-146,590,754.6777,009,382.01-292,816,916.69
  加:期初现金及现金等价物余额630,151,311.11630,151,311.11553,141,929.1553,141,929.1
  期末现金及现金等价物余额257,466,029.09483,560,556.44630,151,311.11260,325,012.41
补充资料:
  净利润238,229,678.25-247,881,004.74-
  资产减值准备53,488,334.99-217,151,618.62-
  固定资产和投资性房地产折旧61,340,685.86-106,474,075.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,340,685.86-106,474,075.28-
  无形资产摊销11,296,029.32-23,877,789.27-
  长期待摊费用摊销3,756,557.37-6,737,945.98-
  处置固定资产、无形资产和其他长期资产的损失-18,429,219.12--10,101,809.44-
  固定资产报废损失119,746.33-19,801.21-
  公允价值变动损失4,163,633.2--8,252,281.6-
  财务费用11,041,312.82-38,380,867.51-
  投资损失-7,970,124.78--7,298,886.5-
  递延所得税-6,469,639.49--21,990,879.8-
  其中:递延所得税资产减少-3,834,400.49-7,469,544.15-
    递延所得税负债增加-2,635,239--29,460,423.95-
  存货的减少-363,391,825.53--1,055,512,689.71-
  经营性应收项目的减少243,732,844.58--1,797,121,903.69-
  经营性应付项目的增加-39,042,669.41-2,258,769,433.01-
  其他-9,089,884.85-13,454,221.73-
  现金的期末余额257,466,029.09-630,151,311.11-
  减:现金的期初余额630,151,311.11-553,141,929.1-
  现金及现金等价物的净增加额-372,685,282.02-77,009,382.01-
公告日期2025-08-192025-04-262025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑