当前位置:首页 - 行情中心 - 华伍股份(300095) - 财务分析 - 现金流量表

华伍股份

(300095)

  

流通市值:26.49亿  总市值:32.90亿
流通股本:3.18亿   总股本:3.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金731,087,831.06497,680,939.04253,752,943.051,312,063,380.95
  收到的税费返还6,326,337.74,443,294.032,288,491.688,477,776.36
  收到其他与经营活动有关的现金65,517,807.8351,791,997.6419,052,822.0984,536,700.94
  经营活动现金流入小计802,931,976.59553,916,230.71275,094,256.821,405,077,858.25
  购买商品、接受劳务支付的现金496,910,340.61360,249,981.88171,942,232.03782,191,631.48
  支付给职工以及为职工支付的现金173,226,245.33119,835,060.6860,563,805.07242,132,895.29
  支付的各项税费52,196,099.5538,948,430.4423,129,787.8672,654,570.86
  支付其他与经营活动有关的现金116,031,853.0777,403,095.7267,129,457.2142,987,996.42
  经营活动现金流出小计838,364,538.56596,436,568.72322,765,282.161,239,967,094.05
  经营活动产生的现金流量净额-35,432,561.97-42,520,338.01-47,671,025.34165,110,764.2
二、投资活动产生的现金流量:
  收回投资收到的现金10,901,25010,901,250--
  取得投资收益收到的现金1,812,806.37--2,297,113
  处置固定资产、无形资产和其他长期资产收回的现金净额195,874.5863,785.9663,785.96102,213.75
  处置子公司及其他营业单位收到的现金净额2,924,668.051,000,000-36,680.7
  投资活动现金流入小计15,834,59911,965,035.9663,785.962,436,007.45
  购建固定资产、无形资产和其他长期资产支付的现金29,292,817.0822,224,269.9814,746,608.2515,765,796.04
  投资活动现金流出小计29,292,817.0822,224,269.9814,746,608.2515,765,796.04
  投资活动产生的现金流量净额-13,458,218.08-10,259,234.02-14,682,822.29-13,329,788.59
三、筹资活动产生的现金流量:
  取得借款收到的现金251,846,562.02156,846,562.02115,758,234.5737,506,851.14
  收到其他与筹资活动有关的现金6,000,0006,000,000-15,000,000
  筹资活动现金流入小计257,846,562.02162,846,562.02115,758,234.5752,506,851.14
  偿还债务支付的现金290,384,448196,394,448126,560,000587,924,775.98
  分配股利、利润或偿付利息支付的现金67,069,568.7913,971,874.46,518,126.5667,082,756.29
  支付其他与筹资活动有关的现金74,813,793.387,227,937.183,795,422.6361,044,635.8
  筹资活动现金流出小计432,267,810.17217,594,259.58136,873,549.19716,052,168.07
  筹资活动产生的现金流量净额-174,421,248.15-54,747,697.56-21,115,314.6936,454,683.07
四、汇率变动对现金及现金等价物的影响-3,675.09-6,010.7213,019.5479,957.1
五、现金及现金等价物净增加额-223,315,703.29-107,533,280.31-83,456,142.78188,315,615.78
  加:期初现金及现金等价物余额709,631,533.62709,631,533.62709,631,533.62521,315,917.84
  期末现金及现金等价物余额486,315,830.33602,098,253.31626,175,390.84709,631,533.62
补充资料:
  净利润-80,834,813.82--230,663,373.43
  资产减值准备-6,445,042.46-181,023,599.59
  固定资产和投资性房地产折旧--60,295,830.81-67,103,908.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--60,295,830.81-67,103,908.07
  无形资产摊销--9,897,629.97-8,622,706.41
  长期待摊费用摊销-2,797,853.38-1,439,640.67
  处置固定资产、无形资产和其他长期资产的损失--94,129.73-619,200.15
  固定资产报废损失---176,334.74
  公允价值变动损失---6,769.27
  财务费用-13,189,181.74-28,410,507.9
  投资损失--63,635,813.1--2,005,135.93
  递延所得税--9,426,919.38--16,594,566.28
  其中:递延所得税资产减少--6,086,595.39--14,830,783.09
    递延所得税负债增加--3,340,323.99--1,763,783.19
  存货的减少-97,996,161.7-83,363,555.56
  经营性应收项目的减少-74,178,530.21-40,337,781.49
  经营性应付项目的增加--194,125,154.91--41,379,358.77
  其他-19,513,556.58-42,918,114.43
  现金的期末余额-602,098,253.31-709,631,533.62
  减:现金的期初余额-709,631,533.62-521,315,917.84
  现金及现金等价物的净增加额--107,533,280.31-188,315,615.78
公告日期2026-10-222026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑