当前位置:首页 - 行情中心 - 华伍股份(300095) - 财务分析 - 现金流量表

华伍股份

(300095)

  

流通市值:34.75亿  总市值:43.10亿
流通股本:3.39亿   总股本:4.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金627,848,483.28330,892,952.011,340,894,947.411,010,093,087.72
  收到的税费返还3,013,825.24338,381.874,181,881.622,971,667.9
  收到其他与经营活动有关的现金36,790,475.5118,057,057.1250,851,187.9835,261,374.49
  经营活动现金流入小计667,652,784.03349,288,3911,395,928,017.011,048,326,130.11
  购买商品、接受劳务支付的现金453,577,872.31240,846,322.32680,508,014.12567,258,476.97
  支付给职工以及为职工支付的现金116,649,371.6355,953,632.15229,116,715.39164,899,822.66
  支付的各项税费34,072,659.0513,108,808.5479,679,831.6663,667,243.09
  支付其他与经营活动有关的现金84,355,157.9957,006,687.29190,287,424.01137,729,820.39
  经营活动现金流出小计688,655,060.98366,915,450.31,179,591,985.18933,555,363.11
  经营活动产生的现金流量净额-21,002,276.95-17,627,059.3216,336,031.83114,770,767
二、投资活动产生的现金流量:
  收回投资收到的现金--12,285,354.6212,285,354.62
  处置固定资产、无形资产和其他长期资产收回的现金净额91,66175,221196,490.1632,040
  投资活动现金流入小计91,66175,22112,481,844.7812,317,394.62
  购建固定资产、无形资产和其他长期资产支付的现金7,438,325.983,984,127.6321,965,356.3416,621,159.21
  投资活动现金流出小计7,438,325.983,984,127.6321,965,356.3416,621,159.21
  投资活动产生的现金流量净额-7,346,664.98-3,908,906.63-9,483,511.56-4,303,764.59
三、筹资活动产生的现金流量:
  取得借款收到的现金427,980,300.62215,000,300.62383,296,569.2320,612,351.87
  收到其他与筹资活动有关的现金--35,000,000-
  筹资活动现金流入小计427,980,300.62215,000,300.62418,296,569.2320,612,351.87
  偿还债务支付的现金238,120,00021,960,000458,148,744.66341,040,224.66
  分配股利、利润或偿付利息支付的现金53,906,890.086,424,128.9669,128,438.2264,428,712.29
  其中:子公司支付给少数股东的股利、利润--779,160.87-
  支付其他与筹资活动有关的现金54,599,924.22-76,312,215.2619,236,156.72
  筹资活动现金流出小计346,626,814.328,384,128.96603,589,398.14424,705,093.67
  筹资活动产生的现金流量净额81,353,486.32186,616,171.66-185,292,828.94-104,092,741.8
四、汇率变动对现金及现金等价物的影响315.82473,939.88-187,104.21-
五、现金及现金等价物净增加额53,004,860.21165,554,145.6121,372,587.126,374,260.61
  加:期初现金及现金等价物余额521,315,917.84521,315,917.84499,943,330.72499,943,330.72
  期末现金及现金等价物余额574,320,778.05686,870,063.45521,315,917.84506,317,591.33
补充资料:
  净利润12,164,916.57--347,520,686.23-
  资产减值准备4,936,448.37-313,938,209.56-
  固定资产和投资性房地产折旧16,456,662.31-62,457,023.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,456,662.31-62,457,023.37-
  无形资产摊销4,379,140.02-13,424,532.1-
  长期待摊费用摊销1,640,451.78-1,452,184.54-
  处置固定资产、无形资产和其他长期资产的损失1,160,461.6--162,593.68-
  固定资产报废损失--574,367.14-
  公允价值变动损失--30,786.2-
  财务费用11,900,701.19-30,452,818.49-
  投资损失-5,284,139.9--2,287,825.37-
  递延所得税1,765,724.13--24,086,814.89-
  其中:递延所得税资产减少1,765,724.13--26,963,897.96-
    递延所得税负债增加--2,877,083.07-
  存货的减少-98,772.6-60,782,700.79-
  经营性应收项目的减少-54,440,648.34-143,098,000.68-
  经营性应付项目的增加-24,432,634.82--61,488,406.23-
  其他8,849,412.74-24,498,902.69-
  现金的期末余额574,320,778.05-521,315,917.84-
  减:现金的期初余额521,315,917.84-499,943,330.72-
  现金及现金等价物的净增加额53,004,860.21-21,372,587.12-
公告日期2025-08-272025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑