当前位置:首页 - 行情中心 - 振芯科技(300101) - 财务分析 - 现金流量表

振芯科技

(300101)

  

流通市值:113.59亿  总市值:113.98亿
流通股本:5.66亿   总股本:5.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,651,507.48809,527,234.91586,227,890.05424,808,887.49
  收到的税费返还--7,220,466.13-
  收到其他与经营活动有关的现金4,046,727.221,884,785.3615,128,208.0812,548,499.79
  经营活动现金流入小计158,698,234.68831,412,020.27608,576,564.26437,357,387.28
  购买商品、接受劳务支付的现金88,837,758.91359,817,370.86265,094,113.04209,327,088.23
  支付给职工以及为职工支付的现金104,288,990.09280,868,723.91225,927,100.51160,584,433.43
  支付的各项税费11,940,617.658,901,238.3748,711,268.3231,917,973.29
  支付其他与经营活动有关的现金21,954,029.93108,890,285.3160,285,288.9341,774,763.41
  经营活动现金流出小计227,021,396.53808,477,618.45600,017,770.8443,604,258.36
  经营活动产生的现金流量净额-68,323,161.8522,934,401.828,558,793.46-6,246,871.08
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000712,000,000503,000,000327,000,000
  取得投资收益收到的现金17,753.432,121,225.791,545,243.21862,220.2
  处置固定资产、无形资产和其他长期资产收回的现金净额3,080294,380.052,6222,622
  处置子公司及其他营业单位收到的现金净额---2,852,859.07-
  投资活动现金流入小计15,020,833.43714,415,605.84501,695,006.14327,864,842.2
  购建固定资产、无形资产和其他长期资产支付的现金38,902,970.99210,038,470.43145,751,185.15100,298,101.08
  投资支付的现金93,000,000708,999,999.99610,000,000427,000,000
  投资活动现金流出小计131,902,970.99919,038,470.42755,751,185.15527,298,101.08
  投资活动产生的现金流量净额-116,882,137.56-204,622,864.58-254,056,179.01-199,433,258.88
三、筹资活动产生的现金流量:
  取得借款收到的现金160,061,695.04540,558,924.47455,966,054.21297,053,832.2
  收到其他与筹资活动有关的现金203,500269,1001,660,458.4988,644.64
  筹资活动现金流入小计160,265,195.04540,828,024.47457,626,512.7297,142,476.84
  偿还债务支付的现金60,100,000329,975,000289,975,000199,975,000
  分配股利、利润或偿付利息支付的现金3,326,673.9252,731,514.2850,189,750.4846,205,083.68
  其中:子公司支付给少数股东的股利、利润-1,126,6501,126,650-
  支付其他与筹资活动有关的现金1,436,390.9351,603,883.749,008,921.342,667,834.69
  筹资活动现金流出小计64,863,064.85434,310,397.98389,173,671.78288,847,918.37
  筹资活动产生的现金流量净额95,402,130.19106,517,626.4968,452,840.928,294,558.47
五、现金及现金等价物净增加额-89,803,169.22-75,170,836.27-177,044,544.63-197,385,571.49
  加:期初现金及现金等价物余额263,108,395.5338,279,231.77338,279,231.77338,279,231.77
  期末现金及现金等价物余额173,305,226.28263,108,395.5161,234,687.14140,893,660.28
补充资料:
  净利润-24,913,091.64-64,325,692.86
  资产减值准备-93,885,142.81-30,686,895.32
  固定资产和投资性房地产折旧-41,830,468.74-22,770,444.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,830,468.74-22,770,444.27
  无形资产摊销-55,127,397.58-29,039,611.46
  长期待摊费用摊销-2,545,449.7-1,016,861.76
  处置固定资产、无形资产和其他长期资产的损失-606,341.06--72,651.09
  固定资产报废损失-92,474.24-10,352.89
  公允价值变动损失-0--
  财务费用-9,256,527.86-5,220,219.82
  投资损失-671,606.22--1,183,305.57
  递延所得税--4,087,582.85--7,876,063.81
  其中:递延所得税资产减少--2,575,247.74--7,619,453.62
    递延所得税负债增加--1,512,335.11--256,610.19
  存货的减少-66,617,656.36--16,078,323.31
  经营性应收项目的减少--228,077,455.24--97,064,663.73
  经营性应付项目的增加--80,808,168.6--74,992,168.88
  其他-30,990,578.94-33,555,720.32
  现金的期末余额-263,108,395.5-140,893,660.28
  减:现金的期初余额-338,279,231.77-338,279,231.77
  现金及现金等价物的净增加额--75,170,836.27--197,385,571.49
公告日期2026-04-292026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑