当前位置:首页 - 行情中心 - 振芯科技(300101) - 财务分析 - 现金流量表

振芯科技

(300101)

  

流通市值:141.34亿  总市值:141.81亿
流通股本:5.66亿   总股本:5.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,808,887.49276,465,712.19806,454,864.11537,682,369.02
  收到的税费返还--198,407.1198,407.1
  收到其他与经营活动有关的现金12,548,499.792,879,735.7139,028,757.8921,650,139.74
  经营活动现金流入小计437,357,387.28279,345,447.9845,682,029.1559,530,915.86
  购买商品、接受劳务支付的现金209,327,088.23112,925,858.14293,110,881.33243,500,178.68
  支付给职工以及为职工支付的现金160,584,433.43101,136,488.46260,174,083.89214,116,478.4
  支付的各项税费31,917,973.2916,888,027.3657,528,056.3841,277,056.12
  支付其他与经营活动有关的现金41,774,763.4112,121,701.396,653,377.746,737,679.61
  经营活动现金流出小计443,604,258.36243,072,075.26707,466,399.3545,631,392.81
  经营活动产生的现金流量净额-6,246,871.0836,273,372.64138,215,629.813,899,523.05
二、投资活动产生的现金流量:
  收回投资收到的现金327,000,00086,000,000469,000,000269,000,000
  取得投资收益收到的现金862,220.2135,917.991,568,484.33995,344.45
  处置固定资产、无形资产和其他长期资产收回的现金净额2,6222,62219,862,129.7919,861,444.79
  投资活动现金流入小计327,864,842.286,138,539.99490,430,614.12289,856,789.24
  购建固定资产、无形资产和其他长期资产支付的现金100,298,101.0843,866,964.85203,790,952.7977,713,901.26
  投资支付的现金427,000,000244,000,000431,000,000325,000,000
  投资活动现金流出小计527,298,101.08287,866,964.85634,790,952.79402,713,901.26
  投资活动产生的现金流量净额-199,433,258.88-201,728,424.86-144,360,338.67-112,857,112.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--66,219,687-
  取得借款收到的现金297,053,832.270,715,821.83425,290,212.34334,985,000
  收到其他与筹资活动有关的现金88,644.64-1,540,810.87,440,215.3
  筹资活动现金流入小计297,142,476.8470,715,821.83493,050,710.14342,425,215.3
  偿还债务支付的现金199,975,00060,000,000365,000,000335,000,000
  分配股利、利润或偿付利息支付的现金46,205,083.682,286,195.679,125,525.0410,328,484.75
  支付其他与筹资活动有关的现金42,667,834.69627,287.4853,445,636.4451,668,764.28
  筹资活动现金流出小计288,847,918.3762,913,483.15427,571,161.48396,997,249.03
  筹资活动产生的现金流量净额8,294,558.477,802,338.6865,479,548.66-54,572,033.73
五、现金及现金等价物净增加额-197,385,571.49-157,652,713.5459,334,839.79-153,529,622.7
  加:期初现金及现金等价物余额338,279,231.77338,279,231.77278,944,391.98278,944,391.98
  期末现金及现金等价物余额140,893,660.28180,626,518.23338,279,231.77125,414,769.28
补充资料:
  净利润64,325,692.86-39,517,827.13-
  资产减值准备30,686,895.32-53,153,852.87-
  固定资产和投资性房地产折旧22,770,444.27-47,054,935.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,770,444.27-47,054,935.84-
  无形资产摊销29,039,611.46-56,650,015.6-
  长期待摊费用摊销1,016,861.76-2,003,283.79-
  处置固定资产、无形资产和其他长期资产的损失-72,651.09-9,191.39-
  固定资产报废损失10,352.89-17,887.85-
  财务费用5,220,219.82-9,929,908.07-
  投资损失-1,183,305.57--1,612,031.3-
  递延所得税-7,876,063.81--12,783,122.12-
  其中:递延所得税资产减少-7,619,453.62--12,320,018.14-
    递延所得税负债增加-256,610.19--463,103.98-
  存货的减少-16,078,323.31--85,168,470.28-
  经营性应收项目的减少-97,064,663.73--126,903,081.45-
  经营性应付项目的增加-74,992,168.88-92,388,544.26-
  其他33,555,720.32-56,151,208.15-
  现金的期末余额140,893,660.28-338,279,231.77-
  减:现金的期初余额338,279,231.77-278,944,391.98-
  现金及现金等价物的净增加额-197,385,571.49-59,334,839.79-
公告日期2025-08-272025-04-252025-03-312024-10-28
审计意见(境内)标准无保留意见
TOP↑