当前位置:首页 - 行情中心 - 华中数控(300161) - 财务分析 - 现金流量表

华中数控

(300161)

  

流通市值:58.65亿  总市值:59.77亿
流通股本:1.95亿   总股本:1.99亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金653,030,448.4415,506,822.45179,334,216.621,871,581,466.52
  收到的税费返还9,435,486.459,360,241.415,172,888.1520,293,667.29
  收到其他与经营活动有关的现金326,948,317.41180,201,101.53119,493,049.79346,597,245.68
  经营活动现金流入小计989,414,252.26605,068,165.39304,000,154.562,238,472,379.49
  购买商品、接受劳务支付的现金426,037,084.68309,714,725.94137,925,082.891,000,647,273.6
  支付给职工以及为职工支付的现金293,438,615.25209,750,115.65134,666,820.92574,744,793.74
  支付的各项税费48,162,606.4339,888,063.2520,329,198.9649,883,248.61
  支付其他与经营活动有关的现金230,496,317.47140,524,628.8966,390,119.64248,235,528.83
  经营活动现金流出小计998,134,623.83699,877,533.73359,311,222.411,873,510,844.78
  经营活动产生的现金流量净额-8,720,371.57-94,809,368.34-55,311,067.85364,961,534.71
二、投资活动产生的现金流量:
  收回投资收到的现金29,791,53021,807,27021,807,2707,000,000
  取得投资收益收到的现金---514,195.3
  处置固定资产、无形资产和其他长期资产收回的现金净额231,719.2518,55918,0001,657,048.16
  处置子公司及其他营业单位收到的现金净额----63,769,519.37
  投资活动现金流入小计30,023,249.2521,825,82921,825,270-54,598,275.91
  购建固定资产、无形资产和其他长期资产支付的现金149,540,632.15120,688,740.0175,587,385.44612,872,214.82
  投资支付的现金---12,250,000
  投资活动现金流出小计149,540,632.15120,688,740.0175,587,385.44625,122,214.82
  投资活动产生的现金流量净额-119,517,382.9-98,862,911.01-53,762,115.44-679,720,490.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---200,000
  其中:子公司吸收少数股东投资收到的现金---200,000
  取得借款收到的现金470,612,253.13186,234,990.7994,948,271.01943,617,853.17
  收到其他与筹资活动有关的现金50,876,124--120,000,000
  筹资活动现金流入小计521,488,377.13186,234,990.7994,948,271.011,063,817,853.17
  偿还债务支付的现金631,375,862325,829,862207,323,703678,462,956
  分配股利、利润或偿付利息支付的现金34,445,988.6923,166,755.5211,886,371.256,752,711.47
  支付其他与筹资活动有关的现金78,930,952.0142,178,146.8540,747,42316,744,120.2
  筹资活动现金流出小计744,752,802.7391,174,764.37259,957,497.2751,959,787.67
  筹资活动产生的现金流量净额-223,264,425.57-204,939,773.58-165,009,226.19311,858,065.5
四、汇率变动对现金及现金等价物的影响----32,124.38
五、现金及现金等价物净增加额-351,502,180.04-398,612,052.93-274,082,409.48-2,933,014.9
  加:期初现金及现金等价物余额586,523,899.33586,523,899.33624,429,183.58589,456,914.23
  期末现金及现金等价物余额235,021,719.29187,911,846.4350,346,774.1586,523,899.33
补充资料:
  净利润--87,618,427.69--71,741,479.06
  资产减值准备-110,808.71-111,316,805.37
  固定资产和投资性房地产折旧-40,725,454.83-71,069,074.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,725,454.83-71,069,074.42
  无形资产摊销-22,528,836.3-42,155,526.04
  长期待摊费用摊销-2,635,178.56-7,994,422.3
  处置固定资产、无形资产和其他长期资产的损失--20,666.2--151,631.59
  固定资产报废损失---550,679.63
  公允价值变动损失----121,860.01
  财务费用-19,852,167.12-46,613,338.26
  投资损失-20,527,001.63--7,447,561.42
  递延所得税-354,573.32--11,605,265.19
  其中:递延所得税资产减少-787,673.14--3,807,614.16
    递延所得税负债增加--433,099.82--7,797,651.03
  存货的减少--108,258,610.08--290,230,495.58
  经营性应收项目的减少-53,780,608.75-314,489,615.7
  经营性应付项目的增加--62,943,499.48-139,826,671.48
  现金的期末余额-187,911,846.4-586,523,899.33
  减:现金的期初余额-586,523,899.33-589,456,914.23
  现金及现金等价物的净增加额--398,612,052.93--2,933,014.9
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑