当前位置:首页 - 行情中心 - 聚光科技(300203) - 财务分析 - 现金流量表

聚光科技

(300203)

  

流通市值:84.88亿  总市值:84.95亿
流通股本:4.48亿   总股本:4.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,233,908,041.96543,572,974.143,299,058,260.172,065,369,051.63
  收到的税费返还44,243,787.2828,278,483.18108,219,508.8484,373,167.21
  收到其他与经营活动有关的现金170,486,843.1175,109,485.75345,590,653.02243,559,200.09
  经营活动现金流入小计1,448,638,672.35646,960,943.073,752,868,422.032,393,301,418.93
  购买商品、接受劳务支付的现金482,372,041.84252,010,544.461,081,925,821.83769,254,835.51
  支付给职工以及为职工支付的现金691,266,919.59252,701,719.681,206,473,475.48934,872,174.96
  支付的各项税费112,951,343.5469,013,323.78234,600,761.29157,978,806.96
  支付其他与经营活动有关的现金275,184,648.37149,274,308.04541,705,573.1452,332,933.95
  经营活动现金流出小计1,561,774,953.34722,999,895.963,064,705,631.72,314,438,751.38
  经营活动产生的现金流量净额-113,136,280.99-76,038,952.89688,162,790.3378,862,667.55
二、投资活动产生的现金流量:
  收回投资收到的现金--4,091,4504,091,450
  取得投资收益收到的现金14,117,474.58,950,0009,539,378.256,166,122
  处置固定资产、无形资产和其他长期资产收回的现金净额11,579,733.614,159,602.3514,041,686.052,277,748.16
  收到的其他与投资活动有关的现金--4,942,5008,315,756.25
  投资活动现金流入小计25,697,208.1113,109,602.3532,615,014.320,851,076.41
  购建固定资产、无形资产和其他长期资产支付的现金26,343,711.2813,609,604.29110,048,294.2271,211,759.44
  投资支付的现金13,450,0008,950,0003,442,527.072,598,000
  投资活动现金流出小计39,793,711.2822,559,604.29113,490,821.2973,809,759.44
  投资活动产生的现金流量净额-14,096,503.17-9,450,001.94-80,875,806.99-52,958,683.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,500,000300,000
  其中:子公司吸收少数股东投资收到的现金--9,500,000300,000
  取得借款收到的现金559,870,000329,970,0001,340,049,861.25991,749,861.25
  收到其他与筹资活动有关的现金235,564,835.45164,011,295.384,146,303.1177,083,684.33
  筹资活动现金流入小计795,434,835.45493,981,295.31,433,696,164.351,169,133,545.58
  偿还债务支付的现金665,700,420.11308,211,0971,647,784,094.761,151,184,093.68
  分配股利、利润或偿付利息支付的现金174,629,764.7427,093,327.9150,966,434.06106,910,566.46
  其中:子公司支付给少数股东的股利、利润360,000-709,596.2623,309.44
  支付其他与筹资活动有关的现金240,245,444.88206,457,717.739,461,822.01105,762,517.94
  筹资活动现金流出小计1,080,575,629.73541,762,142.631,808,212,350.831,363,857,178.08
  筹资活动产生的现金流量净额-285,140,794.28-47,780,847.33-374,516,186.48-194,723,632.5
四、汇率变动对现金及现金等价物的影响1,146,156.18440,663.751,134,307.8187,798.8
五、现金及现金等价物净增加额-411,227,422.26-132,829,138.41233,905,104.66-168,631,849.18
  加:期初现金及现金等价物余额1,272,007,743.351,272,007,743.351,038,102,638.691,038,102,638.69
  期末现金及现金等价物余额860,780,321.091,139,178,604.941,272,007,743.35869,470,789.51
补充资料:
  净利润-80,260,670.04-226,457,513.36-
  资产减值准备-5,075,580.5-80,323,658.84-
  固定资产和投资性房地产折旧77,757,777.11-148,745,910.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,757,777.11-148,745,910.59-
  无形资产摊销2,979,502.31-10,380,049.26-
  长期待摊费用摊销1,119,260.19-9,447,587.71-
  处置固定资产、无形资产和其他长期资产的损失-124,876.18-722,550.2-
  固定资产报废损失183,910.16-7,680,020.06-
  公允价值变动损失485,430.51--2,728,316.31-
  财务费用69,283,880.31-168,336,007.6-
  投资损失-20,422,142.31-16,185,086.12-
  递延所得税2,116,370.07-23,878,752.85-
  其中:递延所得税资产减少2,116,370.07-23,878,752.85-
  存货的减少8,948,423.71-76,857,027.59-
  经营性应收项目的减少49,406,804-194,348,901.69-
  经营性应付项目的增加-222,443,513.92--280,714,379.27-
  现金的期末余额860,780,321.09-1,272,007,743.35-
  减:现金的期初余额1,272,007,743.35-1,038,102,638.69-
  现金及现金等价物的净增加额-411,227,422.26-233,905,104.66-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑