当前位置:首页 - 行情中心 - 聚光科技(300203) - 财务分析 - 现金流量表

聚光科技

(300203)

  

流通市值:96.98亿  总市值:97.06亿
流通股本:4.48亿   总股本:4.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金543,572,974.143,299,058,260.172,065,369,051.631,284,337,148.6
收到的税费返还28,278,483.18108,219,508.8484,373,167.2149,137,312.33
收到其他与经营活动有关的现金75,109,485.75345,590,653.02243,559,200.09156,371,537.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计646,960,943.073,752,868,422.032,393,301,418.931,489,845,998.05
购买商品、接受劳务支付的现金252,010,544.461,081,925,821.83769,254,835.51481,648,241.22
支付给职工以及为职工支付的现金252,701,719.681,206,473,475.48934,872,174.96669,058,931.4
支付的各项税费69,013,323.78234,600,761.29157,978,806.9696,838,778.61
支付其他与经营活动有关的现金149,274,308.04541,705,573.1452,332,933.95320,576,453.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计722,999,895.963,064,705,631.72,314,438,751.381,568,122,405.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-76,038,952.89688,162,790.3378,862,667.55-78,276,407.1
二、投资活动产生的现金流量:
收回投资收到的现金-4,091,4504,091,450-
取得投资收益收到的现金8,950,0009,539,378.256,166,1221,630,572
处置固定资产、无形资产和其他长期资产收回的现金净额4,159,602.3514,041,686.052,277,748.16226,038.6
收到的其他与投资活动有关的现金-4,942,5008,315,756.252,800,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,109,602.3532,615,014.320,851,076.414,656,610.6
购建固定资产、无形资产和其他长期资产支付的现金13,609,604.29110,048,294.2271,211,759.4452,142,511.46
投资支付的现金8,950,0003,442,527.072,598,0002,598,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,559,604.29113,490,821.2973,809,759.4454,740,511.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,450,001.94-80,875,806.99-52,958,683.03-50,083,900.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,500,000300,000-
其中:子公司吸收少数股东投资收到的现金-9,500,000300,000-
取得借款收到的现金329,970,0001,340,049,861.25991,749,861.25625,749,580
收到其他与筹资活动有关的现金164,011,295.384,146,303.1177,083,684.33169,573,763.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计493,981,295.31,433,696,164.351,169,133,545.58795,323,343.06
偿还债务支付的现金308,211,0971,647,784,094.761,151,184,093.68813,226,788.57
分配股利、利润或偿付利息支付的现金27,093,327.9150,966,434.06106,910,566.4676,814,728.17
其中:子公司支付给少数股东的股利、利润-709,596.2623,309.44-
支付其他与筹资活动有关的现金206,457,717.739,461,822.01105,762,517.9484,161,705.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计541,762,142.631,808,212,350.831,363,857,178.08974,203,222.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-47,780,847.33-374,516,186.48-194,723,632.5-178,879,879.38
四、汇率变动对现金及现金等价物的影响440,663.751,134,307.8187,798.8661,192.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-132,829,138.41233,905,104.66-168,631,849.18-306,578,995.08
加:期初现金及现金等价物余额1,272,007,743.351,038,102,638.691,038,102,638.691,038,102,638.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,139,178,604.941,272,007,743.35869,470,789.51731,523,643.61
补充资料:
净利润-226,457,513.36-24,284,444.9
资产减值准备-80,323,658.84--9,174,261.64
固定资产和投资性房地产折旧-148,745,910.59-56,840,848.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,745,910.59-56,840,848.04
无形资产摊销-10,380,049.26-5,198,244.7
长期待摊费用摊销-9,447,587.71-4,891,789.81
处置固定资产、无形资产和其他长期资产的损失-722,550.2-583,003.42
固定资产报废损失-7,680,020.06-2,185,773.8
公允价值变动损失--2,728,316.31--476,582.68
财务费用-168,336,007.6-83,971,083.6
投资损失-16,185,086.12--47,307,689.59
递延所得税-23,878,752.85-1,484,619.93
其中:递延所得税资产减少-23,878,752.85-1,484,619.93
存货的减少-76,857,027.59--63,276,174.24
经营性应收项目的减少-194,348,901.69-36,360,015.51
经营性应付项目的增加--280,714,379.27--179,420,401.5
现金的期末余额-1,272,007,743.35-731,523,643.61
减:现金的期初余额-1,038,102,638.69-1,038,102,638.69
公告日期2025-04-292025-04-222024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑