当前位置:首页 - 行情中心 - 聚光科技(300203) - 财务分析 - 现金流量表

聚光科技

(300203)

  

流通市值:51.74亿  总市值:51.78亿
流通股本:4.48亿   总股本:4.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,923,393,396.171,238,701,197.63529,444,693.292,888,406,924.2
  收到的税费返还41,487,389.4429,668,729.5317,550,411.7485,655,146.88
  收到其他与经营活动有关的现金249,838,460.47182,879,001.31124,737,862.74333,722,243.49
  经营活动现金流入小计2,214,719,246.081,451,248,928.47671,732,967.773,307,784,314.57
  购买商品、接受劳务支付的现金707,242,602.66453,916,507.17239,741,181.61970,032,659.57
  支付给职工以及为职工支付的现金848,491,564.1600,784,188.13310,756,345.51,217,235,421.56
  支付的各项税费147,114,685.9291,734,885.3255,456,375.66219,955,200.41
  支付其他与经营活动有关的现金383,509,368.37234,689,920.38132,306,842.53547,977,115.2
  经营活动现金流出小计2,086,358,221.051,381,125,501738,260,745.32,955,200,396.74
  经营活动产生的现金流量净额128,361,025.0370,123,427.47-66,527,777.53352,583,917.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金253,900--18,937,675.55
  处置固定资产、无形资产和其他长期资产收回的现金净额2,127,139.141,886,300.581,009,143.3814,119,310.61
  收到的其他与投资活动有关的现金4,952,795.813,610,315.28-3,280,850
  投资活动现金流入小计7,333,834.955,496,615.861,009,143.3836,337,836.16
  购建固定资产、无形资产和其他长期资产支付的现金12,414,860.578,671,849.444,963,818.2939,268,295.98
  投资支付的现金800,000800,000800,00021,936,633.39
  投资活动现金流出小计13,214,860.579,471,849.445,763,818.2961,204,929.37
  投资活动产生的现金流量净额-5,881,025.62-3,975,233.58-4,754,674.91-24,867,093.21
三、筹资活动产生的现金流量:
  取得借款收到的现金696,840,000594,000,000399,000,0001,198,800,000
  收到其他与筹资活动有关的现金164,024,830.0667,502,208.198,004,048.391,500,000
  筹资活动现金流入小计860,864,830.06661,502,208.19407,004,048.391,200,300,000
  偿还债务支付的现金480,237,743.36271,037,917.96124,881,0971,444,913,983.92
  分配股利、利润或偿付利息支付的现金96,230,757.6653,174,755.1223,688,132.85245,308,457.69
  其中:子公司支付给少数股东的股利、利润26,200,0005,700,000-10,098,293.75
  支付其他与筹资活动有关的现金212,309,673.84120,391,986.488,188,102.77134,191,926
  筹资活动现金流出小计788,778,174.86444,604,659.56156,757,332.621,824,414,367.61
  筹资活动产生的现金流量净额72,086,655.2216,897,548.63250,246,715.77-624,114,367.61
四、汇率变动对现金及现金等价物的影响-5,129,027.23-3,738,187.59-1,939,206.34-857,586.23
五、现金及现金等价物净增加额189,437,627.38279,307,554.93177,025,056.99-297,255,129.22
  加:期初现金及现金等价物余额974,752,614.13974,752,614.13974,752,614.131,272,007,743.35
  期末现金及现金等价物余额1,164,190,241.511,254,060,169.061,151,777,671.12974,752,614.13
补充资料:
  净利润--114,536,780.73--275,048,487.17
  资产减值准备--6,227,558.46-97,046,477.12
  固定资产和投资性房地产折旧-72,868,210.98-164,903,151.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,868,210.98-164,903,151.27
  无形资产摊销-1,853,985.64-6,593,958.89
  长期待摊费用摊销-1,824,507.06-2,297,273.45
  处置固定资产、无形资产和其他长期资产的损失-1,064,077.76--812,506.93
  固定资产报废损失-1,528,261.88-1,538,051.62
  公允价值变动损失--341,022.56-3,185,195
  财务费用-68,027,773.97-137,092,170.15
  投资损失--10,495,515.36-27,027,243.35
  递延所得税-6,410,125.55--674,488.41
  其中:递延所得税资产减少-6,410,125.55--674,488.41
  存货的减少--89,236,216.66-141,242,096.89
  经营性应收项目的减少-166,055,779.82-309,426,015.08
  经营性应付项目的增加--31,483,606.7--267,792,225.69
  现金的期末余额-1,254,060,169.06-974,752,614.13
  减:现金的期初余额-974,752,614.13-1,272,007,743.35
  现金及现金等价物的净增加额-279,307,554.93--297,255,129.22
公告日期2026-10-282026-08-252026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑