当前位置:首页 - 行情中心 - 精锻科技(300258) - 财务分析 - 现金流量表

精锻科技

(300258)

  

流通市值:49.41亿  总市值:50.72亿
流通股本:5.70亿   总股本:5.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,191,891,309.57790,752,406.82417,734,829.311,989,780,647
  收到的税费返还46,730,596.320,195,429.7616,484,973.89,868,846.69
  收到其他与经营活动有关的现金21,569,501.4620,666,317.819,525,990.78104,068,125.52
  经营活动现金流入小计1,260,191,407.33831,614,154.39443,745,793.892,103,717,619.21
  购买商品、接受劳务支付的现金828,994,461.79605,946,347.03263,562,238.81,103,848,001.77
  支付给职工以及为职工支付的现金279,002,072.38199,838,312.1131,501,527.89356,495,950.17
  支付的各项税费65,129,958.3948,317,144.8623,873,175.34117,848,906.94
  支付其他与经营活动有关的现金23,494,355.7127,413,427.4418,846,420.5254,165,585.1
  经营活动现金流出小计1,196,620,848.27881,515,231.43437,783,362.551,632,358,443.98
  经营活动产生的现金流量净额63,570,559.06-49,901,077.045,962,431.34471,359,175.23
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,237,530.192,236,295.05302,916.458,057,548.91
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-53,517
  收到的其他与投资活动有关的现金2,992,103,537.952,108,288,919.37972,041,430.325,283,042,166.75
  投资活动现金流入小计2,997,341,068.142,110,525,214.42972,344,346.775,291,153,232.66
  购建固定资产、无形资产和其他长期资产支付的现金253,533,142.29173,751,568.4681,735,300.28471,400,926.51
  投资支付的现金-0-83,200,000
  支付其他与投资活动有关的现金2,812,352,569.681,874,413,683.48960,052,020.55,808,362,801.05
  投资活动现金流出小计3,065,885,711.972,048,165,251.941,041,787,320.786,362,963,727.56
  投资活动产生的现金流量净额-68,544,643.8362,359,962.48-69,442,974.01-1,071,810,494.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金1,682,587,8421,543,087,842969,500,0002,080,010,551.23
  收到其他与筹资活动有关的现金302,873,198.5302,873,198.5159,521,81932,061,224.74
  筹资活动现金流入小计1,985,461,040.51,845,961,040.51,129,021,8192,112,071,775.97
  偿还债务支付的现金1,330,033,084.26986,445,050.76637,500,0001,802,496,036.83
  分配股利、利润或偿付利息支付的现金58,600,122.5346,989,630.559,429,272.6982,099,157.45
  支付其他与筹资活动有关的现金174,313,721.22170,036,476.9152,720,901.3323,872,364.9
  筹资活动现金流出小计1,562,946,928.011,203,471,158.21799,650,173.992,208,467,559.18
  筹资活动产生的现金流量净额422,514,112.49642,489,882.29329,371,645.01-96,395,783.21
四、汇率变动对现金及现金等价物的影响-42,194,531.73-31,544,582.4-20,356,374.61-341,814.54
五、现金及现金等价物净增加额375,345,495.99623,404,185.33245,534,727.73-697,188,917.42
  加:期初现金及现金等价物余额583,023,934.29583,023,934.29583,023,934.291,280,212,851.71
  期末现金及现金等价物余额958,369,430.281,206,428,119.62828,558,662.02583,023,934.29
补充资料:
  净利润--27,068,458.29-128,052,784.96
  资产减值准备-4,319,894.1-18,711,138.83
  固定资产和投资性房地产折旧-187,427,196.51-343,177,976.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-187,427,196.51-343,177,976.08
  无形资产摊销-5,626,634.67-11,471,280.31
  长期待摊费用摊销-2,342,580.46-4,571,686.72
  处置固定资产、无形资产和其他长期资产的损失-410,690.04--10,165,097.61
  公允价值变动损失-543,846.39--2,911,524.78
  财务费用-63,476,073.87-63,346,359.63
  投资损失--3,418,484.67--8,916,495.08
  递延所得税-945,729.79--1,625,443.04
  其中:递延所得税资产减少-2,177,572.48-359,322.18
    递延所得税负债增加--1,231,842.69--1,984,765.22
  存货的减少--109,914,941.38--57,337,895.87
  经营性应收项目的减少--16,538,719.53--12,635,703.29
  经营性应付项目的增加--160,117,917.69--16,848,740
  现金的期末余额-1,206,428,119.62-583,023,934.29
  减:现金的期初余额-583,023,934.29-1,280,212,851.71
  现金及现金等价物的净增加额-623,404,185.33--697,188,917.42
公告日期2026-10-232026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑