当前位置:首页 - 行情中心 - 精锻科技(300258) - 财务分析 - 现金流量表

精锻科技

(300258)

  

流通市值:63.89亿  总市值:65.83亿
流通股本:4.98亿   总股本:5.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,520,670,204.98977,919,869.62508,450,371.042,061,755,280.1
收到的税费返还45,513,605.8118,014,918.7317,879,216.7286,083,796.59
收到其他与经营活动有关的现金47,843,480.4824,289,730.5511,020,392.2889,666,467.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,614,027,291.271,020,224,518.9537,349,980.042,237,505,544.18
购买商品、接受劳务支付的现金898,501,087.59648,688,905.96337,696,354.981,260,163,713.41
支付给职工以及为职工支付的现金261,531,327.25187,079,111.37110,652,450.4313,831,987.62
支付的各项税费62,126,381.8852,973,105.6714,587,033.8883,153,257.46
支付其他与经营活动有关的现金37,797,022.2625,701,823.2516,572,159.3435,615,210.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,259,955,818.98914,442,946.25479,507,998.61,692,764,169.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额354,071,472.29105,781,572.6557,841,981.44544,741,375
二、投资活动产生的现金流量:
取得投资收益收到的现金5,250,950.262,909,664.032,680,487.666,894,364.94
处置固定资产、无形资产和其他长期资产收回的现金净额3,9003,9003,900163,293
收到的其他与投资活动有关的现金4,000,139,344.72,497,459,532.7640,470,698.72,167,729,469.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,005,394,194.962,500,373,096.73643,155,086.362,174,787,127.12
购建固定资产、无形资产和其他长期资产支付的现金498,351,299.5399,973,230.08166,745,490.57746,479,031.11
投资支付的现金4,000,000--510,000
支付其他与投资活动有关的现金4,076,683,262.852,050,874,982.3698,483,244.72,403,177,050
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,579,034,562.352,450,848,212.38865,228,735.273,150,166,081.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-573,640,367.3949,524,884.35-222,073,648.91-975,378,953.99
三、筹资活动产生的现金流量:
取得借款收到的现金1,622,383,487.661,178,118,520.93538,939,987.931,225,821,626.12
发行债券收到的现金---969,400,000
收到其他与筹资活动有关的现金25,332,725.8123,332,725.81-228,251,107.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,647,716,213.471,201,451,246.74538,939,987.932,423,472,733.38
偿还债务支付的现金1,110,010,624.45695,613,871.32279,456,664.011,773,669,277.08
分配股利、利润或偿付利息支付的现金126,650,239.1589,925,552.25,688,871.8288,223,149.5
支付其他与筹资活动有关的现金29,603,18010,921,8377,563,753.5480,943,743.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,266,264,043.6796,461,260.52292,709,289.371,942,836,170.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额381,452,169.87404,989,986.22246,230,698.56480,636,563.37
四、汇率变动对现金及现金等价物的影响-28,427,208.388,388,872.181,990,163.6813,537,930.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额133,456,066.39568,685,315.483,989,194.7763,536,915.29
加:期初现金及现金等价物余额452,806,184.34452,806,184.34452,806,184.34389,269,269.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额586,262,250.731,021,491,499.74536,795,379.11452,806,184.34
补充资料:
净利润-93,526,319.39-236,115,842.03
资产减值准备-3,393,101.16-3,363,186.38
固定资产和投资性房地产折旧-158,318,908.99-282,049,882.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,318,908.99-282,049,882.37
无形资产摊销-5,328,168-11,448,015.91
长期待摊费用摊销-1,703,356.85-2,786,534.11
处置固定资产、无形资产和其他长期资产的损失--54,973.26--193,526.12
公允价值变动损失--1,384,480.24--1,425,692.97
财务费用-38,207,281.84-67,186,274.24
投资损失--1,250,828.18--5,655,229.52
递延所得税--6,047,317.12--3,938,534.16
其中:递延所得税资产减少--5,402,055.49--13,005,778.06
递延所得税负债增加--645,261.63-9,067,243.9
存货的减少--71,793,723.15--52,130,354.72
经营性应收项目的减少--27,939,687.98--80,496,016.36
经营性应付项目的增加--92,825,025.83-72,782,587.04
不涉及现金收支的投资和筹资活动金额其他项目---53,043,124.83
现金的期末余额-1,021,491,499.74-452,806,184.34
减:现金的期初余额-452,806,184.34-389,269,269.05
公告日期2024-10-222024-08-272024-04-202024-04-20
审计意见(境内)标准无保留意见
TOP↑