当前位置:首页 - 行情中心 - 精锻科技(300258) - 财务分析 - 现金流量表

精锻科技

(300258)

  

流通市值:88.85亿  总市值:91.21亿
流通股本:5.70亿   总股本:5.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,005,945,131.9499,981,8881,979,334,639.641,520,670,204.98
  收到的税费返还550,591.94412,156.8247,644,962.3445,513,605.81
  收到其他与经营活动有关的现金27,678,678.0114,098,328.4994,898,403.4247,843,480.48
  经营活动现金流入小计1,034,174,401.85514,492,373.312,121,878,005.41,614,027,291.27
  购买商品、接受劳务支付的现金541,731,253.44240,016,940.491,116,869,314.4898,501,087.59
  支付给职工以及为职工支付的现金195,089,717.36116,996,291.29334,983,261.79261,531,327.25
  支付的各项税费69,185,696.6727,568,410.9278,825,774.8162,126,381.88
  支付其他与经营活动有关的现金26,863,573.9112,624,470.4249,638,919.6237,797,022.26
  经营活动现金流出小计832,870,241.38397,206,113.121,580,317,270.621,259,955,818.98
  经营活动产生的现金流量净额201,304,160.47117,286,260.19541,560,734.78354,071,472.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,250,534.351,938,003.47,098,757.365,250,950.26
  处置固定资产、无形资产和其他长期资产收回的现金净额--18,9003,900
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金2,337,321,384.65741,012,540.055,378,327,999.034,000,139,344.7
  投资活动现金流入小计2,340,571,919742,950,543.455,385,445,656.394,005,394,194.96
  购建固定资产、无形资产和其他长期资产支付的现金270,874,610.03148,346,582.48656,096,416.59498,351,299.5
  投资支付的现金56,000,0006,000,0004,000,0004,000,000
  支付其他与投资活动有关的现金2,676,013,409.79992,411,524.294,967,674,378.224,076,683,262.85
  投资活动现金流出小计3,002,888,019.821,146,758,106.775,627,770,794.814,579,034,562.35
  投资活动产生的现金流量净额-662,316,100.82-403,807,563.32-242,325,138.42-573,640,367.39
三、筹资活动产生的现金流量:
  取得借款收到的现金1,138,686,722.06629,259,151.32,008,469,306.191,622,383,487.66
  收到其他与筹资活动有关的现金20,127,343-25,332,725.8925,332,725.81
  筹资活动现金流入小计1,158,814,065.06629,259,151.32,033,802,032.081,647,716,213.47
  偿还债务支付的现金891,536,378.33530,360,0001,310,257,604.451,110,010,624.45
  分配股利、利润或偿付利息支付的现金44,431,278.5114,292,522.02136,264,136.09126,650,239.15
  支付其他与筹资活动有关的现金92,613,524.7725,774,216.6149,830,448.5729,603,180
  筹资活动现金流出小计1,028,581,181.61570,426,738.631,496,352,189.111,266,264,043.6
  筹资活动产生的现金流量净额130,232,883.4558,832,412.67537,449,842.97381,452,169.87
四、汇率变动对现金及现金等价物的影响-874.971,607,313.23-9,278,771.96-28,427,208.38
五、现金及现金等价物净增加额-330,779,931.87-226,081,577.23827,406,667.37133,456,066.39
  加:期初现金及现金等价物余额1,280,212,851.711,280,212,851.71452,806,184.34452,806,184.34
  期末现金及现金等价物余额949,432,919.841,054,131,274.481,280,212,851.71586,262,250.73
补充资料:
  净利润60,645,125.89-159,320,112.67-
  资产减值准备3,226,846.44-14,349,777.63-
  固定资产和投资性房地产折旧166,980,834.64-320,534,290.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,980,834.64-320,534,290.53-
  无形资产摊销5,468,238.71-11,595,949.39-
  长期待摊费用摊销2,215,167.86-3,596,650.81-
  处置固定资产、无形资产和其他长期资产的损失354,894.88-381,787.25-
  公允价值变动损失-1,612,898.83--2,999,640.7-
  财务费用36,542,230.05-63,232,705.69-
  投资损失-3,974,565.86--9,589,239.07-
  递延所得税-3,964,977.14-8,693,497.21-
  其中:递延所得税资产减少3,418,952.08-482,193.88-
    递延所得税负债增加-7,383,929.22-8,211,303.33-
  存货的减少-44,628,575.39--43,225,121.93-
  经营性应收项目的减少47,054,881.18-3,735,939.72-
  经营性应付项目的增加-73,230,781.76--8,489,379.19-
  不涉及现金收支的投资和筹资活动金额其他项目--1,548,268.54-
  现金的期末余额949,432,919.84-1,280,212,851.71-
  减:现金的期初余额1,280,212,851.71-452,806,184.34-
  现金及现金等价物的净增加额-330,779,931.87-827,406,667.37-
公告日期2025-08-262025-04-192025-04-192024-10-22
审计意见(境内)标准无保留意见
TOP↑