当前位置:首页 - 行情中心 - 新莱应材(300260) - 财务分析 - 现金流量表

新莱应材

(300260)

  

流通市值:117.70亿  总市值:166.87亿
流通股本:2.88亿   总股本:4.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,321,869,610.71737,414,640.783,033,789,121.192,211,452,122.63
  收到的税费返还19,623,295.1211,848,413.6513,179,457.267,900,979.3
  收到其他与经营活动有关的现金58,746,069.33226,979,917.6123,471,484.89205,392,567.96
  经营活动现金流入小计1,400,238,975.16976,242,972.043,070,440,063.342,424,745,669.89
  购买商品、接受劳务支付的现金782,555,914.3443,909,7381,869,895,156.721,472,704,891.17
  支付给职工以及为职工支付的现金239,815,309.23124,421,948.03428,040,042.86301,387,902.13
  支付的各项税费53,151,786.2137,372,361.54111,775,252.5373,902,573.78
  支付其他与经营活动有关的现金194,346,480.95255,623,407.52234,609,845.48369,028,851.07
  经营活动现金流出小计1,269,869,490.69861,327,455.092,644,320,297.592,217,024,218.15
  经营活动产生的现金流量净额130,369,484.47114,915,516.95426,119,765.75207,721,451.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额33,649.59,72072,716.672,716.6
  投资活动现金流入小计33,649.59,72072,716.672,716.6
  购建固定资产、无形资产和其他长期资产支付的现金231,703,674.6109,358,962.2310,420,857.38208,140,448.11
  投资支付的现金10,000,000---
  支付其他与投资活动有关的现金---15,982,331
  投资活动现金流出小计241,703,674.6109,358,962.2310,420,857.38224,122,779.11
  投资活动产生的现金流量净额-241,670,025.1-109,349,242.2-310,348,140.78-224,050,062.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--600,000-
  取得借款收到的现金759,745,808.87333,359,712.221,435,677,096.78847,353,397.13
  收到其他与筹资活动有关的现金249,980,298.8494,750,740.66149,658,306.39162,518,986.11
  筹资活动现金流入小计1,009,726,107.71428,110,452.881,585,935,403.171,009,872,383.24
  偿还债务支付的现金656,452,754.76324,184,297.241,216,362,607.79613,303,925.44
  分配股利、利润或偿付利息支付的现金26,450,067.7915,091,673.2561,007,304.1349,527,020.29
  支付其他与筹资活动有关的现金188,174,009.5989,261,155.15330,976,244.73226,348,473.05
  筹资活动现金流出小计871,076,832.14428,537,125.641,608,346,156.65889,179,418.78
  筹资活动产生的现金流量净额138,649,275.57-426,672.76-22,410,753.48120,692,964.46
四、汇率变动对现金及现金等价物的影响9,704,426.75777,223.69455,859.7-1,333,781.76
五、现金及现金等价物净增加额37,053,161.695,916,825.6893,816,731.19103,030,571.93
  加:期初现金及现金等价物余额246,362,779.02246,362,779.02152,546,047.83152,546,047.83
  期末现金及现金等价物余额283,415,940.71252,279,604.7246,362,779.02255,576,619.76
补充资料:
  净利润107,516,428.36-226,250,427.56-
  资产减值准备4,948,289.43-12,748,306.78-
  固定资产和投资性房地产折旧70,690,434.83-124,723,161.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,690,434.83-124,723,161.04-
  无形资产摊销5,642,143.2-9,787,584.03-
  长期待摊费用摊销2,170,241.38-5,631,968.73-
  处置固定资产、无形资产和其他长期资产的损失297,301.27-1,784,804.24-
  固定资产报废损失327,594.55-58,706.44-
  公允价值变动损失-27,243.26-27,243.26-
  财务费用25,570,480.25-46,627,148.3-
  投资损失554,589.8-615,128.65-
  递延所得税-4,444,347.64--16,064,535.75-
  其中:递延所得税资产减少-4,444,164.47--16,099,072.46-
    递延所得税负债增加-183.17-34,536.71-
  存货的减少36,892,561.58-23,241,948.7-
  经营性应收项目的减少12,371,391.18--440,957,472.04-
  经营性应付项目的增加-135,583,583.25-424,594,422.97-
  现金的期末余额283,415,940.71-246,362,779.02-
  减:现金的期初余额246,362,779.02-152,546,047.83-
  现金及现金等价物的净增加额37,053,161.69-93,816,731.19-
公告日期2025-08-262025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑