当前位置:首页 - 行情中心 - 中际旭创(300308) - 财务分析 - 现金流量表

中际旭创

(300308)

  

流通市值:4548.25亿  总市值:4571.36亿
流通股本:11.06亿   总股本:11.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,152,634,317.926,511,978,948.0422,406,148,968.3615,343,409,303.73
  收到的税费返还1,556,130,075.68819,448,983.281,842,159,260.651,317,837,776.32
  收到其他与经营活动有关的现金250,528,156.4982,632,976.93288,021,345.48271,307,052.35
  经营活动现金流入小计14,959,292,550.097,414,060,908.2524,536,329,574.4916,932,554,132.4
  购买商品、接受劳务支付的现金10,149,083,162.324,472,824,489.5418,654,636,782.1113,424,502,601.37
  支付给职工以及为职工支付的现金932,947,093.99455,865,849.771,343,624,019.861,051,299,098.68
  支付的各项税费341,424,684.2234,431,748.86728,384,216.94489,471,641.69
  支付其他与经营活动有关的现金317,374,322.2886,479,249.92645,101,597.73651,414,497.01
  经营活动现金流出小计11,740,829,262.795,249,601,338.0921,371,746,616.6415,616,687,838.75
  经营活动产生的现金流量净额3,218,463,287.32,164,459,570.163,164,582,957.851,315,866,293.65
二、投资活动产生的现金流量:
  收回投资收到的现金962,391,744.52642,517,005.92,618,917,6802,192,500,000
  取得投资收益收到的现金7,168,170.585,902,069.6420,470,871.2111,721,766.03
  处置固定资产、无形资产和其他长期资产收回的现金净额2,517,178.74534,592.249,284,081.232,047,156.86
  投资活动现金流入小计972,077,093.84648,953,667.782,648,672,632.442,206,268,922.89
  购建固定资产、无形资产和其他长期资产支付的现金953,722,044.05401,563,087.292,866,157,321.962,034,651,926.27
  投资支付的现金714,083,536.17398,278,2402,724,518,8402,169,784,654.17
  投资活动现金流出小计1,667,805,580.22799,841,327.295,590,676,161.964,204,436,580.44
  投资活动产生的现金流量净额-695,728,486.38-150,887,659.51-2,942,003,529.52-1,998,167,657.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金166,446,091.7611,745.51245,818,044.47209,852,044.45
  其中:子公司吸收少数股东投资收到的现金-35,692,000177,894,000141,956,000
  取得借款收到的现金600,554,340156,531,0002,603,856,434.41,620,611,524.39
  筹资活动现金流入小计767,000,431.7157,142,745.512,849,674,478.871,830,463,568.84
  偿还债务支付的现金536,179,00084,174,500918,691,160546,866,160
  分配股利、利润或偿付利息支付的现金591,122,432.8913,818,590.58398,798,831.25386,885,474.58
  支付其他与筹资活动有关的现金6,231,670.424,258,420.1539,705,207.4773,833,982.36
  筹资活动现金流出小计1,133,533,103.31102,251,510.731,357,195,198.721,007,585,616.94
  筹资活动产生的现金流量净额-366,532,671.6154,891,234.781,492,479,280.15822,877,951.9
四、汇率变动对现金及现金等价物的影响-16,809,195.81-6,670,120.3638,830,803.48-26,063,925.13
五、现金及现金等价物净增加额2,139,392,933.52,061,793,025.071,753,889,511.96114,512,662.87
  加:期初现金及现金等价物余额4,987,790,480.514,987,790,480.513,233,900,968.553,233,900,968.55
  期末现金及现金等价物余额7,127,183,414.017,049,583,505.584,987,790,480.513,348,413,631.42
补充资料:
  净利润4,242,457,490.32-5,371,775,138.93-
  资产减值准备47,072,388.71-97,489,711.56-
  固定资产和投资性房地产折旧334,251,390.08-545,148,483.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧334,251,390.08-545,148,483.52-
  无形资产摊销34,601,168.26-98,327,095.99-
  长期待摊费用摊销29,055,125.83-59,985,229.57-
  处置固定资产、无形资产和其他长期资产的损失6,337,968.11-8,882,103.77-
  固定资产报废损失--341,810.6-
  公允价值变动损失824,406.22--66,876,082.42-
  财务费用46,209,644.09-36,332,953.08-
  投资损失-65,854,820.32-32,610,477.86-
  递延所得税-46,497,126.43--15,851,302.02-
  其中:递延所得税资产减少-79,454,369.57--110,443,064.77-
    递延所得税负债增加32,957,243.14-94,591,762.75-
  存货的减少-2,168,920,741.48--2,835,240,366.49-
  经营性应收项目的减少-1,219,640,928.16--1,817,238,987.07-
  经营性应付项目的增加1,829,089,864.01-1,458,197,016.78-
  其他142,135,331.28-180,947,555.8-
  现金的期末余额7,127,183,414.01-4,987,790,480.51-
  减:现金的期初余额4,987,790,480.51-3,233,900,968.55-
  现金及现金等价物的净增加额2,139,392,933.5-1,753,889,511.96-
公告日期2025-08-272025-04-212025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑