当前位置:首页 - 行情中心 - 中际旭创(300308) - 财务分析 - 现金流量表

中际旭创

(300308)

  

流通市值:1032.48亿  总市值:1037.58亿
流通股本:11.04亿   总股本:11.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,511,978,948.0422,406,148,968.3615,343,409,303.739,436,830,859.7
收到的税费返还819,448,983.281,842,159,260.651,317,837,776.32749,603,201.92
收到其他与经营活动有关的现金82,632,976.93288,021,345.48271,307,052.35186,755,921.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,414,060,908.2524,536,329,574.4916,932,554,132.410,373,189,982.85
购买商品、接受劳务支付的现金4,472,824,489.5418,654,636,782.1113,424,502,601.378,017,451,504.3
支付给职工以及为职工支付的现金455,865,849.771,343,624,019.861,051,299,098.68680,666,892.87
支付的各项税费234,431,748.86728,384,216.94489,471,641.69326,657,340.97
支付其他与经营活动有关的现金86,479,249.92645,101,597.73651,414,497.01380,312,724.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,249,601,338.0921,371,746,616.6415,616,687,838.759,405,088,462.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,164,459,570.163,164,582,957.851,315,866,293.65968,101,519.95
二、投资活动产生的现金流量:
收回投资收到的现金642,517,005.92,618,917,6802,192,500,0001,505,000,000
取得投资收益收到的现金5,902,069.6420,470,871.2111,721,766.036,889,468.94
处置固定资产、无形资产和其他长期资产收回的现金净额534,592.249,284,081.232,047,156.86389,817.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计648,953,667.782,648,672,632.442,206,268,922.891,512,279,286.83
购建固定资产、无形资产和其他长期资产支付的现金401,563,087.292,866,157,321.962,034,651,926.271,258,024,491.75
投资支付的现金398,278,2402,724,518,8402,169,784,654.171,455,266,666.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计799,841,327.295,590,676,161.964,204,436,580.442,713,291,158.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-150,887,659.51-2,942,003,529.52-1,998,167,657.55-1,201,011,871.59
三、筹资活动产生的现金流量:
吸收投资收到的现金611,745.51245,818,044.47209,852,044.45212,753,353.91
其中:子公司吸收少数股东投资收到的现金35,692,000177,894,000141,956,000141,956,000
取得借款收到的现金156,531,0002,603,856,434.41,620,611,524.39994,695,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计157,142,745.512,849,674,478.871,830,463,568.841,207,448,353.91
偿还债务支付的现金84,174,500918,691,160546,866,160519,858,460
分配股利、利润或偿付利息支付的现金13,818,590.58398,798,831.25386,885,474.58378,486,397.7
支付其他与筹资活动有关的现金4,258,420.1539,705,207.4773,833,982.3683,355,005.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计102,251,510.731,357,195,198.721,007,585,616.94981,699,863.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额54,891,234.781,492,479,280.15822,877,951.9225,748,490.47
四、汇率变动对现金及现金等价物的影响-6,670,120.3638,830,803.48-26,063,925.131,227,555.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,061,793,025.071,753,889,511.96114,512,662.87-5,934,305.78
加:期初现金及现金等价物余额4,987,790,480.513,233,900,968.553,233,900,968.553,233,900,968.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,049,583,505.584,987,790,480.513,348,413,631.423,227,966,662.77
补充资料:
净利润-5,371,775,138.93-2,406,921,415.96
资产减值准备-97,489,711.56-18,228,356.71
固定资产和投资性房地产折旧-545,148,483.52-247,324,176.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-545,148,483.52-247,324,176.62
无形资产摊销-98,327,095.99-46,174,538.14
长期待摊费用摊销-59,985,229.57-25,449,096.84
处置固定资产、无形资产和其他长期资产的损失-8,882,103.77-2,559,373.38
固定资产报废损失-341,810.6-21,558.12
公允价值变动损失--66,876,082.42-858,246.57
财务费用-36,332,953.08-11,640,684.05
投资损失-32,610,477.86--7,031,386.74
递延所得税--15,851,302.02-12,257,461.02
其中:递延所得税资产减少--110,443,064.77--35,977,119.57
递延所得税负债增加-94,591,762.75-48,234,580.59
存货的减少--2,835,240,366.49--1,879,202,755.15
经营性应收项目的减少--1,817,238,987.07--1,671,618,927.07
经营性应付项目的增加-1,458,197,016.78-1,585,733,675.12
其他-180,947,555.8-161,809,920.71
现金的期末余额-4,987,790,480.51-3,227,966,662.77
减:现金的期初余额-3,233,900,968.55-3,233,900,968.55
公告日期2025-04-212025-04-212024-10-232024-08-26
审计意见(境内)标准无保留意见
TOP↑