当前位置:首页 - 行情中心 - 中际旭创(300308) - 财务分析 - 现金流量表

中际旭创

(300308)

  

流通市值:1280.60亿  总市值:1370.42亿
流通股本:7.50亿   总股本:8.03亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,596,500,803.684,183,302,512.781,915,281,338.3710,305,069,546.88
收到的税费返还371,825,115.35237,075,248.25129,281,807.3844,885,928.76
收到其他与经营活动有关的现金115,589,716.15106,165,015.9829,939,127.65165,125,275.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,083,915,635.184,526,542,777.012,074,502,273.3211,315,080,751.43
购买商品、接受劳务支付的现金4,401,392,525.192,506,652,351.241,179,481,418.187,450,322,473.82
支付给职工以及为职工支付的现金838,826,181.43582,032,280.11309,874,800.33947,056,737.16
支付的各项税费194,501,560.61173,651,119.328,095,214.17168,840,419.81
支付其他与经营活动有关的现金206,474,793.72108,580,940.6756,905,751.12299,920,247.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,641,195,060.953,370,916,691.321,574,357,183.88,866,139,878.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,442,720,574.231,155,626,085.69500,145,089.522,448,940,873.28
二、投资活动产生的现金流量:
收回投资收到的现金3,846,710,0002,433,500,0001,300,210,0004,864,300,000
取得投资收益收到的现金34,533,087.8113,799,265.869,356,761.5131,844,182.23
处置固定资产、无形资产和其他长期资产收回的现金净额4,143,141.413,275,151.42-7,919,552.78
处置子公司及其他营业单位收到的现金净额---302,300,000
收到的其他与投资活动有关的现金13,625,618.45-157,023,008.83-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,899,011,847.672,450,574,417.281,466,589,770.345,206,363,735.01
购建固定资产、无形资产和其他长期资产支付的现金676,351,323.98332,182,246.66101,971,202.45791,834,579.12
投资支付的现金3,289,849,121.782,293,500,000840,500,0005,967,412,220.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,966,200,445.762,625,682,246.66942,471,202.456,759,246,799.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-67,188,598.09-175,107,829.38524,118,567.89-1,552,883,064.16
三、筹资活动产生的现金流量:
吸收投资收到的现金418,923,235.74369,506,379.5-32,614,081.65
其中:子公司吸收少数股东投资收到的现金175,299,800165,397,185.95--
取得借款收到的现金775,364,000360,000,000-1,262,221,500
收到其他与筹资活动有关的现金717,765,800717,765,800709,381,60059,666,357.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,912,053,035.741,447,272,179.5709,381,6001,354,501,938.87
偿还债务支付的现金1,649,241,533.051,003,770,400111,140,0001,961,456,659.09
分配股利、利润或偿付利息支付的现金195,934,792.8186,684,585.4414,679,968.95232,769,127.69
支付其他与筹资活动有关的现金8,532,365.738,029,133.751,062,681.87801,588,439.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,853,708,691.581,198,484,119.19126,882,650.822,995,814,226.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额58,344,344.16248,788,060.31582,498,949.18-1,641,312,287.6
四、汇率变动对现金及现金等价物的影响59,758,264.7446,683,781.071,043,743.0764,391,120.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,493,634,585.041,275,990,097.691,607,806,349.66-680,863,358.24
加:期初现金及现金等价物余额2,808,534,541.062,808,534,541.062,808,534,541.063,489,397,899.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,302,169,126.14,084,524,638.754,416,340,890.722,808,534,541.06
补充资料:
净利润-647,120,408.36-1,233,689,242.88
资产减值准备-34,486,821.32-356,649,249.13
固定资产和投资性房地产折旧-186,387,434.34-361,312,169.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-186,387,434.34-361,312,169.13
无形资产摊销-37,556,585.46-83,428,533.86
长期待摊费用摊销-17,361,599.99-36,091,245.43
处置固定资产、无形资产和其他长期资产的损失--874,511.31--193,443.25
固定资产报废损失-140,430.05-2,500,627.53
公允价值变动损失-822,280.82--52,550,798.71
财务费用-65,929,617-120,154,639.72
投资损失--13,023,923.39--103,263,835.85
递延所得税--46,674,593.3-5,156,409.64
其中:递延所得税资产减少--136,622,774.68--1,859,150.07
递延所得税负债增加-89,948,181.38-7,015,559.71
存货的减少-598,074,795.07--245,770,729.43
经营性应收项目的减少-102,126,132.99-454,918,984.23
经营性应付项目的增加--544,805,533.95-76,364,308.41
其他-66,680,283.67-108,547,576.53
现金的期末余额-4,084,524,638.75-2,808,534,541.06
减:现金的期初余额-2,808,534,541.06-3,489,397,899.3
公告日期2023-10-232023-08-282023-04-242023-04-24
审计意见(境内)标准无保留意见
TOP↑