当前位置:首页 - 行情中心 - 麦捷科技(300319) - 财务分析 - 现金流量表

麦捷科技

(300319)

  

流通市值:154.08亿  总市值:160.65亿
流通股本:8.51亿   总股本:8.88亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,913,352,948.72917,670,254.893,794,032,549.152,589,669,420.22
  收到的税费返还48,627,307.5524,073,081.39102,096,730.5886,368,580.31
  收到其他与经营活动有关的现金37,592,265.8621,001,195.98136,237,161.25138,708,975.48
  经营活动现金流入小计1,999,572,522.13962,744,532.264,032,366,440.982,814,746,976.01
  购买商品、接受劳务支付的现金1,367,931,170.65641,670,636.542,577,678,342.191,869,355,401.56
  支付给职工以及为职工支付的现金301,698,536.39133,559,778.13591,364,975.39455,247,352.9
  支付的各项税费40,516,190.1821,525,234.2783,137,271.0158,530,684.79
  支付其他与经营活动有关的现金48,758,734.320,780,480.19177,081,053.41116,976,579.71
  经营活动现金流出小计1,758,904,631.52817,536,129.133,429,261,6422,500,110,018.96
  经营活动产生的现金流量净额240,667,890.61145,208,403.13603,104,798.98314,636,957.05
二、投资活动产生的现金流量:
  收回投资收到的现金---1,593,248.66
  取得投资收益收到的现金3,957,921.282,828,883.6225,082,192.9622,623,922.03
  处置固定资产、无形资产和其他长期资产收回的现金净额422,353.9453,0341,272,954.44583,130.67
  收到的其他与投资活动有关的现金1,212,105,112.66637,550,249.443,095,479,489.172,342,087,310.97
  投资活动现金流入小计1,216,485,387.88640,432,167.063,121,834,636.572,366,887,612.33
  购建固定资产、无形资产和其他长期资产支付的现金229,023,513.27132,826,995.84513,905,545.5404,865,617.85
  投资支付的现金37,742,855.51022,857,144.4922,857,144.49
  支付其他与投资活动有关的现金1,230,553,699.28845,721,910.962,759,411,226.361,995,594,609.93
  投资活动现金流出小计1,497,320,068.06978,548,906.83,296,173,916.352,423,317,372.27
  投资活动产生的现金流量净额-280,834,680.18-338,116,739.74-174,339,279.78-56,429,759.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--97,616,559.62-
  取得借款收到的现金18,000,00010,000,000135,444,968.68206,017,842.48
  收到其他与筹资活动有关的现金--64,257.69-17,000,000
  筹资活动现金流入小计18,000,0009,935,742.31233,061,528.3223,017,842.48
  偿还债务支付的现金98,974,461.9244,158,746.72335,790,287.75325,991,660.36
  分配股利、利润或偿付利息支付的现金95,054,926.9502,043.07108,243,661.81111,415,165.86
  其中:子公司支付给少数股东的股利、利润--4,277,619.86-
  支付其他与筹资活动有关的现金11,099,219.155,545,027.0926,499,552.2537,618,598.66
  筹资活动现金流出小计205,128,607.9750,205,816.88470,533,501.81475,025,424.88
  筹资活动产生的现金流量净额-187,128,607.97-40,270,074.57-237,471,973.51-252,007,582.4
四、汇率变动对现金及现金等价物的影响-9,132,639.76-6,330,791.24-2,292,011.485,429.23
五、现金及现金等价物净增加额-236,428,037.3-239,509,202.42189,001,534.216,205,043.94
  加:期初现金及现金等价物余额497,474,566.85497,474,566.85308,473,032.64312,473,139.46
  期末现金及现金等价物余额261,046,529.55257,965,364.43497,474,566.85318,678,183.4
补充资料:
  净利润151,845,040.94-317,275,340.77-
  资产减值准备27,446,731.72-71,213,963.44-
  固定资产和投资性房地产折旧143,821,035.26-266,831,614.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,821,035.26-266,831,614.11-
  无形资产摊销5,817,923.28-13,128,691.19-
  长期待摊费用摊销15,443,758.14-17,027,744.55-
  处置固定资产、无形资产和其他长期资产的损失1,381,490.69--919,029.21-
  固定资产报废损失--931,659.97-
  公允价值变动损失3,980,677.78--119,307.31-
  财务费用1,073,690.07--5,735,143.45-
  投资损失-4,116,328.63--8,520,892.57-
  递延所得税1,318,384.64--3,296,832.27-
  其中:递延所得税资产减少986,434.72--3,026,197.63-
    递延所得税负债增加331,949.92--270,634.64-
  存货的减少-65,300,324.83--149,413,627.38-
  经营性应收项目的减少-7,858,528.17--192,313,062.58-
  经营性应付项目的增加-43,540,451.75-258,029,239.37-
  现金的期末余额261,046,529.55-497,474,566.85-
  减:现金的期初余额497,474,566.85-308,473,032.64-
  现金及现金等价物的净增加额-236,428,037.3-189,001,534.21-
公告日期2026-08-202026-04-232026-04-212025-10-23
审计意见(境内)标准无保留意见
TOP↑