当前位置:首页 - 行情中心 - 南大光电(300346) - 财务分析 - 现金流量表

南大光电

(300346)

  

流通市值:255.33亿  总市值:266.58亿
流通股本:6.62亿   总股本:6.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,972,821,742.061,283,655,237.39601,382,318.82,226,406,955.08
  收到的税费返还1,193,770.491,145,852.02430.17881,031.06
  收到其他与经营活动有关的现金52,316,032.0938,537,702.1321,480,586.93187,151,997.54
  经营活动现金流入小计2,026,331,544.641,323,338,791.54622,863,335.92,414,439,983.68
  购买商品、接受劳务支付的现金875,891,146.69580,586,012.73289,236,664.52986,945,505.48
  支付给职工以及为职工支付的现金259,250,200.6189,077,203.14122,033,204.27322,585,474.54
  支付的各项税费212,891,268.2143,237,403.6361,077,056.25181,916,901
  支付其他与经营活动有关的现金157,423,357.38111,303,384.0450,295,594.8190,469,154.08
  经营活动现金流出小计1,505,455,972.871,024,204,003.54522,642,519.841,681,917,035.1
  经营活动产生的现金流量净额520,875,571.77299,134,788100,220,816.06732,522,948.58
二、投资活动产生的现金流量:
  收回投资收到的现金---7,486,709.17
  取得投资收益收到的现金17,720,662.557,911,844.983,197,970.5253,004,854.66
  处置固定资产、无形资产和其他长期资产收回的现金净额800800-69,700,686.6
  收到的其他与投资活动有关的现金2,214,053,816.991,465,354,951.4539,960,657.94,385,350,709.57
  投资活动现金流入小计2,231,775,279.541,473,267,596.38543,158,628.424,515,542,960
  购建固定资产、无形资产和其他长期资产支付的现金131,443,397.5694,550,917.3328,941,379.96170,036,383.15
  投资支付的现金---1,500,000
  支付其他与投资活动有关的现金2,205,796,216.711,267,201,522.94360,284,431.284,355,504,777.05
  投资活动现金流出小计2,337,239,614.271,361,752,440.27389,225,811.244,527,041,160.2
  投资活动产生的现金流量净额-105,464,334.73111,515,156.11153,932,817.18-11,498,200.2
三、筹资活动产生的现金流量:
  取得借款收到的现金332,140,194.76191,158,944.4743,000,00012,512,248.26
  收到其他与筹资活动有关的现金17,893,118.8--27,204,478.46
  筹资活动现金流入小计350,033,313.56191,158,944.4743,000,00039,716,726.72
  偿还债务支付的现金32,000,00017,000,00017,000,000238,121,554.18
  分配股利、利润或偿付利息支付的现金266,968,867.24211,210,502.36563,637.34197,202,810.89
  支付其他与筹资活动有关的现金346,077,581.94280,583,079.83212,313,716.83420,741,334.23
  筹资活动现金流出小计645,046,449.18508,793,582.19229,877,354.17856,065,699.3
  筹资活动产生的现金流量净额-295,013,135.62-317,634,637.72-186,877,354.17-816,348,972.58
四、汇率变动对现金及现金等价物的影响-8,883,892.2-6,131,173.15-2,822,539.55-4,368,835.82
五、现金及现金等价物净增加额111,514,209.2286,884,133.2464,453,739.52-99,693,060.02
  加:期初现金及现金等价物余额365,562,435.78365,562,435.78365,562,435.78465,255,495.8
  期末现金及现金等价物余额477,076,645452,446,569.02430,016,175.3365,562,435.78
补充资料:
  净利润-303,971,118.04-403,658,615.38
  资产减值准备-24,400,366.2-169,394,938.12
  固定资产和投资性房地产折旧-143,258,293.7-296,206,448.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,258,293.7-296,206,448.49
  无形资产摊销-20,381,038.8-40,115,886.73
  长期待摊费用摊销-1,297,437.16-2,509,297.6
  处置固定资产、无形资产和其他长期资产的损失--169,047.1--1,207,528.88
  固定资产报废损失--1,257,814.54-1,853,750.73
  公允价值变动损失--5,644,798.62-2,500,894.73
  财务费用-11,152,604.58-32,834,090.4
  投资损失--19,303,893.14--59,502,723.16
  递延所得税--9,549,454.95--17,637,770.1
  其中:递延所得税资产减少--7,855,815.57--19,080,914.62
    递延所得税负债增加--1,693,639.38-1,443,144.52
  存货的减少-34,659,356.49--177,738,021.24
  经营性应收项目的减少--107,905,403.36-80,018,890.4
  经营性应付项目的增加--97,488,981.78--66,997,633.16
  其他---23,991,155.61
  现金的期末余额-452,446,569.02-365,562,435.78
  减:现金的期初余额-365,562,435.78-465,255,495.8
  现金及现金等价物的净增加额-86,884,133.24--99,693,060.02
公告日期2026-10-282026-08-282026-04-242026-04-10
审计意见(境内)标准无保留意见
TOP↑