当前位置:首页 - 行情中心 - 东土科技(300353) - 财务分析 - 现金流量表

东土科技

(300353)

  

流通市值:137.59亿  总市值:157.47亿
流通股本:5.37亿   总股本:6.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,738,857.04139,044,134.32994,004,033.21645,620,136.62
  收到的税费返还17,165,029.448,894,764.0120,533,293.7214,858,547.75
  收到其他与经营活动有关的现金16,375,734.568,066,806.81294,947,907.23243,373,804.35
  经营活动现金流入小计372,279,621.04156,005,705.141,309,485,234.16903,852,488.72
  购买商品、接受劳务支付的现金231,112,013.32118,892,527.72419,184,085.92340,693,691.48
  支付给职工以及为职工支付的现金197,551,333.29102,904,016.89466,661,738.48390,106,784.03
  支付的各项税费34,599,991.620,204,061.8459,067,495.643,854,130.15
  支付其他与经营活动有关的现金68,534,586.1434,499,005.98333,394,097.45304,847,493.72
  经营活动现金流出小计531,797,924.35276,499,612.431,278,307,417.451,079,502,099.38
  经营活动产生的现金流量净额-159,518,303.31-120,493,907.2931,177,816.71-175,649,610.66
二、投资活动产生的现金流量:
  收回投资收到的现金321,998,488.22151,998,488.22660,883,888.89269,233,888.89
  取得投资收益收到的现金4,177,112.843,564,905.622,288,672.561,694,733.33
  处置固定资产、无形资产和其他长期资产收回的现金净额2,39088012,792.5310,492.53
  收到的其他与投资活动有关的现金---59,876.71
  投资活动现金流入小计326,177,991.06155,564,273.84663,185,353.98270,998,991.46
  购建固定资产、无形资产和其他长期资产支付的现金72,175,544.222,339,756.72137,095,301.7165,033,904.29
  投资支付的现金239,635,848.469,600,000961,000,000321,000,000
  支付其他与投资活动有关的现金--150,00018,120,160.74
  投资活动现金流出小计311,811,392.691,939,756.721,098,245,301.71404,154,065.03
  投资活动产生的现金流量净额14,366,598.4663,624,517.12-435,059,947.73-133,155,073.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金500---
  其中:子公司吸收少数股东投资收到的现金500---
  取得借款收到的现金433,800,000188,900,000956,701,609.66449,719,048.01
  收到其他与筹资活动有关的现金--908,74016,723,378.98
  筹资活动现金流入小计433,800,500188,900,000957,610,349.66466,442,426.99
  偿还债务支付的现金393,352,870.66198,452,870.66741,317,750364,722,021.9
  分配股利、利润或偿付利息支付的现金10,683,208.945,696,169.1629,489,149.2216,500,856.93
  支付其他与筹资活动有关的现金3,837,323.346,786,23042,110,796.5416,095,063.67
  筹资活动现金流出小计407,873,402.94210,935,269.82812,917,695.76397,317,942.5
  筹资活动产生的现金流量净额25,927,097.06-22,035,269.82144,692,653.969,124,484.49
四、汇率变动对现金及现金等价物的影响1,753,412.63586,545.7125,882.234,179.77
五、现金及现金等价物净增加额-117,471,195.16-78,318,114.28-259,163,594.89-239,676,019.97
  加:期初现金及现金等价物余额521,735,797.8521,735,797.8780,899,392.69780,899,392.84
  期末现金及现金等价物余额404,264,602.64443,417,683.52521,735,797.8541,223,372.87
补充资料:
  净利润-92,703,768.37-42,496,543.61-
  资产减值准备15,515,941.49--5,600,565.58-
  固定资产和投资性房地产折旧13,549,753.51-28,640,751.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,549,753.51-28,640,751.79-
  无形资产摊销33,532,640.88-58,280,077.24-
  长期待摊费用摊销2,415,002.84-4,355,533.52-
  处置固定资产、无形资产和其他长期资产的损失--3,318,723.7-
  固定资产报废损失41,271.11--2,859,233.06-
  公允价值变动损失1,718,006.23-272,360.04-
  财务费用13,593,371.43-27,169,996.69-
  投资损失-2,396,341.93--1,230,391.38-
  递延所得税-1,357,442.45--6,544,081.26-
  其中:递延所得税资产减少-80,462.43--5,073,280.06-
    递延所得税负债增加-1,276,980.02--1,470,801.2-
  存货的减少-3,874,668.43-23,317,020.62-
  经营性应收项目的减少-20,577,583.56--10,027,604.06-
  经营性应付项目的增加-129,045,437.13--143,035,028.77-
  其他4,258,055.04---
  现金的期末余额404,264,602.64-521,735,797.8-
  减:现金的期初余额521,735,797.8-780,899,392.69-
  现金及现金等价物的净增加额-117,471,195.16--259,163,594.89-
公告日期2025-08-262025-04-242025-03-042024-10-25
审计意见(境内)标准无保留意见
TOP↑