东土科技
(300353)
| 流通市值:97.70亿 | | | 总市值:111.23亿 |
| 流通股本:5.40亿 | | | 总股本:6.15亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 100,438,677.97 | 980,097,888.89 | 501,108,561.98 | 390,338,121.12 |
| 营业收入 | 100,438,677.97 | 980,097,888.89 | 501,108,561.98 | 390,338,121.12 |
| 二、营业总成本 | 192,655,339.42 | 994,866,059.04 | 665,842,154.78 | 489,943,948.66 |
| 营业成本 | 59,684,382.93 | 509,722,763.55 | 297,289,295.89 | 239,365,744.67 |
| 税金及附加 | 1,917,266.58 | 7,649,602.56 | 4,321,812.29 | 2,910,882.93 |
| 销售费用 | 37,648,981.21 | 147,975,569.98 | 109,064,224.16 | 75,322,682.18 |
| 管理费用 | 31,330,385.24 | 130,420,474.12 | 102,930,021.69 | 70,161,152.91 |
| 研发费用 | 48,095,371.29 | 164,822,694.87 | 132,328,836.76 | 88,540,904.73 |
| 财务费用 | 13,978,952.17 | 34,274,953.96 | 19,907,963.99 | 13,642,581.24 |
| 其中:利息费用 | 13,455,536.09 | 32,492,309.35 | 19,380,208.24 | 12,963,048.94 |
| 其中:利息收入 | 648,535.75 | 1,892,326.71 | 1,438,051.54 | 894,708.63 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 30,823,427.97 | 44,071,393.4 | -2,025,336.97 | -1,718,006.23 |
| 加:投资收益 | 39,434.9 | 3,386,455.05 | 3,355,653.52 | 2,396,341.93 |
| 资产处置收益 | 1,550 | 2,143,163.18 | - | - |
| 资产减值损失(新) | 847,675.44 | -828,435.27 | -821,422.4 | -80,474.75 |
| 信用减值损失(新) | -7,395,984.38 | -11,262,811.7 | -24,410,844.39 | -15,515,941.49 |
| 其他收益 | 33,823,486.2 | 50,928,859.88 | 32,395,330.91 | 22,737,416.19 |
| 四、营业利润 | -34,077,071.32 | 73,670,454.39 | -156,240,212.13 | -91,786,491.89 |
| 加:营业外收入 | 2,601.54 | 775,091.53 | 750,734.74 | 327,106.74 |
| 减:营业外支出 | 91,576.51 | 1,158,629.18 | 908,267.26 | 238,217.02 |
| 五、利润总额 | -34,166,046.29 | 73,286,916.74 | -156,397,744.65 | -91,697,602.17 |
| 减:所得税费用 | 6,997,681.27 | -9,972,469.33 | -4,681,698.78 | 1,006,166.2 |
| 六、净利润 | -41,163,727.56 | 83,259,386.07 | -151,716,045.87 | -92,703,768.37 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -41,163,727.56 | 83,259,386.07 | -151,716,045.87 | -92,703,768.37 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -39,562,858.59 | 82,744,684.69 | -148,292,847.12 | -88,796,877.44 |
| 少数股东损益 | -1,600,868.97 | 514,701.38 | -3,423,198.75 | -3,906,890.93 |
| 扣除非经常损益后的净利润 | -86,129,628.55 | 16,840,084.22 | -166,040,573.09 | -101,182,308.83 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.06 | 0.13 | -0.24 | -0.14 |
| (二)稀释每股收益 | -0.06 | 0.13 | -0.24 | -0.14 |
| 八、其他综合收益 | -840,483.66 | 1,690,322.03 | 1,496,883.98 | 1,978,347.91 |
| 归属于母公司股东的其他综合收益 | -840,483.66 | 1,690,322.03 | 1,496,883.98 | 1,978,347.91 |
| 九、综合收益总额 | -42,004,211.22 | 84,949,708.1 | -150,219,161.89 | -90,725,420.46 |
| 归属于母公司股东的综合收益总额 | -40,403,342.25 | 84,435,006.72 | -146,795,963.14 | -86,818,529.53 |
| 归属于少数股东的综合收益总额 | -1,600,868.97 | 514,701.38 | -3,423,198.75 | -3,906,890.93 |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-24 | 2025-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |